Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WFTV, LLC Doing Business As: WFTV, LLC |
Chief Engineer 490 E South St, WFTV Orlando, FL 32801 United States |
+1 (407) 822-8410 | jeff.juniet@wftv.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Jeffrey Juniet Director of Engineering WFTV |
Jeffrey Juniet 490 E South St ORLANDO, FL 32801 United States |
+1 (407) 822-8410 | jeff.juniet@wftv.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | WFTV's plan for the digital replacement translator is to replace the current antenna with a broader band antenna that will cover channels 19 & 20. Once the antenna is in place, we will need to replace the digital mask filter, retune the exciter. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | GatesAir |
Model | UAX 1000 | |
Year | 2013 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Mask Filter | Does the transmitter require a new mask filter? | Yes |
Mask Filter Type | Stringent | |
Power | Other | |
Other Power | 1000 W | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | AR15 | |
Year | 2013 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | AL12E-19/20-PL | |
Year | 2019 | |
Justification for New Antenna | The current antenna is for channel 20 only and will not work on the new channel. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1280971 | |
Coordinates (NAD83) | Latitude (NAD83) | 28° 51' 10.3" N- |
Longitude (NAD83) | 081° 04' 02.6" W- | |
Overall Structure Height | 499.01 feet | |
Support Structure Height | 499.01 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 17.72 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Entravision Communications Corporation | |
Date Constructed | 04/26/2012 |
Facility ID | Call Sign | Service |
---|---|---|
46969 | WNUE-FM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 100 | |
Explanation | WFTV1 does not have sufficient resource capacity and expertise in house to handle all activities necessary for completion of the station's build by the construction deadline. WFTV1 will hire an outside firm to facilitate a timely transition. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | Yes | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 1 | |
Justification | Proof of performance. |
Name | Description |
---|---|
Attorney Fees - Prepare Construction Permit Application - Aux Facility |
Attorney Fees - Prepare Construction Permit Application - Aux Facility |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $19,000.00 | $10,000.00 | N/A | $7,857.74 | N/A |
Total for all systems | $192,699.03 | $151,225.03 | N/A | $70,829.21 | N/A |
Primary Transmitter UAX 1000 | $19,000.00 | $10,000.00 | $7,857.74 | ||
Retune - UHF and VHF - minor re-channel issues | $11,000.00 | $2,000.00 | Proof of Performance | N/A | N/A |
Other 1000 w mask filter Stringent | $8,000.00 | $8,000.00 | Channel 19 Mask Filter that is needed for the transmitter final output. Field sweep and check/tuning for the mask filter. | $7,857.74 | N/A |
Actual Information Description | File Name |
---|---|
Retune - UHF and VHF - minor re-channel issues | Information not provided. |
Other 1000 w mask filter Stringent |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $16,370.40 | $16,370.40 | N/A | $16,370.40 | N/A |
Total for all systems | $192,699.03 | $151,225.03 | N/A | $70,829.21 | N/A |
Primary Antenna AL12E-19/20-PL | $16,370.40 | $16,370.40 | $16,370.40 | ||
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | $0.00 | $0.00 | N/A | N/A | N/A |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | $16,370.40 | $16,370.40 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Please see attached ERI Proposal 20180927-379 Rev A. | $16,370.40 | N/A |
Actual Information Description | File Name |
---|---|
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | Information not provided. |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $56,190.00 | $12,000.00 | N/A | $12,000.00 | N/A |
Total for all systems | $192,699.03 | $151,225.03 | N/A | $70,829.21 | N/A |
Primary Tower TOWER | $56,190.00 | $12,000.00 | $12,000.00 | ||
Tower Rigging Short Tower (less than 500') | $56,190.00 | $12,000.00 | Please see Clifton Tower Service Inc estimate CH9OSTRP19 | $12,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower Rigging Short Tower (less than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $96,896.00 | $108,277.00 | N/A | $33,023.45 | N/A |
Total for all systems | $192,699.03 | $151,225.03 | N/A | $70,829.21 | N/A |
Outside Professional Services | $96,896.00 | $108,277.00 | $33,023.45 | ||
Project management of the transition | $10,550.00 | $24,663.75 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $24,663.75 | N/A |
Attorney Fees - Prepare Construction Permit Application - Aux Facility | $478.50 | $478.50 | Please see WFTV1 Attorney - Construction Permit (Aux) Budget Revision Justification Letter | N/A | N/A |
Additional Field Engineering Service, 1 Days | $2,700.00 | $2,700.00 | N/A | N/A | N/A |
RF Exposure Measurements | $12,100.00 | $12,100.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | $1,930.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,342.10 | Please see WFTV1 Attorney STA Budget Revision Justification Letter | $2,342.10 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,254.25 | Please see WFTV1 Attorney - Other Matters Budget Revision Justification Letters. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $3,254.25 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $395.90 | Please see WFTV1 Attorney - License to Cover (Main) Budget Revision Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $395.90 | N/A |
Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | $79.75 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $150.00 | Please see WFTV1 RF Eng Study for Displacement Application Budget Revision Justification Letter | $0.00 | N/A |
Form 399 assistance or other Program Management costs | $2,000.00 | $2,000.00 | Consultant time for system design and cost assessment. | $150.00 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | $207.70 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Attorney Fees - Prepare Construction Permit Application - Aux Facility | Information not provided. |
Additional Field Engineering Service, 1 Days | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Prepare Form 601 | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for displacement application | |
Form 399 assistance or other Program Management costs | |
Prepare/ Review 399 reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,242.63 | $4,577.63 | N/A | $1,577.62 | N/A |
Total for all systems | $192,699.03 | $151,225.03 | N/A | $70,829.21 | N/A |
Other Expenses | $4,242.63 | $4,577.63 | $1,577.62 | ||
Equipment Delivery and Handling Charges | $602.63 | $602.63 | Please see WFTV1 Equipment Delivery and Handling Budget Revision Justification Letter | $602.62 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $3,000.00 | $3,000.00 | Disposal of old channel 20 antenna. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $805.00 | Please see WFTV1 FCC Filing Fee STA Budget Revision Justification Letter | $805.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $170.00 | Please see WFTV1 FCC Filing Fee - License to Cover Budget Revision Justification Letter | $170.00 | N/A |
Actual Information Description | File Name |
---|---|
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 license to cover application |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $192,699.03 | $151,225.03 | $70,829.21 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey M Juniet , Juniet . Director of Engineering 08/01/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey M Juniet Director of Engineering 08/01/2022 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey M Juniet Director of Engineering 08/01/2022 |