| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
WAUKESHA TOWER ASSOCIATES LP |
136 E. WALKER STREET MILWAUKEE, WI 53204 United States |
+1 (414) 672-1940 | SUE@THEPRIMESITE.NET | Limited Partnership |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Tony zumMallen Anywave |
705B SE Melody LN #314 Lee's Summit, MO 64063 United States |
+1 (816) 729-1177 | tony.zummallen@anywavecom.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Replace the transmitter and antenna per the channel reassignment with reasonable and customary engineering and business practices. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | MX1000 | |
| Year | 2006 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1000 W |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TRN-U-2000-FA | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 2.2 kW | |
| Justification for New Transmitter | Per the channel reassignment - Replace the transmitter with reasonable and customary engineering and business practices. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | 5 tons | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Encoder |
Encoder per Anywave invoice FA2104-0825 |
Transmitter Taxes |
Sales tax for new transmitter |
Transmitter Decommissioning |
Decommissioning costs of old transmitter |
Transmitter Shipping fee |
Shipping costs of new transmitter |
Transmitter Installation |
Costs associated with the installation of the transmitter and associated components |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels | 12 | |
| Design power capacity in use | 100.0 % | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 860.00 MHz | |
| ERP: | 39.7 kW | |
| Manufacturer | ||
| Model | 9555212 | |
| Year | 2006 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels/Bays | 6 | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 860.00 MHz | |
| Design power capacity in use | 100.0 % | |
| ERP: | 5.0 kW | |
| Manufacturer | ||
| Model | UTVC-01 | |
| Year | 2019 | |
| Justification for New Antenna | Replace the antenna per the channel reassignment using reasonable and customary engineering and business practices. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Broadband | |
| Feed Line Size | 1 5/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Power Dividers | Does the panel antenna require power dividers? | Yes |
| Number of Power Dividers | 1 | |
| Cable Harness | Does the panel antenna require cable harness? | Yes |
| Number of Cable Harnesses | 1 |
| Name | Description |
|---|---|
Antenna Sales Tax |
Sales Tax for new antenna |
10 feet Coax for Antenna |
10 feet coax for antenna |
Antenna Shipping and Handling |
Shipping and Handling costs for new antenna |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1054380 | |
| Coordinates (NAD83) | Latitude (NAD83) | 42° 58' 05.0" N- |
| Longitude (NAD83) | 088° 11' 20.1" W- | |
| Overall Structure Height | 488.84 feet | |
| Support Structure Height | 488.84 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 1043.62 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | Global Tower, LLC. through American Towers, LLC | |
| Date Constructed | 09/28/2006 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Tower mapping and report for structural engineer |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 200 | |
| Explanation | Required to assist in the turnkey management of the channel relocation project in order so that the existing internal personnel can maintain and operate the station's daily operational requirements and plans. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Name | Description |
|---|---|
Engineering-General |
General engineering services |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $146,030.00 | $154,652.00 | N/A | $108,602.00 | N/A |
| Total for all systems | $382,320.90 | $362,554.90 | N/A | $162,127.44 | N/A |
| Primary Transmitter TRN-U-2000-FA | $146,030.00 | $154,652.00 | $108,602.00 | ||
| Encoder | $9,200.00 | $9,200.00 | Per Anywave invoice FA2104-0825 and attached proposal | $9,200.00 | N/A |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $79,800.00 | Cost determined by invoice | $79,800.00 | N/A |
| Transmitter Building Site Survey/Installation | $10,000.00 | $25,000.00 | Estimated costs for site survey and transmitter installation. Revised upon Site Survey. | N/A | N/A |
| Transmitter Taxes | $8,400.00 | $8,400.00 | Estimated taxes to be collected for transmitter. Actual costs to be determined. | N/A | N/A |
| Transmitter Decommissioning | $3,580.00 | $3,580.00 | 12/1/2021 Per Actual costs from Anywave INV FA2111-1176. Estimated costs of harvesting and removal of old transmitter from site. Revised upon Site Survey. | $3,580.00 | N/A |
| Transmitter Shipping fee | $1,500.00 | $1,500.00 | Estimated shipping costs for transmitter. Actual cost to be determined. | $1,500.00 | N/A |
| Transmitter Installation | $9,100.00 | $9,100.00 | Costs associated with installation of transmitter - Anywave - INV FA2111-1175 | $9,100.00 | N/A |
| 5 Ton system | $20,250.00 | $18,072.00 | Transmitter size increase to 2 KW Digital from a 1 KW analog transmitter required HVAC increase of 2 Ton of cooling. The WTAS facility uses redundant HVAC systems so this proposal includes redundant systems as well. (Anywave INV FA2111-1164) | $5,422.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Encoder | |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
