Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WTVD TELEVISION, LLC Doing Business As: WTVD TELEVISION, LLC |
77 WEST 66TH STREET, 16TH FLR ATTN: JOHN W. ZUCKER, ESQ. NEW YORK, NY 10023 United States |
+1 (212) 456-7387 | john.w.zucker@abc.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Please see attachment for WTVD facilities and transition plan details. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Auxiliary (Backup) | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PTCD40P4i | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 16 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-24R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 19.2 kW | |
Justification for New Transmitter | The current channel 11 Auxiliary (Backup) transmitter cannot be re-channeled to meet new assignment on channel 9. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
HVAC Modifications |
Modification of HVAC return ductwork |
Electrical Installation |
Electrical work related to replacement of old transmitter |
Transmission line |
Additional 3 inch unflanged transmission line required for transmitter installation. |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PTCD40P4i | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 16 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-24R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 19.2 kW | |
Justification for New Transmitter | The current channel 11 Primary (Main) transmitter cannot be re-channeled to meet new assignment on channel 9 |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
HVAC modifications |
Modification of HVAC return ductwork. |
Electrical Installation |
Electrical work related to replacement of old transmitters. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Auxiliary (Backup) | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 45.0 kW | |
Manufacturer | ||
Model | TLS-V8/VP-R S180 | |
Year | 2010 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Auxiliary (Backup) |
Description of Use | Auxiliary (Backup) | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 45.0 kW | |
Manufacturer | ||
Model | TLS-V8/VPR S180 | |
Year | 2018 | |
Justification for New Antenna | The current channel 11 Auxiliary (Backup) antenna cannot be re-channeled to meet new assignment on channel 9. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 4 1/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 45.0 kW | |
Manufacturer | ||
Model | THV-9A11/CP-R O4 | |
Year | 2010 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 45.0 kW | |
Manufacturer | ||
Model | THV-9A9/CP-R O4 | |
Year | 2018 | |
Justification for New Antenna | The current channel 11 Primary (Main)antenna cannot be re-channeled to meet new assignment on channel 9 |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Mounting pole |
New channel 9 Primary (Main) antenna requires a shorter mounting pole to maintain current antenna aperture and HAAT. |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1010348 | |
Coordinates (NAD83) | Latitude (NAD83) | 35° 40' 06.0" N- |
Longitude (NAD83) | 078° 31' 58.0" W- | |
Overall Structure Height | 1994.07 feet | |
Support Structure Height | 1885.80 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 318.89 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WTVD Television, LLC | |
Date Constructed | 01/01/1978 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Tower reinforcements |
Reinforcements necessary to comply with ANSI/TIA-222-G standard |
Top Beacon |
Top beacon and cable, Quotation Q312202, dated March 12, 2020 |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Structural Analysis |
Structural analysis to comply with TIA/EIA-222-G and design of required reinforcement. |
Structural project management |
Structural Engineering services to manage tower reinforcements, antenna replacements and rigging plans. |
Legal Advice re Reimbursement Process |
Outside counsel advice re reimbursement and repacking procedures. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Equipment Delivery and Handling Charges |
Complex site requires substantial handling equipment and charges. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,195,918.50 | $1,097,597.96 | N/A | $1,039,883.16 | N/A |
Total for all systems | $3,151,318.03 | $2,552,140.49 | N/A | $2,311,914.75 | N/A |
Primary Transmitter VAXTE-24R37 | $583,834.25 | $545,743.21 | $514,778.19 | ||
Switchgear - industrial 800 amp | $38,200.00 | $2,401.86 | N/A | $2,401.86 | N/A |
HVAC modifications | $3,500.00 | $3,500.00 | Modifications to HVAC return ductwork to accommodate new transmitter | $3,500.00 | Sub total matches the estimated cost. Added updated file to the component needing more information and re-added the component with further information for the denied component. |
Electrical Installation | $16,134.25 | $16,134.25 | N/A | $16,134.25 | N/A |
High VHF - Air Cooled Solid State Transmitter 16.6 . 20.7 kW | $526,000.00 | $523,707.10 | See attached quote from GatesAir, which includes costs of power transformer, mask filter, shipping, and installation. | $492,742.08 | N/A |
Auxiliary Transmitter VAXTE-24R37 | $612,084.25 | $551,854.75 | $525,104.97 | ||
Transmission line | $2,700.00 | $2,700.00 | Insufficient transmission line was included in GatesAir quote to complete installation of auxiliary transmitter. | $2,656.76 | N/A |
Electrical Installation | $16,134.25 | $16,134.25 | N/A | $16,134.25 | N/A |
HVAC Modifications | $3,500.00 | $3,500.00 | Modifications to HVAC return ductwork to accommodate new transmitter | $3,500.00 | Sub total matches the estimated cost. Added updated file to the component needing more information and re-added the component with further information for the denied component. |
High VHF - Air Cooled Solid State Transmitter 16.6 . 20.7 kW | $526,000.00 | $523,707.10 | See attached quote from GatesAir, which includes costs of power transformer, mask filter, shipping, and installation | $497,000.56 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $3,411.54 | 75 KVA transformer for auxiliary transmitter power supply. | $3,411.54 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $2,401.86 | N/A | $2,401.86 | N/A |
Actual Information Description | File Name |
---|---|
Switchgear - industrial 800 amp | |
HVAC modifications | |
