Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
FORT MYERS BROADCASTING COMPANY |
Mike Mayne 2824 PALM BEACH BLVD. FORT MYERS, FL 33916 United States |
+1 (239) 334-1111 | mike.mayne@fmbcmail.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Robert Gehman Consulting Engineer Kessler and Gehman Associates, Inc. |
Robert Gehman 507 NW 60 St, Suite D Gainesville, FL 32607 United States |
+1 (352) 332-3157 | bob@kesslerandgehman.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | FM antenna is top of stack mounted on repack station bottom of stack antenna, which will not accommodate the post-transition channel. Tower is in need of significant modifications, which may lead to a lower cost replacement and temporary FM relocation. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | HT-30 | |
Year | 1997 | |
Type | Other Type | |
Other Transmitter Type | Tube | |
Power Capacity | 30 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | FAXD80FAX50HDHYB | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Model Type | Hybrid | |
Solid State Power capacity | 80 kW | |
Justification for New Transmitter | Interim operation, which must be at adjacent site so the existing tower can be modified or replaced caused by the repack | |
Does the transmitter require the purchase of a new HD Importer? | No | |
Does the transmitter require the purchase of a new HD Exporter? | No |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | Does the transmitter installation require an Additional Exciter? | Yes |
Does the transmitter installation require any additional transmitter installation costs? | Yes | |
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Other Transmitter-Related Expenses | Does the replacement transmitter require a Remote Control? | No |
Does the replacement transmitter require an RDS Encoder? | Yes | |
Does the replacement transmitter require Audio Processing? | Yes | |
Audio Processing | Analog Basic |
Name | Description |
---|---|
Interim Transmitter Decom and Move to Storage |
Interim Transmitter Decom and Move to Storage |
Other Transmitter Costs |
Other Transmitter Costs |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Cross Dipole | |
ERP: | 100.0 kW | |
Manufacturer | ||
Model | DCRC10CHV | |
Year | 2006 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Cross Dipole | |
ERP: | 100.0 kW | |
Manufacturer | ||
Model | SHPX-12AC6-HW | |
Year | 2019 | |
Justification for New Antenna | Interim operation, which must be at adjacent site so the existing tower can be modified or replaced caused by the repack |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
FM Band Pass Filters | Do you require an FM band pass filter? | Yes |
Notch Filter | Do you require a Notch filter? | No |
De-Icers | Do you require De-Icers? | No |
Radomes | Do you require Radomes? | No |
Name | Description |
---|---|
Antenna Installation |
Antenna Installation |
Custom Pole |
Custom Pole |
Full Scale Test Range Pattern Measurement |
Full Scale Test Range Pattern Measurement |
New temporary antenna |
New temporary antenna |
Backup antenna |
Backup antenna |
Lightning Dissipation Spur |
Lightning Dissipation Spur |
Antenna Field Tune |
Antenna Field Tune |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 3 1/8 inches | |
Segment Length | 20 inches | |
Number of parallel runs | 1 | |
Length | 1350 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Air | |
Diameter | 3 inches | |
Number of parallel runs | 1 | |
Length | 1350 feet per run | |
Justification for New Transmission Line | Interim operation, which must be at adjacent site so the existing tower can be modified or replaced caused by the repack | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
Does the Installation of the Transmission Line require additional or replacement Inside RF system elbows, fitting, hangers, etc.? | Yes |
Name | Description |
---|---|
Extend line |
Extend line |
Inner Conductor Adapter |
Inner Conductor Adapter |
New temporary dehydrator |
New temporary dehydrator |
New temporary line |
New temporary line |
Transmitter room to cable bridge parts |
Transmitter room to cable bridge parts |
Other Transmission Line Parts |
Other Transmission Line Parts |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1213076 | |
Coordinates (NAD83) | Latitude (NAD83) | 26° 47' 08.7" N- |
Longitude (NAD83) | 081° 47' 45.9" W- | |
Overall Structure Height | 1515.07 feet | |
