| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
RSS Media Marketing LLC Doing Business As: WHIG-TV |
Sandra Smith 201 Tyler Drive NCWC Building 201 ROCKY MOUNT, NC 27804 United States |
+1 (704) 446-8857 | sandra@whigtv.com | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Purchase new antenna and transmitter for the new channel. Install a temporary antenna to maintain service during the change. Remove the old antenna and install the new one. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | TXUD-1000 | |
| Year | 2008 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TMU9-4 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 2 kW | |
| Justification for New Transmitter | The manufacturer advises that considering the age of the present unit and the cost of the modifications necessary for retuning, it would be more cost-effective to acquire a new transmitter on Channel 30. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Bandpass Filter |
Dielectric 3kW UHF Bandpass Filter Kit |
Air shipping charges |
Shipping |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Class A |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 5.3 kW | |
| Manufacturer | ||
| Model | SL8 | |
| Year | 2008 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Class A |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 5.18 kW | |
| Manufacturer | ||
| Model | ERI AL8O-30-M | |
| Year | 2020 | |
| Justification for New Antenna | The existing antenna was originally manufactured and used for Channel 34, then re-tuned to Channel 31. According to everyone consulted, it cannot be re-tuned further for Channel 30. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Type | Class | Class A |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 2.0 kW | |
| Manufacturer | ||
| Model | ATU.0807.420 | |
| Year | 2019 | |
| Justification for New Antenna | Compliance with FCC repack parameters. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Air | |
| Diameter | 1 5/8 inches | |
| Other Diameter | N/A | |
| Segment Length | N/A | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 550 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Air | |
| Diameter | 1 5/8 inches | |
| Other Diameter | N/A | |
| Segment Length | N/A | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 550 feet per run | |
| Justification for New Transmission Line | Auxiliary antenna at temporary tower site |
| Name | Description |
|---|---|
Connector Attach Fee |
Connector Attach Fee |
Coupling Element |
1-5/8 inch EIA Coupling Element - inner connector (QTY 2) |
Dehydrator |
APD-D series Automatic Pressurization Dehydrator |
Coax Shipping Fee |
Shipping fee |
Angle Adapters |
Andrew 31768A Angle Adapter 3/8 inch hole 10 (QTY 17) |
Round Member Adapters |
Andrew 31670-3 3-4 inch round member adapters (QTY 17) |
Flange |
1-5/8 inch EIA Female Flange with gas barrier (QTY 2) |
Ground Kit |
Andrew SG158-12BTU Sure Ground Kit (QTY 3) |
Hangers |
SnapStack Hanger for 1-5/8 inch coax HELIAX (QTY 17) |
Hoisting Grip |
Hoisting Grip for 1-5/8 inch coax cable and EW44, EW52, and EW63 elliptical wave guides (QTY 3) |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| One or more FM, AM or TV radio broadcaster(s) | N/A | |
| Others Types of Users | N/A | |
| Is tower documented for structural analysis? | Unknown | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1004419 | |
| Coordinates (NAD83) | Latitude (NAD83) | 35° 54' 06.0" N- |
| Longitude (NAD83) | 077° 46' 49.0" W- | |
| Overall Structure Height | 499.99 feet | |
| Support Structure Height | 499.99 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 134.84 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | BROWNS GIFTS OF ROCKY MOUNT INC DBA = BROWN COMMUNICATION TOWERS | |
| Date Constructed | 01/01/1987 |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Mapping |
Structural analysis on tower in connection with placement of new antenna. |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 40 | |
| Explanation | As a small standalone station with only four full time employees, WHIG-CD does not have a large engineering staff in its employ to manage a project of this magnitude. | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | Yes | |
| Environmental Assessment | Yes | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 3 | |
| Justification | Installation of new transmitter and oversight of removal of existing antenna and of mounting of interim and replacement antennae. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | No | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | No | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | No | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Clearing |
Clearing/trees |
Engineering 1 |
Tech part of app / 15 kW |
Engineering 2 |
Tech part of mod / 6kW |
Engineering 3 |
Study of Max ERP w/ 2kW |
Rigging Tower I |
Rigging - Return to Tower I |
Tower - Structural Analysis |
Tower- Structural Analysis |
Tower Foundation - Soil Analysis |
Tower Foundation - Soil Analysis |
Legal-Project Management |
Legal-Project Management |
Internal Company Labor |
Internal Company Labor |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $134,412.50 | $110,004.10 | N/A | $110,004.10 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Primary Transmitter TMU9-4 | $134,412.50 | $110,004.10 | $110,004.10 | ||
| Air shipping charges | $1,500.00 | $1,500.00 | N/A | $1,500.00 | N/A |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $126,000.00 | $101,591.60 | N/A | $101,591.60 | N/A |
| Bandpass Filter | $6,912.50 | $6,912.50 | N/A | $6,912.50 | N/A |
| Actual Information Description | File Name |
|---|---|
| Air shipping charges | |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
| Bandpass Filter |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $54,100.00 | $13,642.00 | N/A | $13,642.00 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Interim Antenna ATU.0807.420 | $26,300.00 | $2,400.00 | $2,400.00 | ||
