Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
14386
Service:
LPD
Call Sign:
KQRY-LD
Channel:
5 (Low VHF)
File Number:
0000084634
FRN:
0003766342
Eligibility Status:
Eligible
Date Submitted:
10/17/2022

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

KTV MEDIA, LLC

Larry Morton

PO Box 23808

Little Rock, AR 72221

United States

+1 (501) 500-0130 equitylem@gmail.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan See Transition Memo We share a transmitter building and are on the same tower as KWFT-LD

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model 1 KW
Year 2015
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 1 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model TXVDAT6VAAC B1 Digital TV Transmitter
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 1 kW
Justification for New Transmitter We moved from UHF to VHF. See KXUN-LD Transition Memo. We had planned to buy a transmitter from another manufacturer but were unable to obtain a 1 KW from them on our timeline. We acquired the Eletronika transmitter at a lower price.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs
Does the transmitter installation require a Transmitter Building Site Survey/Installation? Yes
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service Yes
Description Conduit & wiring for the transmitter.
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size Other
Other Size 1 tons
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Filter

We require a full service filter

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
ERP: 15.0 kW
Manufacturer
Model SWR
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Other
Other Antenna Type PSIVLY-2-7 5WS Custom
ERP: 3.0 kW
Manufacturer
Model PSIVL Y-2-7 5WS Custom
Year 2019
Justification for New Antenna We moved from a UHF to a VHF channel

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Brackets and Connectors

Items necessary to hang the antenna

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Foam
Diameter 1 5/8 inches
Number of parallel runs 1
Length 225 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Foam
Diameter 1 5/8 inches
Number of parallel runs 1
Length 340 feet per run
Justification for New Transmission Line Old line was too short and would cost more to move than it was worth.
Interior RF Systems Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? Yes

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Hangars

Hangars for the line.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Move Equipment
Tower Use Primary (Main)
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users No
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1037672
Coordinates (NAD83) Latitude (NAD83) 35° 47' 49.0" N-
Longitude (NAD83) 094° 10' 05.0" W-
Overall Structure Height 349.08 feet
Support Structure Height 339.89 feet
Ground Elevation Above Mean Sea Level (AMSL) 2080.36 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Arklahoma Broadcast & Communiaction Towers, LLC
Date Constructed 04/07/1992

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
58282 KWFT-LD LPD

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Tower Rigging and Disposal

Cost to hang the line and antenna and Install the ice bridge

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 80
Explanation We do not have a professional engineer on staff and must rely on outside contracts for new construction projects.
Outside RF consulting Engineering Services Perform engineering study for displacement application Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Form 399 assistance or other program management costs Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements No
Additional Field Engineering Service Yes
Number of Days 10
Justification We do not have a professional engineer on staff qualified to perform these services

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System Yes
New Point to Point Microwave System Yes
Type Unlicensed

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Local Permits

Possible local zoning permits

Sales Taxes

Possible state sales taxes not paid by vendors.

Travel

Travel expenses incurred while working on this project

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $34,000.00 $34,000.00 N/A $30,466.50 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Primary Transmitter TXVDAT6VAAC B1 Digital TV Transmitter $34,000.00 $34,000.00 $30,466.50
Filter $0.00 $0.00 Estimate based on Quote from Anywave. The filter was included in the transmitter. N/A N/A
Transmitter Building Site Survey/Installation $10,000.00 $10,000.00 See KXUN Transition Memo. Based on a quote from Anywave we previously obtained. $7,500.00 N/A
Other -- HVAC Service Type: H Size:1 (Other) $500.00 $500.00 Cost of installing a small window unit if required. N/A N/A
Low VHF - Air Cooled Solid State Transmitter 1000.0 Watts $23,000.00 $23,000.00 See KXUN-LD Transition Memo and KXUN-LD Transmitter and Antenna Memo. $22,966.50 N/A
Other Electrical Service: Conduit & wiring for the transmitter. $500.00 $500.00 Cost to install conduit and wiring for the Transmitter N/A N/A