Support Structure Height | 1455.03 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 28.87 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Towers LLC | |
Date Constructed | 02/15/2002 |
Facility ID | Call Sign | Service |
---|---|---|
41376 | WLZE-LD | LPD |
61504 | WXCW | DTV |
70649 | WFTX-TV | DTV |
71580 | WRXY-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Installation of new temporary antenna and line |
Installation of new temporary antenna and line |
ICE antenna removal and reinstall |
ICE antenna removal and reinstall |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 40 | |
Explanation | Station requires outside assistance to handle the extra work caused by the repack-related activities | |
Outside RF consulting Engineering Services | Prepare engineering section of Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 7 | |
Justification | Station requires on-site assistance to handle the extra work caused by the repack-related activities |
Name | Description |
---|---|
Prepare engineering section of FCC Form 2100, Construction Permit Application |
Prepare engineering section of FCC Form 2100, Construction Permit Application |
Other Engineering Services |
Engineering services not specifically listed in the 399 Form |
Other Legal Services |
Legal services not specifically listed in the 399 Form |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | Yes | |
Type | 950 MHz Licensed Part 74 Systems | |
1 pair IP-only Codecs for fiber, internet or IP microwave systems | No |
Name | Description |
---|---|
Internal Labor |
Internal Labor |
STL backup power |
STL backup power |
STL due to New Tower |
STL due to New Tower |
Sales Tax |
Sales Tax |
Tower space lease for temporary-interim transmitting antenna |
Tower space lease for temporary-interim transmitting antenna |
Weather Days |
Weather Days |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $423,052.24 | $497,915.95 | N/A | $295,317.24 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Primary Transmitter FAXD80FAX50HDHYB | $423,052.24 | $497,915.95 | $295,317.24 | ||
Additional exciter | $12,000.00 | $12,000.00 | N/A | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $2,600.00 | $2,600.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $38,200.00 | N/A | $815.00 | N/A |
Air Cooled Solid State Transmitter 80 kW Hybrid | $264,359.40 | $264,359.40 | See attached / uploaded PDF files titled "Gates TE10005416-1 v201216jgv2.pdf", "Gates TE10005416-2 v201216jgv2.pdf" and "Gates US0340731 v201216jgv2.pdf" | $264,359.40 | N/A |
Transmitter Installation | $70,500.00 | $145,363.71 | See attached / uploaded PDF titled, "TSG 2022028 v220324pmv1" | $0.00 | N/A |
Other Transmitter-Related Expenses RDS Encoder | $1,750.00 | $1,750.00 | N/A | N/A | N/A |
Audio Processing - Analog basic | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
Interim Transmitter Decom and Move to Storage | $24,445.01 | $24,445.01 | N/A | $24,445.01 | N/A |
Other Transmitter Costs | $5,697.83 | $5,697.83 | N/A | $5,697.83 | N/A |
Actual Information Description | File Name |
---|---|
Additional exciter | Information not provided. |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Switchgear - industrial 800 amp | |
Air Cooled Solid State Transmitter 80 kW Hybrid | |
Transmitter Installation | |
Other Transmitter-Related Expenses RDS Encoder | Information not provided. |
Audio Processing - Analog basic | Information not provided. |
Interim Transmitter Decom and Move to Storage | |
Other Transmitter Costs |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $598,017.88 | $645,656.78 | N/A | $345,611.58 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Primary Antenna SHPX-12AC6-HW | $598,017.88 | $645,656.78 | $345,611.58 | ||
High Power 51 - 100 kW Circularly-polarized | $9,600.00 | $53,779.50 | See attached / uploaded PDF file titled "ERI WINK-FM-1000 v191217jgv1.pdf" | $53,779.50 | N/A |
Sweep test of existing antenna | $5,730.00 | $9,189.40 | See attached / uploaded PDF titled, "TSG 2022068 v220324pmv1" | $9,189.40 | N/A |
Elbow complex, 3 1/8 | $7,600.00 | $7,600.00 | Translators catalog reference | N/A | N/A |
Side Mount antenna brackets | $7,000.00 | $7,000.00 | Translators catalog reference | N/A | N/A |
Pattern scatter analysis for side mount (if not included in antenna base cost) | $0.00 | $0.00 | N/A | N/A | N/A |
FM Band pass filter (depends on power input and number of sections) | $15,757.50 | $15,757.50 | N/A | N/A | N/A |
