| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
The Atlanta Channel, Inc. Doing Business As: The Atlanta Channel, Inc. |
8317 Front Beach Road Suite 26 PANAMA CITY, FL 32407 United States |
+1 (850) 234-2773 | jud.colley@destinationnetwork.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Sam Hariton Widelity |
Sam Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | WTHC-LD is planning like-for-like purchase of transmitter, antenna and transmission line for installation on a new tower. The move is necessitated by the assignment to a low VHF channel. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | NX-8000 | |
| Year | 2009 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1.0 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | VAXTE-4L | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 5 kW | |
| Justification for New Transmitter | Re-tuning the existing main transmitter is not possible, due to the transition from UHF to VHF. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | Yes | |
| Size | 1 inches | |
| Length | 20.0 feet | |
| Other Electrical Service | Yes | |
| Description | 2 40 amp/240 vac breakers | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Transmitter Installation |
Transmitter Installation |
Mask Filter |
Mask Filter |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 7.0 kW | |
| Manufacturer | ||
| Model | SCA-SL-9 | |
| Year | 1999 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| ERP: | 3.0 kW | |
| Manufacturer | ||
| Model | DCRQ02C50T050 | |
| Year | 2019 | |
| Justification for New Antenna | The new antenna is required because the existing antenna is not capable of re-tuning to a VHF channel. The addition of vertical polarization is essential to broadcasting on the post-displacement VHF channel and should be reimbursable. See quote C-71318. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Primary Antenna - Antenna Testing and Tuning |
Primary Antenna - Antenna Testing & Tuning |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 75 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 280 feet per run | |
| Justification for New Transmission Line | The new transmission line is required by the move to a new tower location. | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1035911 | |
| Coordinates (NAD83) | Latitude (NAD83) | 33° 25' 56.9" N- |
| Longitude (NAD83) | 084° 26' 25.4" W- | |
| Overall Structure Height | 310.69 feet | |
| Support Structure Height | 299.87 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 941.92 feet | |
| Structure Type | MAST - Mast | |
| Tower Owner | American Towers LLC | |
| Date Constructed | 06/12/2003 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 254 | |
| Explanation | WTHC-LD does not have sufficient resource capacity and expertise in house to handle all of the reimbursement activities necessary to facilitate on-time completion of the station's build. WTHC-LD will hire an outside firm to support WTHC-LD in these tasks. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 7 | |
| Justification | These field engineering costs were necessary for technicians required to run a new fiber feed to have internet capabilities as the new location did not have access to a network connection |
| Name | Description |
|---|---|
Transition Timing and Coordination |
Transition Timing and Coordination |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $167,966.08 | $167,966.08 | N/A | $144,886.76 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Primary Transmitter VAXTE-4L | $167,966.08 | $167,966.08 | $144,886.76 | ||
| Mask Filter | $6,118.50 | $6,118.50 | Please see Dielectric quote 1930546 and tax as stated on invoice ST690001 | $6,118.50 | N/A |
| Transmitter Installation | $6,396.70 | $6,396.70 | see Estimated Cost Justification WTHC-LD-110-New Primary Transmitter - Transmitter Installation v0 | $6,396.70 | N/A |
| Other Electrical Service: 2 40 amp/240 vac breakers | $400.00 | $400.00 | Wade Thomaston, CE, estimates $400 for these two electrical items | $0.00 | N/A |
| 1" Rigid Conduit and Wiring | $520.00 | $520.00 | This cost was estimated using catalog costs for 2" Rigid Conduit and Wiring (cost per foot), since the catalog provides no estimate for 1" Rigid Conduit and Wiring. | $0.00 | N/A |
| Low VHF - Air Cooled Solid State Transmitter 5 kW | $154,530.88 | $154,530.88 | Please see GatesAir Quote Number Q-82303. | $132,371.56 | N/A |
| Actual Information Description | File Name |
|---|---|
| Mask Filter | |
| Transmitter Installation | |
| Other Electrical Service: 2 40 amp/240 vac breakers | Information not provided. |
| 1" Rigid Conduit and Wiring | Information not provided. |
| Low VHF - Air Cooled Solid State Transmitter 5 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $64,715.89 | $65,385.89 | N/A | $63,002.12 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Primary Antenna DCRQ02C50T050 | $64,715.89 | $65,385.89 | $63,002.12 | ||