Components

Actual Information Description File Name
Filter Information not provided.
Transmitter Building Site Survey/Installation

Component Description:
Engineering costs to install the Channel 5 VHF Transmitter
Amount:
$7,500.00
Other -- HVAC Service Type: H Size:1 (Other) Information not provided.
Low VHF - Air Cooled Solid State Transmitter 1000.0 Watts

Component Description:
Ch 5 Transmitter. This invoice shows the Invoice TOTAL, Progress Payments Received and The final Balance Due.
Amount:
$22,966.50
Other Electrical Service: Conduit & wiring for the transmitter. Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $21,429.97 $16,074.97 N/A $11,074.97 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Primary Antenna PSIVL Y-2-7 5WS Custom $21,429.97 $16,074.97 $11,074.97
Brackets and Connectors $831.84 $831.84 Based on a quote from PSI. $831.84 N/A
Pattern scatter analysis for side mount (if not included in antenna base cost) $0.00 $0.00 N/A N/A N/A
Side Mount antenna brackets $4,625.00 $0.00 N/A N/A N/A
Sweep test of transmission line and antenna $5,730.00 $5,000.00 N/A N/A N/A
Low VHF-Low Power, Side Mount, Other, 3.0kW input, Horizontal $10,243.13 $10,243.13 See KXUN-LD Transition Memo. We requested that PSI design an antenna with radomes for ice protection that would achieve our ERP. The cost was 9,550 with an additional 703.13 for shipping. See attached KXUN-LD Transmitter and Antenna Memo $10,243.13 N/A
$0.00 $0.00 N/A N/A N/A

Components

Actual Information Description File Name
Brackets and Connectors

Component Description:
Ch 5 Antenna Connectors
Amount:
$831.84
Pattern scatter analysis for side mount (if not included in antenna base cost) Information not provided.
Side Mount antenna brackets Information not provided.
Sweep test of transmission line and antenna Information not provided.
Low VHF-Low Power, Side Mount, Other, 3.0kW input, Horizontal

Component Description:
Ch 5 Antenna, THE INVOICE SHOWS THE TOTAL AMOUNT, THE PROGRESS PAYMENTS THAT HAVE BEEN MADE AND THE REMAINING BALANCE.
Amount:
$10,243.13
Information not provided.

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $10,160.00 $6,200.00 N/A $4,200.00 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Primary Transmission Line $10,160.00 $6,200.00 $4,200.00
Hangars $0.00 $0.00 Hangars for the line if required N/A N/A
Flexible Foam Transmission Line - dielectric, 1 5/8" $8,160.00 $4,200.00 This is a lower cost than normal. We purchased used 1 5/8' line. 350' at $12/foot $4,200.00 N/A
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators $2,000.00 $2,000.00 STL to the tower - Wireless unlicensed link or dedicated fiber internet. This is a new site and does not have a bi-directional connection to the studio required to originate programming. $0.00 N/A

Components

Actual Information Description File Name
Hangars Information not provided.
Flexible Foam Transmission Line - dielectric, 1 5/8"

Component Description:
350' OF 1 5/8" LINE
Amount:
$4,200.00
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators

Component Description:
RF CONNECTORS FOR THE TRANSMISSION SYSTEM
Amount:
$1,346.47

Component Description:
RF CONNECTORS
Amount:
$136.29

Component Description:
RF CONNECTORS
Amount:
$136.29

Component Description:
RF CONNECTORS FOR THE TRANSMISSION SYSTEM
Amount:
$1,346.47

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $57,190.00 $31,000.00 N/A $29,425.00 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Primary Tower TOWER $57,190.00 $31,000.00 $29,425.00
Tower Rigging and Disposal $1,000.00 $1,000.00 The estimated cost to dispose of unused equipment. See attached KQRY Ch 5 Quote. $0.00 This is a line item on the Crawford Invoice # 6137. This is the cost of disposing of the old antenna and other scrap materials.
Tower Rigging Short Tower (less than 500') $56,190.00 $30,000.00 See attached "KQRY Ch 5 Quote and Ice Bridge Quote". Tower estimate was $32,000 including $1,000 for disposal. The Ice Bridge Estimate was $2,200. Verbal quote from the Contractor that the total cost for the "tower" work would not exceed $30,000. $29,425.00 N/A