Backup antenna | $269,687.70 | $269,687.70 | See attached / uploaded PDF file titled "Amendment ERI 20210719-292 210802jga.pdf" | N/A | N/A |
New temporary antenna | $25,959.93 | $25,959.93 | See attached / uploaded PDF file titled "ERI new temp antenna and line Proposal 20200602-753 v210217jgv1.pdf" | $25,959.93 | N/A |
Lightning Dissipation Spur | $0.00 | $0.00 | See attached / uploaded PDF file titled "ERI WINK-FM-1000 v191217jgv1.pdf" | $0.00 | N/A |
Full Scale Test Range Pattern Measurement | $22,280.00 | $22,280.00 | See attached / uploaded PDF file titled "ERI WINK-FM-1000 v191217jgv1.pdf" | $22,280.00 | N/A |
Custom Pole | $0.00 | $0.00 | See attached / uploaded PDF file titled "ERI WINK-FM-1000 v191217jgv1.pdf" | $0.00 | N/A |
Antenna Field Tune | $15,098.75 | $15,098.75 | N/A | $15,098.75 | N/A |
Antenna Installation | $219,304.00 | $219,304.00 | See attached / uploaded PDF file titled "ERI WINK-FM-1000 v191217jgv1.pdf" and "ERI WINK-FM-58439 COR v220329pmv1" | $219,304.00 | N/A |
Actual Information Description | File Name |
---|---|
High Power 51 - 100 kW Circularly-polarized | |
Sweep test of existing antenna | |
Elbow complex, 3 1/8 | Information not provided. |
Side Mount antenna brackets | Information not provided. |
Pattern scatter analysis for side mount (if not included in antenna base cost) | Information not provided. |
FM Band pass filter (depends on power input and number of sections) | Information not provided. |
Backup antenna | Information not provided. |
New temporary antenna | |
Lightning Dissipation Spur | |
Full Scale Test Range Pattern Measurement | |
Custom Pole | |
Antenna Field Tune | |
Antenna Installation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $393,971.57 | $368,221.69 | N/A | $312,828.18 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Primary Transmission Line | $393,971.57 | $368,221.69 | $312,828.18 | ||
New temporary dehydrator | $2,974.26 | $2,974.26 | See attached / uploaded PDF file titled "ERI new temp antenna and line Proposal 20200602-753 v210217jgv1.pdf" | $2,974.26 | N/A |
New temporary line | $124,981.13 | $124,981.13 | See attached / uploaded PDF file titled "ERI new temp antenna and line Proposal 20200602-753 v210217jgv1.pdf" | $124,981.13 | N/A |
Transmitter room to cable bridge parts | $35,393.51 | $35,393.51 | See attached / uploaded PDF file titled "ERI TX to cable room parts 210208jga.pdf" | N/A | N/A |
Other Transmission Line Parts | $17,058.24 | $17,058.24 | N/A | $17,058.24 | N/A |
Flexible Air Transmission Line - dielectric, 3" | $79,650.00 | $53,900.12 | N/A | $53,900.12 | N/A |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Interior RF Systems: Elbows, fitting, hangers, etc. | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Extend line | $113,444.70 | $113,444.70 | See attached / uploaded PDF file titled "Amendment ERI 20210727-361 210802jga.pdf" See attached / uploaded PDFs file titled "ERI WINK-37937M v220308pmv1" & "ERI WINK-37937N v220308pmv1". | $113,444.70 | N/A |
Inner Conductor Adapter | $469.73 | $469.73 | N/A | $469.73 | N/A |
Actual Information Description | File Name |
---|---|
New temporary dehydrator | |
New temporary line | |
Transmitter room to cable bridge parts | Information not provided. |
Other Transmission Line Parts | |
Flexible Air Transmission Line - dielectric, 3" | |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | Information not provided. |
Interior RF Systems: Elbows, fitting, hangers, etc. | Information not provided. |
Extend line | |
Inner Conductor Adapter |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $292,412.36 | $349,883.37 | N/A | $288,665.81 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Primary Tower GTOWER | $292,412.36 | $349,883.37 | $288,665.81 | ||
Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $215,221.01 | Interpolated catalog values above 1,000' to obtain cost for 1,250' antenna installation | $215,221.01 | N/A |
ICE antenna removal and reinstall | $47,517.56 | $47,517.56 | See attached / uploaded PDF file titled "Amendment ERI 20210727-362 210802jga.pdf" | N/A | N/A |
Study needed for guyed or free-standing tower | $8,700.00 | $8,700.00 | N/A | N/A | N/A |
Major tower reinforcement/modifications | $5,000.00 | $5,000.00 | AMT Capital Contribution | N/A | N/A |
Installation of new temporary antenna and line | $73,444.80 | $73,444.80 | See attached / uploaded PDF file titled "ERI new temp antenna and line Proposal 20200602-753 v210217jgv1.pdf" | $73,444.80 | N/A |
Actual Information Description | File Name |