| Primary Antenna - Antenna Testing and Tuning | $4,233.14 | $4,233.14 | Please see WTHC-LD Primary Antenna - Antenna Testing & Tuning Budget Justification Cover Letter | $4,233.14 | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $6,400.00 | Per quote CLE 358 | $5,760.00 | N/A |
| Low VHF-Low Power, Side Mount, Slotted Coaxial, 3.0kW input, Elliptical | $54,752.75 | $54,752.75 | Per quote CLE 358 | $53,008.98 | N/A |
| $0.00 | $0.00 | Category created due to LMS Bug - ignore | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Primary Antenna - Antenna Testing and Tuning | |
| Sweep test of transmission line and antenna | |
| Low VHF-Low Power, Side Mount, Slotted Coaxial, 3.0kW input, Elliptical | |
| Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $9,045.09 | $10,934.82 | N/A | $10,934.81 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Primary Transmission Line | $9,045.09 | $10,934.82 | $10,934.81 | ||
| Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $2,325.09 | $2,325.09 | Please see Estimated Cost Justification WTHC-LD-310-Primary Transmission Line - Interior RF System Including Switching, Patch Panel and Dehydrator v0 | $2,325.09 | N/A |
| Flexible Foam Transmission Line - dielectric, 1 5/8" | $6,720.00 | $8,609.73 | see Estimated Cost Justification WTHC-LD-310-Primary Transmission Line - 1 5_8_ Flexible Foam Dielectric v0 | $8,609.72 | N/A |
| Actual Information Description | File Name |
|---|---|
| Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | |
| Flexible Foam Transmission Line - dielectric, 1 5/8" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $64,890.00 | $37,244.50 | N/A | $29,925.50 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Primary Tower MAST | $64,890.00 | $37,244.50 | $29,925.50 | ||
| Study needed for guyed or free-standing tower | $8,700.00 | $8,700.00 | N/A | $3,000.00 | N/A |
| Tower Rigging Short Tower (less than 500') | $56,190.00 | $28,544.50 | Please see Estimated Cost Justification WTHC-LD-410-Existing Primary Tower - Tower Rigging, Short Tower v1 | $26,925.50 | N/A |
| Actual Information Description | File Name |
|---|---|
| Study needed for guyed or free-standing tower | |
| Tower Rigging Short Tower (less than 500') |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $103,702.03 | $133,571.37 | N/A | $122,339.51 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Outside Professional Services | $103,702.03 | $133,571.37 | $122,339.51 | ||
| Transition Timing and Coordination | $2,050.00 | $2,050.00 | Please see WTHC-LD Transition Timing and Coordination Budget Revision Justification Letter.pdf | $2,050.00 | N/A |
| Additional Field Engineering Service, 7 Days | $4,735.03 | $4,735.03 | Please see WTHC-LD Additional Field Engineering Service, 7 days - Budget Revision Justification Letter.pdf | $4,734.73 | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $33,701.59 | Please see Osborn Engineering Quote #P202100TBD.00 and note that estimated cost is less than quote amount based on final amount invoiced | $33,556.28 | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $1,400.00 | Please see WTHC-LD Attorney - Special Temporary Authorization Budget Revision Justification Letter.pdf | $1,400.00 | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $6,650.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $6,600.00 | N/A |
| Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Project management of the transition | $26,797.00 | $73,012.25 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $73,012.25 | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $786.25 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | $200.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Transition Timing and Coordination | |
| Additional Field Engineering Service, 7 Days | |
| Comprehensive coverage verification via field study, if needed | |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | |
| Attorney Fees - Negotiation of lease and other matters for shared locations | |
| Prepare Form 601 | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Project management of the transition | |
| Perform engineering study for displacement application | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Prepare/ Review 399 reimbursement form | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $6,405.00 | $6,405.00 | N/A | $0.00 | N/A |
| Total for all systems | $416,724.09 | $421,507.66 | N/A | $371,088.70 | N/A |
| Other Expenses | $6,405.00 | $6,405.00 | $0.00 | ||
| FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | $0.00 | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $0.00 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | $0.00 | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $416,724.09 | $421,507.66 | $371,088.70 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jud Colley Owner 12/08/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jud Colley Owner 12/08/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jud Colley Owner 12/08/2022 |