Components

Actual Information Description File Name
Tower Rigging and Disposal

Component Description:
Disposal costs for the tower work.
Amount:
$1,000.00
Tower Rigging Short Tower (less than 500')

Component Description:
Payment for the tower work. The disposal portion ($1,000) on the invoice is charged to a separate line item.
Amount:
$27,125.00

Component Description:
See attached Ice Bridge Estimate and KQRY Ch 5 Quote. Construct and hang the ice bridge on the tower. This was $100 more than the estimate, but still under the tower work budget. See Memo in the invoice file.
Amount:
$2,300.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $90,385.00 $60,787.50 N/A $24,880.00 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Outside Professional Services $90,385.00 $60,787.50 $24,880.00
Additional Field Engineering Service, 10 Days $9,300.00 $9,300.00 62 hours at $150/hr. We do not have a staff for this type of work and rely on outside vendors. $8,625.00 N/A
Comprehensive coverage verification via field study, if needed $52,600.00 $20,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $2,235.00 $4,470.00 Because of T Mobile requiring us off early, we had to file 2 STA forms. See Transition Information. $4,470.00 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $1,577.50 $2,200.00 The original estimate was 1577.50. The actual cost was $2,200. Based on experience this is a reasonable amount and we are requesting reimbursement for this amount. If this is not accepted, please reimburse us 1577.50.See KQRY License Legal Fee Memo $2,200.00 This was paid prior to the reduction in the authorized amount for legal fees for filing the license. We are only requesting reimbursement for the lesser amount that was approved. See attached KQRY License Legal Fee Memo.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $3,025.00 $3,025.00 N/A $3,125.00 See attached "Pinnacle Memo -Withrow Invoice 301 for details
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,052.50 $1,500.00 See KQRY Engineering License Fees memo. $1,000.00 See Letter in the Invoice File. We originally estimated the License Application Engineering Fees to be $1,500 based on our prior experience. FCC guidelines were revised, the recommended amount was reduced to $1,052.50. THe actual cost is the fair cost.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $2,102.50 $2,102.50 N/A N/A N/A
Prepare request for Special Temporary Authorization $1,280.00 $1,280.00 N/A N/A N/A
Perform engineering study for displacement application $1,800.00 $1,800.00 N/A $1,750.00 N/A
Form 399 assistance or other Program Management costs $2,000.00 $2,000.00 40 hours at $50 per hour. We do not have staff set up for this so we rely on outside contractors. $2,000.00 N/A
Prepare/ Review 399 reimbursement form $1,710.00 $1,710.00 N/A $1,710.00 N/A
Project management of the transition $8,440.00 $8,400.00 We rely on outside contractors for this activity. 56 hours @ $150/hour. N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $3,262.50 $3,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Additional Field Engineering Service, 10 Days

Component Description:
Site engineering services for the Building, Electrical and HVAC
Amount:
$4,125.00

Component Description:
Field engineering services to test signal and reset the link to the site for VHF reception vs existing UHF link.
Amount:
$1,250.00

Component Description:
Additional Field engineering services
Amount:
$8,625.00
Comprehensive coverage verification via field study, if needed Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
Legal fees for the 2 STAs that were required. See Transition Information Memo. Call Sign changed during the transition period. See memo attached to invoice. All costs are for Facility ID 14386.
Amount:
$4,470.00
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Actual cost of legal fees for filing the license. $170.00 of the invoice was for the FCC License Fee.
Amount:
$2,200.00
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
Bill was $100 more than the approved budget. See attached "Pinnacle Memo -Withrow Invoice 301 for details. The Call Sign of this station changed during the transition period. All costs on this invoice are for Facility ID 14386
Amount:
$3,125.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
The engineering fees for the preparation of the license exceeded the amount authorized. We are requesting the amount authorized.
Amount:
$1,052.50

