| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
CAYO HUESO NETWORKS, LLC Doing Business As: CAYO HUESO NETWORKS, LLC |
Oscar Ibarra P.O. BOX 1471 29833 RUBY RANCH ROAD EVERGREEN, CO 80437 United States |
+1 (303) 478-5647 | osmibaz@aol.com | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | WDGT Ch displaced to Ch 3 Applicant has placed orders for equipment to resume operation as soon as possible. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | TXVD2500dNT | |
| Year | 2014 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 2.5 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TRN-VI-500-FA | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | .6 kW | |
| Justification for New Transmitter | Old transmitter cannot be tuned to Ch 3. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Other | |
| Other Antenna Type | VHF Panel | |
| ERP: | 2.5 kW | |
| Manufacturer | ||
| Model | PSIVHCDP-1 Custom | |
| Year | 2014 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Log Periodic | |
| ERP: | 0.5 kW | |
| Manufacturer | ||
| Model | CL-46/HRM/50N/HV Log Periodic Array | |
| Year | 2019 | |
| Justification for New Antenna | Old antenna cut to channel 9 cannot be used for Ch 3. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 660 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 660 feet per run | |
| Justification for New Transmission Line | line will be swept to determine if it is still serviceable. It will only be replaced if it appears to have sustained damage. | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Unknown | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1029604 | |
| Coordinates (NAD83) | Latitude (NAD83) | 25° 57' 31.0" N- |
| Longitude (NAD83) | 080° 12' 43.0" W- | |
| Overall Structure Height | 1042.97 feet | |
| Support Structure Height | 981.62 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 6.23 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | IWG Miami | |
| Date Constructed | 11/25/1977 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 72982 | WHQT | FM |
| 72984 | WFLC | FM |
| 48608 | WPXM-TV | DTV |
| 4366 | WURH-CD | DTV |
| 71418 | WEDR | FM |
| 61084 | WXEL-TV | DTV |
| 40408 | WFEZ | FM |
| 13456 | WPBT | DTV |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 40 | |
| Explanation | 40 Hours @ $100/hour per FCC Appendix A LPTV Cost Catalog. Management of entire displacement project of WDGT from Displacement application filing, determining new equipment requirements, scheduling and oversight of tower crew and installation. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | No |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 3 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 5 | |
| Justification | Applicant has no staff to perform installation, etc. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $31,990.00 | $21,990.00 | N/A | $21,990.00 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Primary Transmitter TRN-VI-500-FA | $31,990.00 | $21,990.00 | $21,990.00 | ||
| Low VHF - Air Cooled Solid State Transmitter 600.0 Watts | $21,990.00 | $21,990.00 | VHF Transmitter cost | $21,990.00 | N/A |
| Transmitter Building Site Survey/Installation | $10,000.00 | $0.00 | Transmitter Installation | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Low VHF - Air Cooled Solid State Transmitter 600.0 Watts | |
| Transmitter Building Site Survey/Installation | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,095.00 | $7,902.77 | N/A | $7,902.77 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Primary Antenna CL-46/HRM/50N/HV Log Periodic Array | $1,095.00 | $7,902.77 | $7,902.77 | ||
| Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna | $1,095.00 | $7,902.77 | Log Periodic Array, This is an array of 4 antennas stacked two high. See B. W. St. Clair - Invoice & Quote WDGT-1.pdf | $7,902.77 | N/A |
| Actual Information Description | File Name |
|---|---|
| Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $15,840.00 | $0.00 | N/A | $0.00 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Primary Transmission Line | $15,840.00 | $0.00 | $0.00 | ||
| Flexible Foam Transmission Line - dielectric, 1 5/8" | $15,840.00 | $0.00 | Line will be swept to determine if it remains serviceable. | $0.00 | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $157,750.00 | $16,060.00 | N/A | $16,060.00 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Primary Tower GTOWER | $157,750.00 | $16,060.00 | $16,060.00 | ||
| Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $16,060.00 | actual rigging cost | $16,060.00 | actual cost |
| Actual Information Description | File Name |
|---|---|
| Tower Rigging Tall Tower (greater than 500') |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $72,790.50 | $11,835.50 | N/A | $11,835.50 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Outside Professional Services | $72,790.50 | $11,835.50 | $11,835.50 | ||
| Additional Field Engineering Service, 5 Days | $4,688.00 | $4,688.00 | actual cost | $4,688.00 | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $2,875.00 | Poor signal | $2,875.00 | Field Service Analysis |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $0.00 | Attorney Fees | $0.00 | Attorney fees for license filing |
| Prepare request for Special Temporary Authorization | $3,840.00 | $700.00 | N/A | $700.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $0.00 | N/A | N/A | N/A |
| Project management of the transition | $4,220.00 | $0.00 | 40 Hours @ $100/hour per FCC Appendix A LPTV Cost Catalog. Management of entire displacement project of WDGT from Displacement application filing, determining new equipment requirements, scheduling and oversight of tower crew and installation. | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $862.50 | See BWS Engineering Invoices for Selection and Filing for displacement. Inv. 5817, 5791 and 5889. | $862.50 | N/A |
| Form 399 assistance or other Program Management costs | $1,000.00 | $1,000.00 | See 399 BWS Estimate Project Management of Eligibility and 1876 Filing | $1,000.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | See 399 BWS Estimate Project Management of Reimbursement Filing | $1,710.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Field Engineering Service, 5 Days | |
| Comprehensive coverage verification via field study, if needed | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Prepare request for Special Temporary Authorization | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Project management of the transition | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Form 399 assistance or other Program Management costs | |
| Prepare/ Review 399 reimbursement form |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $335.00 | $0.00 | N/A | $0.00 | N/A |
| Total for all systems | $279,800.50 | $57,788.27 | N/A | $57,788.27 | N/A |
| Other Expenses | $335.00 | $0.00 | $0.00 | ||
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $0.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| FCC Filing Fees - Form 2100 license to cover application |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $279,800.50 | $57,788.27 | $57,788.27 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Susan Hansen Consultant 09/04/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Susan Hansen Consultant 09/04/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Oscar Ibarra Member/Manager 09/04/2022 |
