Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
66980
Service:
LPD
Call Sign:
K51JG-D
Channel:
25 (UHF)
File Number:
0000083952
FRN:
0003716198
Eligibility Status:
Eligible
Date Submitted:
04/25/2022

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

THREE ANGELS BROADCASTING NETWORK, INC.

Doing Business As: THREE ANGELS BROADCASTING NETWORK, INC.

MOSES PRIMO

P.O. BOX 220

WEST FRANKFORT, IL 62896

United States

+1 (618) 627-4651 TECH@3ABN.ORG Not-for-Profit

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Samuel Hariton

Widelity

Samuel Hariton

PO Box 220

Ste 100

Fairfax, VA 22030

United States

+1 (339) 222-8107 sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Replace antenna and filter and transmitter.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model TV UHF 750
Year 2009
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity .75 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model TMU9evo-3
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 1.15 kW
Justification for New Transmitter Old transmitter is obsolete and cannot be retuned to displacement channel.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs
Does the transmitter installation require a Transmitter Building Site Survey/Installation? No
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service No
HVAC Service Does the replacement transmitter require HVAC Service? No
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
ERP: 10.91 kW
Manufacturer
Model LP-8
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
ERP: 15.0 kW
Manufacturer
Model ATC-BCSE8M
Year 2018
Justification for New Antenna Old antenna is not broadband.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? No

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? No

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Move Equipment
Tower Use Primary (Main)
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users No
Is tower documented for structural analysis? No
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1249672
Coordinates (NAD83) Latitude (NAD83) 46° 31' 41.4" N-
Longitude (NAD83) 120° 31' 20.2" W-
Overall Structure Height 99.08 feet
Support Structure Height 98.42 feet
Ground Elevation Above Mean Sea Level (AMSL) 2080.03 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner LifeTalk Radio, Inc.
Date Constructed 07/25/2005

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
10023 KSOH FM

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 194
Explanation K25PV-D does not have sufficient resource capacity and expertise in house to handle all activities necessary for completion of the station's build by the construction deadline. K25PV-D will hire an outside firm to facilitate a timely transition.
Outside RF consulting Engineering Services Perform engineering study for displacement application Yes
Prepare engineering section of Form FCC Construction Permit Application No
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application No
Prepare and file Form FCC License to Cover Application No
Prepare request for Special Temporary Authority No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement No
Form 399 assistance or other program management costs No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service Yes
Number of Days 3
Justification Engineer supervision of installation of antenna and transmitter

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change No
FCC License to Cover Application No
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? No
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System No
New Point to Point Microwave System No

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Form 399 Preparation

Form 399 Preparation

File Displacement Application

File Displacement Application fees

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $84,000.00 $35,091.24 N/A $33,289.80 N/A
Total for all systems $183,292.50 $91,209.24 N/A $57,590.10 N/A
Primary Transmitter TMU9evo-3 $84,000.00 $35,091.24 $33,289.80
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW $84,000.00 $35,091.24 Please see Estimated Cost Justification K25PV-D-110-Primary Transmitter - UHF Air Cooled Solid State 1-2.5 kW v0 $33,289.80 N/A

Components

Actual Information Description File Name
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

Component Description:
TMU9evo-3 Transmitter System
Amount:
$30,823.89

Component Description:
Milestone Payments
Amount:
$2,465.91

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $14,313.00 $14,313.00 N/A $11,313.00 N/A
Total for all systems $183,292.50 $91,209.24 N/A $57,590.10 N/A
Primary Antenna ATC-BCSE8M $14,313.00 $14,313.00 $11,313.00
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical $14,313.00 $14,313.00 see Estimated Cost Justification K25PV-D-210-Primary Antenna - UHF Low Power Side Mount, E-POL v0 $11,313.00 N/A

Components

Actual Information Description File Name
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical

Component Description:
ATC-BCSE8M-U1
Amount:
$5,350.00

Component Description:
ATC-BCSE8M-U1 8 Bay Omnioid, UHF, CH 14-36, E-POL, 1-5/8" Input, 5kW
Amount:
$5,878.00

Component Description:
Extra Shipping Charges Not Quoted When Antenna was
Amount:
$85.00

Cost Information

Back to Top

Transmission Line

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $56,190.00 $4,000.00 N/A $0.00 N/A
Total for all systems $183,292.50 $91,209.24 N/A $57,590.10 N/A
Primary Tower TOWER $56,190.00 $4,000.00 $0.00
Tower Rigging Short Tower (less than 500') $56,190.00 $4,000.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $28,339.50 $37,355.00 N/A $12,987.30 N/A
Total for all systems $183,292.50 $91,209.24 N/A $57,590.10 N/A
Outside Professional Services $28,339.50 $37,355.00 $12,987.30
Project management of the transition $20,467.00 $32,010.00 Please see Widelity strategic support quote $12,987.30 N/A
Additional Field Engineering Service, 3 Days $5,020.00 $5,020.00 Please see Peek Enterprises quote 2020030Q $0.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,052.50 $75.00 Please see Peek Enterprises quote 2020044Q $0.00 N/A
Perform engineering study for displacement application $1,800.00 $250.00 Please see Peek Enterprises quote 2020044Q $0.00 N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
Project Management
Amount:
$236.55

Component Description:
Project Management
Amount:
$1,133.20

Component Description:
Project Management
Amount:
$49.60

Component Description:
Project Management
Amount:
$276.25

Component Description:
Project Management
Amount:
$320.75

Component Description:
Project Management
Amount:
$89.90

Component Description:
Project Management
Amount:
$208.60

Component Description:
Project Management
Amount:
$1,281.05

Component Description:
Project Management
Amount:
$650.15

Component Description:
Project Management
Amount:
$1,051.80

Component Description:
Project Management
Amount:
$662.90

Component Description:
Project Management
Amount:
$1,184.75

Component Description:
Project Management
Amount:
$203.20

Component Description:
Project Management
Amount:
$1,879.00

Component Description:
Project Management
Amount:
$744.10

Component Description:
Project Management
Amount:
$907.30

Component Description:
Project Management
Amount:
$838.40

Component Description:
Project management
Amount:
$208.30

Component Description:
Project Management
Amount:
$350.55

Component Description:
Project Management
Amount:
$710.95
Additional Field Engineering Service, 3 Days

Component Description:
Deployment
Amount:
$5,020.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
K25PV-D-530-RF Engineer's Fees - License to Cover
Amount:
$75.00
Perform engineering study for displacement application

Component Description:
Interference study and application
Amount:
$250.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $450.00 $450.00 N/A $0.00 N/A
Total for all systems $183,292.50 $91,209.24 N/A $57,590.10 N/A
Other Expenses $450.00 $450.00 $0.00
File Displacement Application $350.00 $350.00 Please see Peek Enterprises quote 2020044Q $0.00 N/A
Form 399 Preparation $100.00 $100.00 Please see Peek Enterprises quote 2020044Q $0.00 N/A

Components

Actual Information Description File Name
File Displacement Application

Component Description:
K25PV-D-610-Other Expenses - Displacement Application
Amount:
$350.00
Form 399 Preparation

Component Description:
K25PV-D-610-Other Expenses - Form 399 Preparation Fees
Amount:
$100.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $183,292.50 $91,209.24 $57,590.10

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Daniel Peek , Peek .

RF Engineer


04/25/2022

Attachments

Back to Top