Component Description:
See Letter in the Invoice requesting budget increase to $1,500 from $1,052.50.
Amount:
$1,500.00

Component Description:
Engineering fees for license application. The initial invoice cost exceeded the FCC authorized amount so we are only asking for reimbursement for the allowed amount. We are requesting a $500 credit from the vendor for the excess we paid.
Amount:
$1,000.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Perform engineering study for displacement application

Component Description:
Engineering fees for the LPTV displacement.
Amount:
$1,750.00
Form 399 assistance or other Program Management costs

Component Description:
Fees for additional Form 399 assistance
Amount:
$2,000.00
Prepare/ Review 399 reimbursement form

Component Description:
Fees for preparing and reviewing the form 399.
Amount:
$1,710.00
Project management of the transition Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $17,624.24 $19,319.24 N/A $4,190.00 N/A
Total for all systems $230,789.21 $167,381.71 N/A $104,236.47 N/A
Other Expenses $17,624.24 $19,319.24 $4,190.00
Travel $2,000.00 $2,000.00 Estimated Travel expenses for the installation $0.00 N/A
Local Permits $100.00 $100.00 Estimate of the local permit cost based on previous experience. N/A N/A
New Point to Point Microwave System: Unlicensed $2,250.00 $3,750.00 RF equipment for the STL $2,660.00 N/A
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System $1,100.00 $1,000.00 N/A N/A N/A
Equipment Storage $500.00 $500.00 If Required N/A N/A
Equipment Delivery and Handling Charges $1,500.00 $1,500.00 Shipping expenses not included in the base pricing of the equipment N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $1,000.00 $1,000.00 The estimate of disposal and site clean up after installing the transmission system. Cost was included in the tower work. See KQRY Ch 5 Quote attached. $1,000.00 N/A
FCC Filing Fees - Special Temporary Authorization request $305.00 $610.00 STA Filing fees for 2 STA filings $360.00 Because we T Mobile required us to move early, we had to file for a STA renewal to stay on the air until we could finish our buildout on the permanent channel.
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A $170.00 N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,100.00 Cost if required N/A N/A
Sales Taxes $7,424.24 $7,424.24 Estimate for any sales taxes are not collected by the vendors N/A N/A

Components

Actual Information Description File Name
Travel

Component Description:
Travel expenses for the engineering work performed.
Amount:
$196.60
Local Permits Information not provided.
New Point to Point Microwave System: Unlicensed

Component Description:
Tower work to remove the old antenna and install and align the new the antenna. We are requesting a lesser reimbursement due to exceeding our budget.
Amount:
$2,660.00

Component Description:
Receive antenna for the Ch 5 VHF signal. WE ACTUALLY OVERPAID THE INVOICE BY PAYING THE LIST PRICE ON THE INVOICE. WE ARE REQUESTING REIMBURSEMENT FOR THE ACTUAL PRICE OF THE EQUIPMENT. SEE LETTER AND REFUND INFO IN THE INVOICE FILE.
Amount:
$1,090.00
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System Information not provided.
Equipment Storage Information not provided.
Equipment Delivery and Handling Charges Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
Site clean up and disposal.
Amount:
$1,000.00
FCC Filing Fees - Special Temporary Authorization request

Component Description:
Because of the long duration of the repack, we had to file for a STA renewal to stay on the air.
Amount:
$360.00
FCC Filing Fees - Form 2100 license to cover application

Component Description:
FCC License fee
Amount:
$170.00
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
Sales Taxes Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $230,789.21 $167,381.71 $104,236.47

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. Yes
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. Yes

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

LARRY MORTON

MANAGER


10/17/2022

Certification

Back to Top
Section Question Response
Submission of Final Allocation or Accounting Information Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that all costs identified as "actual costs" herein accurately represent the costs actually paid by the above-named entity, including any discounts, refunds, or rebates.

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  6. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

LARRY MORTON

MANAGER


10/17/2022

Attachments

Back to Top