| Transmitter Building Site Survey/Installation | Information not provided. |
| Transmitter Taxes | Information not provided. |
| Transmitter Decommissioning | |
| Transmitter Shipping fee | |
| Transmitter Installation | |
| 5 Ton system |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $28,252.00 | $39,132.00 | N/A | $19,797.00 | N/A |
| Total for all systems | $382,320.90 | $362,554.90 | N/A | $162,127.44 | N/A |
| Primary Antenna UTVC-01 | $28,252.00 | $39,132.00 | $19,797.00 | ||
| Antenna Shipping and Handling | $1,500.00 | $1,500.00 | Estimated costs for antenna shipping and handling. Actual costs to be determined. | $1,500.00 | N/A |
| Side Mount antenna brackets | $4,625.00 | $4,625.00 | N/A | N/A | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
| UHF Broadband panel antenna (per panel), horizontally-polarized | $10,500.00 | $21,380.00 | Per attached quote #0115584 from Micro Communications, Inc. | $16,900.00 | N/A |
| 10 feet Coax for Antenna | $1,397.00 | $1,397.00 | Per actual costs | $1,397.00 | N/A |
| Power Dividers (each, for panel antenna system, if not included in antenna cost) | $1,300.00 | $1,300.00 | N/A | N/A | N/A |
| Cable harness (each, for panel antenna system, if not included in antenna cost) | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
| Antenna Sales Tax | $2,200.00 | $2,200.00 | Estimated sales tax collected by vendors as part of the repack. Actual costs to be determined. | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Antenna Shipping and Handling | |
| Side Mount antenna brackets | Information not provided. |
| Sweep test of transmission line and antenna | Information not provided. |
| UHF Broadband panel antenna (per panel), horizontally-polarized | |
| 10 feet Coax for Antenna | |
| Power Dividers (each, for panel antenna system, if not included in antenna cost) | Information not provided. |
| Cable harness (each, for panel antenna system, if not included in antenna cost) | Information not provided. |
| Antenna Sales Tax | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $77,190.00 | $36,300.00 | N/A | $10,468.84 | N/A |
| Total for all systems | $382,320.90 | $362,554.90 | N/A | $162,127.44 | N/A |
| Primary Tower TOWER | $77,190.00 | $36,300.00 | $10,468.84 | ||
| Tower mapping and report for structural engineer | $21,000.00 | $21,000.00 | N/A | N/A | N/A |
| Tower Rigging Short Tower (less than 500') | $56,190.00 | $15,300.00 | Per Actual costs - Anywave INV FA2109-1063 | $10,468.84 | N/A |
| Actual Information Description | File Name |
|---|---|
| Tower mapping and report for structural engineer | Information not provided. |
| Tower Rigging Short Tower (less than 500') |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $117,138.90 | $118,760.90 | N/A | $23,259.60 | N/A |
| Total for all systems | $382,320.90 | $362,554.90 | N/A | $162,127.44 | N/A |
| Outside Professional Services | $117,138.90 | $118,760.90 | $23,259.60 | ||
| Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached QCommunications quote. | $2,500.00 | N/A |
| Project management of the transition | $21,100.00 | $30,800.00 | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personal can maintain and operate the stations daily operational requirements and plans. | N/A | N/A |
| Engineering-General | $2,140.00 | $2,140.00 | Cost determined by invoices | $2,140.00 | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $43,732.00 | Per-attached quote number 733-R for Coverage Verification | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
| Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $22,498.90 | $22,498.90 | Cost determined by invoices. | $18,619.60 | Per actual costs |
| Actual Information Description | File Name |
|---|---|
| Prepare/ Review 399 reimbursement form | |
| Project management of the transition | Information not provided. |
| Engineering-General | |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare Form 601 | Information not provided. |
| Perform engineering study for displacement application | Information not provided. |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Form 399 assistance or other Program Management costs |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $13,710.00 | $13,710.00 | N/A | $0.00 | N/A |
| Total for all systems | $382,320.90 | $362,554.90 | N/A | $162,127.44 | N/A |
| Other Expenses | $13,710.00 | $13,710.00 | $0.00 | ||
| Equipment Delivery and Handling Charges | $1,000.00 | $1,000.00 | Transport, forklift rental and handling fees from staging area to transmitter site. | N/A | N/A |
| Equipment Storage | $5,000.00 | $5,000.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. | N/A | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $1,000.00 | $1,000.00 | 4-6 yard disposal bin on site to capture all the waste from on site system integration and tower vendors. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $382,320.90 | $362,554.90 | $162,127.44 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Martin Franke Partner 09/13/2023 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Martin Franke Partner 09/13/2023 |