---|---|
Tower Rigging Tall Tower (greater than 500') | |
ICE antenna removal and reinstall | Information not provided. |
Study needed for guyed or free-standing tower | Information not provided. |
Major tower reinforcement/modifications | Information not provided. |
Installation of new temporary antenna and line |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $113,367.50 | $136,578.50 | N/A | $43,588.50 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Outside Professional Services | $113,367.50 | $136,578.50 | $43,588.50 | ||
Prepare/ Review 399 reimbursement form | $1,710.00 | $24,921.00 | The Estimated Cost includes Form 399 submissions including ongoing Actual Cost invoice prep and submission, and amendments as needed. | $24,921.00 | N/A |
Form 399 assistance or other Program Management costs | $5,000.00 | $5,000.00 | N/A | $1,250.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Attorney Fees - Negotiation of Lease and other matters for Shared Locations | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $4,470.00 | $4,470.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | $0.00 | N/A |
Project management of the transition | $4,220.00 | $4,220.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | $1,125.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | $2,050.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | $600.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Additional Field Engineering Service, 7 Days | $14,000.00 | $14,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100, Construction Permit Application | $1,050.00 | $1,050.00 | N/A | $1,050.00 | N/A |
Other Engineering Services | $10,000.00 | $10,000.00 | N/A | $6,725.00 | N/A |
Other Legal Services | $10,000.00 | $10,000.00 | N/A | $5,867.50 | N/A |
Actual Information Description | File Name |
---|---|
Prepare/ Review 399 reimbursement form | |
Form 399 assistance or other Program Management costs | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Negotiation of Lease and other matters for Shared Locations | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Project management of the transition | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Additional Field Engineering Service, 7 Days | Information not provided. |
Prepare engineering section of FCC Form 2100, Construction Permit Application | |
Other Engineering Services | |
Other Legal Services |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $356,569.93 | $356,569.93 | N/A | $336,949.93 | N/A |
Total for all systems | $2,177,391.48 | $2,354,826.22 | N/A | $1,622,961.24 | N/A |
Other Expenses | $356,569.93 | $356,569.93 | $336,949.93 | ||
Equipment Delivery and Handling Charges | $35,030.07 | $35,030.07 | N/A | $35,030.07 | N/A |
STL due to New Tower | $114,701.32 | $114,701.32 | See attached / uploaded invoices and PDF Quote file titled "Amendment BSW Tieline QT.STD00485415 220120jga.pdf" | $114,701.32 | N/A |
Tower space lease for temporary-interim transmitting antenna | $111,825.00 | $111,825.00 | N/A | $111,825.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,360.00 | $2,360.00 | N/A | $2,360.00 | N/A |
New Point to Point Microwave System: 950 MHz Licensed Part 74 Systems(price includes 6-foot antennas. Single link and redundant systems are included in this price range) | $18,500.00 | $18,500.00 | N/A | N/A | N/A |
Internal Labor | $43,614.56 | $43,614.56 | N/A | $43,614.56 | The costs are the same |
STL backup power | $815.00 | $815.00 | See attached / uploaded PDF file titled "STL backup power v210308jgv1.pdf" | N/A | N/A |
Sales Tax | $17,068.98 | $17,068.98 | N/A | $17,068.98 | N/A |
Weather Days | $12,350.00 | $12,350.00 | N/A | $12,350.00 | N/A |
Actual Information Description | File Name |
---|---|
Equipment Delivery and Handling Charges | |
STL due to New Tower | |
Tower space lease for temporary-interim transmitting antenna | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
New Point to Point Microwave System: 950 MHz Licensed Part 74 Systems(price includes 6-foot antennas. Single link and redundant systems are included in this price range) | Information not provided. |
Internal Labor | |
STL backup power | Information not provided. |
Sales Tax | |
Weather Days |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,177,391.48 | $2,354,826.22 | $1,622,961.24 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 07/12/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 07/12/2022 |