| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
Mekaddesh Group Corporation |
8330 Lyndon B. Johnson Fwy Suite B400 Dallas, TX 95243 United States |
+1 (469) 434-5600 | mcguel@mekaddeshgroup.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Maria C Guel Lmo Christian Media Inc. |
Maria C Guel 8330 LBJ Freeway Suite 1155 Dallas, TX 75243 United States |
+1 (469) 434-5600 | mguel@mekaddeshgroup.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Moving from channel 21 UHF to channel 4 VHF we need to do the following: purchase a new transmitter purchase a new antenna purchase a new coax cable and move to a new transmitter site |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | E1000 | |
| Year | 2007 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | BE-TV3K0-FAVI | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 3 kW | |
| Justification for New Transmitter | We are changing channels from UHF to VHF channel.The old transmitter cannot be re-tuned. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | Yes | |
| Description | We need to put a new electrical installation of 100 amps. | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | 5 tons | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | No | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Top Mount | |
| Antenna position in stack | Top | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 3.0 kW | |
| Manufacturer | ||
| Model | BC10-21 | |
| Year | 2011 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Circular | |
| Type | Other | |
| Other Antenna Type | omnidirectional | |
| ERP: | 3.0 kW | |
| Manufacturer | ||
| Model | JCPD-4/3 (12)-V | |
| Year | 2020 | |
| Justification for New Antenna | We need to move from UHF Channel to VHF Channel.The antenna cannot be re-tuned. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 200 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 1050 feet per run | |
| Justification for New Transmission Line | New installation on tower | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | Located on Building | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1064625 | |
| Coordinates (NAD83) | Latitude (NAD83) | 32° 46' 48.0" N- |
| Longitude (NAD83) | 096° 48' 14.0" W- | |
| Overall Structure Height | 941.59 feet | |
| Support Structure Height | 921.90 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 426.50 feet | |
| Structure Type | BPIPE - Building with Pipe | |
| Tower Owner | TELECOMMUINICATION PROPERTIES INC | |
| Date Constructed | 03/01/1985 |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Located on Building |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | Located on Building | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1064625 | |
| Coordinates (NAD83) | Latitude (NAD83) | 32° 46' 48.0" N- |
| Longitude (NAD83) | 096° 48' 14.0" W- | |
| Overall Structure Height | 941.59 feet | |
| Support Structure Height | 921.90 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 426.50 feet | |
| Structure Type | BPIPE - Building with Pipe | |
| Tower Owner | TELECOMMUINICATION PROPERTIES INC | |
| Date Constructed | 03/01/1985 |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Located on Building |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 100 | |
| Explanation | does not have the expertise. Therefore, they will need to hire outside professional services. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Name | Description |
|---|---|
Consulting and Assistance |
CONSULTING AND ASSISTANCE WITH THE PROCESS OF THE PROJECT CH 4 KWDA AND ASSITANCE WITH FORM399 |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $202,827.49 | $189,255.62 | N/A | $189,255.62 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Primary Transmitter BE-TV3K0-FAVI | $202,827.49 | $189,255.62 | $189,255.62 | ||
| Transmitter Building Site Survey/Installation | $10,000.00 | $6,665.00 | N/A | $6,665.00 | N/A |
| Other Electrical Service: We need to put a new electrical installation of 100 amps. | $10,120.00 | $10,120.00 | This will be a new electrical installation at a new site where the circuit 220 does not exist. | $10,120.00 | N/A |
| Low VHF - Air Cooled Solid State Transmitter 3 kW | $162,457.49 | $162,457.49 | Cost for transmitter | $162,457.49 | Manufacturer for the ELMWI transmitter we had put down, is no longer in business. Therefore, we had to quote with Broadcast Electronics. |
| 5 Ton system | $20,250.00 | $10,013.13 | A new installation is need it at the new site. Old a/c install was at the old site and it's part of the property now. | $10,013.13 | N/A |
| Actual Information Description | File Name |
|---|---|
| Transmitter Building Site Survey/Installation | |
| Other Electrical Service: We need to put a new electrical installation of 100 amps. | |
| Low VHF - Air Cooled Solid State Transmitter 3 kW | |
| 5 Ton system |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $96,495.00 | $101,855.00 | N/A | $96,955.00 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Primary Antenna JCPD-4/3 (12)-V | $96,495.00 | $101,855.00 | $96,955.00 | ||
| Pattern scatter analysis for side mount (if not included in antenna base cost) | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
| Side Mount antenna brackets | $4,625.00 | $9,985.00 | Side mount antenna brackets are for the specific jampro antenna that will be install. Old brackets will not match with this type of antenna. | $9,985.00 | To have a quality signal on VHF we need to go to circular polarization. The antenna that we are going to be using is a circular polarization. We already tried horizontal polarization and the quality of signal is very poor. |
| Low VHF-Low Power, Side Mount, Other, 3.0kW input, Circular | $89,620.00 | $89,620.00 | N/A | $86,970.00 | N/A |
| $750.00 | $750.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Pattern scatter analysis for side mount (if not included in antenna base cost) | Information not provided. |
| Side Mount antenna brackets | |
| Low VHF-Low Power, Side Mount, Other, 3.0kW input, Circular | |
| Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $25,200.00 | $14,212.00 | N/A | $14,212.00 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Primary Transmission Line | $25,200.00 | $14,212.00 | $14,212.00 | ||
| Flexible Foam Transmission Line - dielectric, 1 5/8" | $25,200.00 | $14,212.00 | N/A | $14,212.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Flexible Foam Transmission Line - dielectric, 1 5/8" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $22,900.00 | $22,900.00 | N/A | $22,900.00 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Primary Tower BPIPE | $0.00 | $0.00 | $0.00 | ||
| Primary Tower BPIPE | $22,900.00 | $22,900.00 | $22,900.00 | ||
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $22,900.00 | $22,900.00 | N/A | $22,900.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $89,167.00 | $81,321.00 | N/A | $35,059.50 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Outside Professional Services | $89,167.00 | $81,321.00 | $35,059.50 | ||
| Form 399 assistance or other Program Management costs | $23,337.00 | $23,337.00 | Addition time needed for Eligibility Showing; Additional time needed for FCC Form 399 | $23,099.50 | The amount charged by counsel |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $810.00 | This is the amount charged | $810.00 | This is the amount charged |
| Consulting and Assistance | $40,750.00 | $40,750.00 | N/A | $0.00 | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $4,050.00 | Additional time spent on lease negotiations | $4,050.00 | Greater amount of time spent for negotiation of lease |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,600.00 | Costs for preparation and review of CP application | $3,600.00 | Greater period of time spent for preparation and filing of application |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $3,500.00 | The amount charged by the engineer | $3,500.00 | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
| Project management of the transition | $10,550.00 | $844.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Form 399 assistance or other Program Management costs | |
| Prepare/ Review 399 reimbursement form | |
| Consulting and Assistance | |
| Attorney Fees - Negotiation of lease and other matters for shared locations | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Perform engineering study for displacement application | Information not provided. |
| Project management of the transition | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,445.00 | $1,445.00 | N/A | $0.00 | N/A |
| Total for all systems | $438,034.49 | $410,988.62 | N/A | $358,382.12 | N/A |
| Other Expenses | $1,445.00 | $1,445.00 | $0.00 | ||
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $0.00 | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $438,034.49 | $410,988.62 | $358,382.12 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Maria C Guel President 09/28/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Maria C Guel President 09/28/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Maria C Guel President 09/28/2022 |