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic | $26,300.00 | $2,400.00 | N/A | $2,400.00 | N/A |
| Primary Antenna ERI AL8O-30-M | $27,800.00 | $11,242.00 | $11,242.00 | ||
| Antenna Shipping Charges | $1,500.00 | $1,500.00 | N/A | $1,500.00 | N/A |
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic | $26,300.00 | $9,742.00 | N/A | $9,742.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic | |
| Antenna Shipping Charges | |
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $24,839.87 | $17,475.37 | N/A | $17,475.37 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Primary Transmission Line | $24,839.87 | $17,475.37 | $17,475.37 | ||
| Hangers | $475.83 | $475.83 | N/A | $475.83 | N/A |
| Ground Kit | $73.32 | $73.32 | N/A | $73.32 | N/A |
| Flange | $682.70 | $682.70 | N/A | $682.70 | N/A |
| Round Member Adapters | $262.65 | $262.65 | N/A | $262.65 | N/A |
| Angle Adapters | $1,238.96 | $1,238.96 | N/A | $1,238.96 | N/A |
| Coax Shipping Fee | $1,500.00 | $1,500.00 | N/A | $1,500.00 | N/A |
| Dehydrator | $2,205.00 | $2,205.00 | N/A | $2,205.00 | N/A |
| Coupling Element | $63.78 | $63.78 | N/A | $63.78 | N/A |
| Connector Attach Fee | $100.00 | $100.00 | N/A | $100.00 | N/A |
| Flexible Air Transmission Line - dielectric, 1 5/8" | $18,150.00 | $10,785.50 | N/A | $10,785.50 | N/A |
| Hoisting Grip | $87.63 | $87.63 | N/A | $87.63 | N/A |
| Actual Information Description | File Name |
|---|---|
| Hangers | |
| Ground Kit | |
| Flange | |
| Round Member Adapters | |
| Angle Adapters | |
| Coax Shipping Fee | |
| Dehydrator | |
| Coupling Element | |
| Connector Attach Fee | |
| Flexible Air Transmission Line - dielectric, 1 5/8" | |
| Hoisting Grip |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $96,620.00 | $42,420.00 | N/A | $42,420.00 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Primary Tower TOWER | $96,620.00 | $42,420.00 | $42,420.00 | ||
| Short Tower (less than 500') | $84,200.00 | $30,000.00 | The original estimate of $10,500 was grossly under-assessed. The new estimate of $30,000 is far below the Predetermined Cost Estimate of $89,200. | $30,000.00 | N/A |
| Mapping | $12,420.00 | $12,420.00 | Tower mapping and related costs were significantly under-determined originally. The figure of $12,420 is far below the low-end of the price range specified in the Catalog of Potential Expenses and Estimated Costs. | $12,420.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Short Tower (less than 500') | |
| Mapping |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $59,860.00 | $39,700.00 | N/A | $0.00 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Outside Professional Services | $59,860.00 | $39,700.00 | $0.00 | ||
| Additional Field Engineering Service, 3 Days | $6,000.00 | $6,000.00 | N/A | N/A | N/A |
| Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $1,000.00 | N/A | N/A | N/A |
| NEPA Section 106 environmental review, if needed | $6,310.00 | $1,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,000.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,200.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $4,000.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,400.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $2,800.00 | N/A | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $5,000.00 | N/A | N/A | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,000.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $3,800.00 | Estimated cost for the reimbursement higher than predetermined amount mainly due to extreme technical problems encountered with of the FCC Licensing & Management System on July 12 and 13, 2017. | N/A | N/A |
| Project management of the transition | $6,320.00 | $6,000.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $355,155.00 | $354,030.00 | N/A | $347,465.00 | N/A |
| Total for all systems | $724,987.37 | $577,271.47 | N/A | $531,006.47 | N/A |
| Other Expenses | $355,155.00 | $354,030.00 | $347,465.00 | ||
| Internal Company Labor | $30,250.00 | $30,250.00 | N/A | $30,250.00 | N/A |
| Legal-Project Management | $163,600.00 | $163,600.00 | N/A | $163,600.00 | N/A |
| Tower Foundation - Soil Analysis | $4,175.00 | $4,175.00 | Required for evaluation of tower integrity in context of structural analysis | $4,175.00 | N/A |
| Tower - Structural Analysis | $5,000.00 | $5,000.00 | Structural analysis for changes in equipment loading | $5,000.00 | N/A |
| Rigging Tower I | $112,000.00 | $112,000.00 | N/A | $112,000.00 | N/A |
| Engineering 3 | $300.00 | $300.00 | N/A | $0.00 | N/A |
| Engineering 2 | $450.00 | $450.00 | N/A | $0.00 | N/A |
| Engineering 1 | $600.00 | $600.00 | N/A | $0.00 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | Per advice from the Video Division, no fee was charged for the Form 2100 minor change CP application. | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $2,200.00 | $2,200.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
| Develop and air announcement of upcoming channel change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
| MVPD Notification of Channel Change | $500.00 | $500.00 | N/A | N/A | N/A |
| Clearing | $32,440.00 | $32,440.00 | N/A | $32,440.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Internal Company Labor | |
| Legal-Project Management | |
| Tower Foundation - Soil Analysis | |
| Tower - Structural Analysis | |
| Rigging Tower I | |
| Engineering 3 | |
| Engineering 2 | |
| Engineering 1 | |
| FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| Equipment Delivery and Handling Charges | Information not provided. |
| Develop and air announcement of upcoming channel change | Information not provided. |
| MVPD Notification of Channel Change | Information not provided. |
| Clearing |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $724,987.37 | $577,271.47 | $531,006.47 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Sandra Smith President 09/18/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Sandra Smith President 09/18/2022 |
