Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
DEVELOPERS & MANAGERS GROUP, LLC Applicant Doing Business As: DEVELOPERS & MANAGERS GROUP, LLC |
ERNEST JOHNSON 3313 GOVERNMENT ST SUITE G BATON ROUGE, LA 70806 United States |
+1 (225) 334-7490 | ernestjohnson@lacapfund.com | Other |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Tony Zummallen President Anywave Communication Technologies |
Tony Zummallen 300 Knightsbridge Parkway Suite 150 Lincolnshire, IL 60069 United States |
+1 (816) 882-5600 | tony.zummallen@anywavecom.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | EXISTING STATION K38NRD IS RENEWING |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CU2TD | |
Year | 2001 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 2 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TRN-VI-2K-44-FA | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 2 kW | |
Justification for New Transmitter | Old transmitter not usable to new channel 4 |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 80.0 feet | |
Other Electrical Service | Yes | |
Description | 100 Amp 220 VAC for transmitter and HVAC | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 5 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 200.0 square feet |
Name | Description |
---|---|
Site Prep |
Site Preparation for Repack Interim and Main Transmitter installation Performing work that is not in the installation SOW on site to prepare for the installation crew arrival to ensure there are no delays to the installation crews installation plans. |
Decommission Equipment |
This quote is to disconnect and de-install the existing primary transmitter, RF Components and the filter system from service and remove all materials to be disposed with no salvage value |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | AL-8 | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Cross Dipole | |
ERP: | 1.5 kW | |
Manufacturer | ||
Model | TVO-6/SFX/2kW | |
Year | 2021 | |
Justification for New Antenna | Previous equipment is not tunable to new channel |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | No | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Air | |
Diameter | Other | |
Other Diameter | 2 1/4 inches | |
Number of parallel runs | 1 | |
Length | 500 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Air | |
Diameter | Other | |
Other Diameter | 2 1/4 inches | |
Number of parallel runs | 1 | |
Length | 500 feet per run | |
Justification for New Transmission Line | Replace the transmission line per the channel relocation project | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
Name | Description |
---|---|
Taxes |
Estimated sales tax |
Shipping |
Estimated freight |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1049416 | |
Coordinates (NAD83) | Latitude (NAD83) | 31° 16' 05.0" N- |
Longitude (NAD83) | 092° 26' 24.0" W- | |
Overall Structure Height | 419.94 feet | |
Support Structure Height | 400.26 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 75.46 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | TOWER COMMUNICATIONS INC | |
Date Constructed | 01/01/1978 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Tower mapping and report for structural engineer |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 200 | |
Explanation | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personnel can maintain and operate the stations daily operational requirements and plans. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | Yes | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 5 | |
Justification | Estimated field engineering services during transition activities. Actual costs to be determined. |
Name | Description |
---|---|
Engineering - General services |
General engineering services related to repack transition |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $199,272.00 | $209,222.00 | N/A | $154,562.00 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Primary Transmitter TRN-VI-2K-44-FA | $199,272.00 | $209,222.00 | $154,562.00 | ||
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $25,500.00 | Estimated costs. Actual costs TBD | N/A | N/A |
Low VHF - Air Cooled Solid State Transmitter 2 kW | $106,990.00 | $106,990.00 | Per Anywave quote and invoice | $106,990.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $4,160.00 | $4,160.00 | Estimated. Actual costs TBD if needed. | N/A | N/A |
Other -- Building Addition Size: 200.0 | $25,000.00 | $25,000.00 | Estimated costs. Actual costs TBD. | N/A | N/A |
Other Electrical Service: 100 Amp 220 VAC for transmitter and HVAC | $8,572.00 | $8,572.00 | Per actual costs - Anywave INV FA2108-1008 | $8,572.00 | N/A |
Decommission Equipment | $6,000.00 | $6,000.00 | Per actual costs from Anywave | $6,000.00 | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $20,000.00 | Per Anywave quote and invoice | $20,000.00 | N/A |
Other -- HVAC Service Type: H Size:5 (Other) | $6,000.00 | $6,000.00 | Per Anywave actual costs - Inv FA2108-1007 | $6,000.00 | N/A |
Site Prep | $7,000.00 | $7,000.00 | Actual costs per Anywave invoice and quote | $7,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Transformer 3 phase/480v - 150 KVA | Information not provided. |
Low VHF - Air Cooled Solid State Transmitter 2 kW | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other -- Building Addition Size: 200.0 | Information not provided. |
