| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
IGLESIA MANMIN TODA LA CREACION USA INC. Doing Business As: IGLESIA MANMIN TODA LA CREACION USA INC. |
Esteban Handal 1640 WEST FLAGLER ST. MIAMI, FL 33130 United States |
+1 (837) 231-7255 | estebanhandal@gmail.com | Not-for-Profit |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Jeffrey C Gehman Engineering Associate Kessler and Gehman Associates, Inc. |
Jeffrey C. Gehman 507-D NW 60th Street Gainesville, FL 32607 United States |
+1 (352) 332-3157 | jeff@kesslerandgehman.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Moving from channel 2 VHF to channel 17 UHF we need to do the following: purchase a new transmitter purchase a new antenna purchase a new coax cable and move to a new transmitter site |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | No | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | E1000 | |
| Year | 2015 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | BE-TV1000-FAVI | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 1.2 kW | |
| Justification for New Transmitter | We are changing channels from 2 VHF to 17 UHF channel. The old transmitter cannot be re-tuned. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | Yes | |
| Description | 100 amp circuit | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | 5 tons | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Single Rack Cabinet |
Single Rack Cabinet |
Surge Suppressor |
Surge Suppressor |
Filter Mounting Kit |
Filter Mounting Kit |
Filter |
Filter |
Site survey and training |
Site survey and training |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | No | |
| Is antenna in operating condition? | No | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Horizontal | |
| Type | Other | |
| Other Antenna Type | Dipole Flat Panel | |
| ERP: | 3.0 kW | |
| Manufacturer | ||
| Model | JHD-LV4 | |
| Year | 2010 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Horizontal | |
| Type | Other | |
| Other Antenna Type | non-directional | |
| ERP: | 0.25 kW | |
| Manufacturer | ||
| Model | JUHD-1/4 | |
| Year | 2019 | |
| Justification for New Antenna | We need to move from 11 VHF Channel to 17 UHF Channel. The antenna cannot be re-tuned. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 50 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Air | |
| Diameter | 7/8 inches | |
| Number of parallel runs | 1 | |
| Length | 250 feet per run | |
| Justification for New Transmission Line | New installation on tower | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | Terrain Constrained | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | No |
| Coordinates (NAD83) | Latitude (NAD83) | 38° 20' 42.42" N- |
| Longitude (NAD83) | 075° 16' 58.7" W- | |
| Overall Structure Height | 20.00 feet | |
| Support Structure Height | 20.00 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 19.00 feet | |
| Structure Type | other - | |
| Tower Owner | Mobil Tower | |
| Date Constructed | 09/09/2007 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | No study needed |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Terrain constrained |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 8 | |
| Explanation | Iglesia Manmin does not have the expertise to perform work. It therefore will need to hire outside professional services. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | No |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Name | Description |
|---|---|
RF Engineer |
RF Engineer |
AV Rack |
AV Rack |
EAS |
EAS |
Encoder MUX |
Encoder MUX |
Generator |
Generator |
HVAC Installation |
HVAC Installation |
TX Site Conditioning |
TX Site Conditioning |
Travel |
Travel |
UPS |
UPS |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $170,650.00 | $140,400.00 | N/A | $0.00 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Primary Transmitter BE-TV1000-FAVI | $170,650.00 | $140,400.00 | $0.00 | ||
| Site survey and training | $20,000.00 | $20,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Filter Mounting Kit | $2,700.00 | $2,700.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Surge Suppressor | $2,800.00 | $2,800.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Single Rack Cabinet | $1,700.00 | $1,700.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| 5 Ton system | $20,250.00 | $4,500.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Other Electrical Service: 100 amp circuit | $25,000.00 | $25,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $69,500.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Filter | $14,200.00 | $14,200.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Site survey and training | |
| Filter Mounting Kit | |
| Surge Suppressor | |
| Single Rack Cabinet | |
| 5 Ton system | |
| Other Electrical Service: 100 amp circuit | |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
| Filter |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $9,900.00 | $9,900.00 | N/A | $0.00 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Primary Antenna JUHD-1/4 | $9,900.00 | $9,900.00 | $0.00 | ||
| UHF-Low Power, Side Mount, Other, 0.25kW input, Horizontal | $9,900.00 | $9,900.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF-Low Power, Side Mount, Other, 0.25kW input, Horizontal |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $4,500.00 | $3,750.00 | N/A | $0.00 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Primary Transmission Line | $4,500.00 | $3,750.00 | $0.00 | ||
| Flexible Air Transmission Line - dielectric, 7/8" | $4,500.00 | $3,750.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Flexible Air Transmission Line - dielectric, 7/8" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $59,000.00 | $59,000.00 | N/A | $0.00 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Primary Tower other | $59,000.00 | $59,000.00 | $0.00 | ||
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $59,000.00 | $59,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $38,280.25 | $42,711.00 | N/A | $22,164.50 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Outside Professional Services | $38,280.25 | $42,711.00 | $22,164.50 | ||
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $2,375.00 | This is the amount charged | $0.00 | This is the amount charged |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $3,200.00 | This is the amount charged | $3,200.00 | This is the amount charged |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $914.50 | N/A | $914.50 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| RF Exposure Measurements | $12,100.00 | $12,100.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $2,375.00 | This is the amount charged | $0.00 | This is the amount charged |
| Form 399 assistance or other Program Management costs | $10,806.25 | $10,806.25 | This is the amount charged | $10,806.25 | This is the amount charged |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $7,243.75 | This is the amount charged | $7,243.75 | This is the amount charged |
| Project management of the transition | $844.00 | $844.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Perform engineering study for displacement application | Information not provided. |
| Prepare/ Review 399 reimbursement form | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Form 399 assistance or other Program Management costs | |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| Project management of the transition | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $146,815.00 | $146,815.00 | N/A | $0.00 | N/A |
| Total for all systems | $429,145.25 | $402,576.00 | N/A | $22,164.50 | N/A |
| Other Expenses | $146,815.00 | $146,815.00 | $0.00 | ||
| UPS | $24,800.00 | $24,800.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Travel | $18,000.00 | $18,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| TX Site Conditioning | $20,000.00 | $20,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| HVAC Installation | $5,500.00 | $5,500.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Generator | $11,500.00 | $11,500.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Encoder MUX | $12,500.00 | $12,500.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| EAS | $10,291.00 | $10,291.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| AV Rack | $16,479.00 | $16,479.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| RF Engineer | $25,000.00 | $25,000.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| Equipment Delivery and Handling Charges | $1,300.00 | $1,300.00 | See attached / uploaded PDF file titled "OM Sys 11719 v220815jgv1.pdf" | $0.00 | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| UPS | |
| Travel | |
| TX Site Conditioning | |
| HVAC Installation | |
| Generator | |
| Encoder MUX | |
| EAS | |
| AV Rack | |
| RF Engineer | |
| Equipment Delivery and Handling Charges | |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $429,145.25 | $402,576.00 | $22,164.50 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Esteban Handal President 09/06/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Esteban Handel President 09/06/2022 |