Other Electrical Service: 100 Amp 220 VAC for transmitter and HVAC | |
Decommission Equipment | |
Transmitter Building Site Survey/Installation | |
Other -- HVAC Service Type: H Size:5 (Other) | |
Site Prep |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $11,450.00 | $45,355.00 | N/A | $35,000.00 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Primary Antenna TVO-6/SFX/2kW | $11,450.00 | $45,355.00 | $35,000.00 | ||
Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna | $1,095.00 | $35,000.00 | Per attached Anywave quote and invoice | $35,000.00 | N/A |
Side Mount antenna brackets | $4,625.00 | $4,625.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of transmission line and antenna | Information not provided. |
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna | |
Side Mount antenna brackets | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $34,750.00 | $34,750.00 | N/A | $0.00 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Primary Transmission Line | $34,750.00 | $34,750.00 | $0.00 | ||
Shipping | $500.00 | $500.00 | Estimated freight. Actual costs to be determined. | N/A | N/A |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $20,000.00 | $20,000.00 | Estimated costs. Actual costs to be determined. | N/A | N/A |
Taxes | $1,250.00 | $1,250.00 | Estimated sales tax. Actual costs to be determined. | N/A | N/A |
Flexible Air Transmission Line - 2 1/4" 1 parallel runs 500 feet | $13,000.00 | $13,000.00 | Estimated costs. Actual costs to be determined. | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Shipping | Information not provided. |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | Information not provided. |
Taxes | Information not provided. |
Flexible Air Transmission Line - 2 1/4" 1 parallel runs 500 feet |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $87,190.00 | $35,900.00 | N/A | $25,900.00 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Primary Tower TOWER | $87,190.00 | $35,900.00 | $25,900.00 | ||
Tower Rigging Short Tower (less than 500') | $56,190.00 | $12,208.00 | N/A | $12,208.00 | N/A |
Minor tower reinforcement/modifications | $10,000.00 | $10,000.00 | Estimated tower modifications if necessary by engineering study | N/A | N/A |
Tower mapping and report for structural engineer | $21,000.00 | $13,692.00 | Per Anywave Quote PR2103-1264 | $13,692.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower Rigging Short Tower (less than 500') | |
Minor tower reinforcement/modifications | Information not provided. |
Tower mapping and report for structural engineer |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $113,390.00 | $107,280.00 | N/A | $55,606.90 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Outside Professional Services | $113,390.00 | $107,280.00 | $55,606.90 | ||
Project management of the transition | $21,100.00 | $30,800.00 | Estimated 200 hours at $154/hour | $10,371.90 | N/A |
Additional Field Engineering Service, 5 Days | $12,500.00 | $12,500.00 | Estimated field engineering services during transition activities. Actual costs to be determined. | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | $1,052.50 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | $2,102.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached Anywave invoice. | $2,500.00 | N/A |
Form 399 assistance or other Program Management costs | $5,890.00 | $5,890.00 | Per attached Anywave invoice. | $500.00 | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,800.00 | N/A |
Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
Engineering - General services | $2,500.00 | $2,500.00 | Estimated costs for general engineering determined from quote submitted on 4/1/20 | $0.00 | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | $1,280.00 | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $36,000.00 | Antenna pattern verification only | $36,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Additional Field Engineering Service, 5 Days | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Prepare/ Review 399 reimbursement form | |
Form 399 assistance or other Program Management costs | |
Perform engineering study for displacement application | |
Prepare Form 601 | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Engineering - General services | Information not provided. |
Prepare request for Special Temporary Authorization | |
Comprehensive coverage verification via field study, if needed |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $13,710.00 | $13,710.00 | N/A | $0.00 | N/A |
Total for all systems | $459,762.00 | $446,217.00 | N/A | $271,068.90 | N/A |
Other Expenses | $13,710.00 | $13,710.00 | $0.00 | ||
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | 4-6 yard disposal bin on site to capture all waste from on site system integration and tower vendors | N/A | N/A |
Equipment Delivery and Handling Charges | $2,500.00 | $2,500.00 | Transport, forklift rental and handling fees from staging area to transmitter site. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
Equipment Storage | $2,500.00 | $2,500.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. Anticipate from 6-24 months of storage time. | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $459,762.00 | $446,217.00 | $271,068.90 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Ernest L Johnson Manager 09/24/2022 |