Electrical Installation | |
High VHF - Air Cooled Solid State Transmitter 16.6 . 20.7 kW | |
Transmission line | |
Electrical Installation | |
HVAC Modifications | |
High VHF - Air Cooled Solid State Transmitter 16.6 . 20.7 kW | |
Transformer 3 phase/480v - 150 KVA | |
Switchgear - industrial 800 amp |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $595,297.00 | $574,665.00 | N/A | $543,649.85 | N/A |
Total for all systems | $3,151,318.03 | $2,552,140.49 | N/A | $2,311,914.75 | N/A |
Primary Antenna THV-9A9/CP-R O4 | $450,529.00 | $444,923.00 | $426,117.50 | ||
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $7,024.00 | This cost is included in the attached Dielectric Main antenna quote. | $5,926.50 | N/A |
High VHF - High Power Top Mount One Station elliptically or circularly polarized | $305,777.00 | $305,777.00 | See attached quote from Dielectric. This Primary (Main) top-mount channel 9 antenna is a direct replacement for our current channel 11 Primary (Main) antenna. | $299,540.50 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | This cost is included in the attached Dielectric Main antenna quote. | $6,400.00 | N/A |
Mounting pole | $125,722.00 | $125,722.00 | A shorter mounting pole for the new channel 9 Primary antenna is required to maintain current antenna aperture and HAAT. The cost for this mounting pole is included in the attached Dielectric Primary (Main) antenna quote. | $114,250.50 | See Main Antenna Attachment for vendor letter and Cost Breakdown (3-08-2019) |
Auxiliary Antenna TLS-V8/VPR S180 | $144,768.00 | $129,742.00 | $117,532.35 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | This cost is included in the attached Dielectric Auxiliary (Backup) antenna quote. | $5,658.35 | N/A |
High VHF - High Power Side Mount One Station elliptically or circularly polarized | $105,318.00 | $105,318.00 | See attached quote from Dielectric. This Auxiliary (Backup) side-mount channel 9 antenna is a direct replacement for our current channel 11 Auxiliary (Backup) antenna. | $94,976.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $11,000.00 | This cost is included in the attached Dielectric Auxiliary (Backup) antenna quote. | $10,313.00 | N/A |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $7,024.00 | This cost is included in the attached Dielectric Auxiliary (Backup) antenna quote. | $6,585.00 | N/A |
Actual Information Description | File Name |
---|---|
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
High VHF - High Power Top Mount One Station elliptically or circularly polarized | |
Sweep test of existing antenna | |
Mounting pole | |
Sweep test of existing antenna | |
High VHF - High Power Side Mount One Station elliptically or circularly polarized | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,143,528.00 | $671,354.00 | N/A | $640,077.00 | N/A |
Total for all systems | $3,151,318.03 | $2,552,140.49 | N/A | $2,311,914.75 | N/A |
Primary Tower TOWER | $1,143,528.00 | $671,354.00 | $640,077.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $65,000.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***See attached quotes from Coast to Coast Tower Service which includes replacements of Primary and Auxiliary (Backup) antennas. | $65,000.00 | N/A |
Top Beacon | $3,415.00 | $3,415.00 | Basis of cost estimate – Parts Quotation Q312202, dated March 12, 2020 | $3,415.00 | N/A |
Tower Helicopter Lift | $488,863.00 | $488,863.00 | On 6/15/2020, CTC revised CTC Proposal #12081901T and replaced it with Proposal #06152001T, which sets forth a total cost of $468,113. On 6/24, a fee of $60,750 set forth in 1-E of CTC proposal #06242001T, was added, total cost is ($528,863-$40,000) | $488,863.00 | WTVD Television has updated the Schedule 399 cost estimate to reflect revised contract for HTS air crane install dated 06-24-2020 CTC Proposal: #06242001T. See attachment |
Minor tower reinforcement/modifications | $158,000.00 | $47,726.00 | Remaining Balance owed to CTC under CTC Proposal #06221704T - $47,726 | $47,726.00 | N/A |
Tower reinforcements | $59,650.00 | $59,650.00 | Tower reinforcements are necessary to comply with TIA/EIA-222-G standards with the new antenna loads. | $30,173.00 | See attachment for Tower Mod payment, $30,173.00 total amount,The $28,550 quote dated 07-03-2017 will not be used. |
Structural engineering tower load study for well documented tower | $12,600.00 | $6,700.00 | ORIGINAL ENGINEERING STUDY THAT WAS DONE TO DETERMINE REQUIREMENTS, BUT THIS WAS REIMBURSED IN A PREVIOUS FILING (TURRIS - $6,700). NOTHING ELSE ON REINFORCEMENT. | $4,900.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Top Beacon | |
Tower Helicopter Lift | |
Minor tower reinforcement/modifications | |
Tower reinforcements | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $175,711.17 | $173,927.17 | N/A | $55,919.13 | N/A |
Total for all systems | $3,151,318.03 | $2,552,140.49 | N/A | $2,311,914.75 | N/A |
Outside Professional Services | $175,711.17 | $173,927.17 | $55,919.13 | ||
Legal Advice re Reimbursement Process | $20,086.17 | $20,086.17 | Legal services relating to research and advice regarding reimbursable legal expenses and required backup support. See two attached quotes from Akin Gump. | $20,086.17 | N/A |
Structural project management | $28,550.00 | $28,550.00 | See attached quote from Turris Engineering to provide rigging plan and engineering services for antenna replacements and structural modifications. | N/A | N/A |
Structural Analysis | $10,000.00 | $10,000.00 | Structural analysis required to comply with current tower standards. See attached quote from Turris Engineering. | $6,700.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $79,955.00 | Attached quote includes services for field strength study to verify antenna and coverage performance. | $0.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $1,572.01 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,511.00 | cost of additional legal services/fees for Aux Antenna | $4,510.52 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $4,048.90 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | $1,200.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $480.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $3,000.00 | Additional permit had to be received to allow WTVD to transition to Channel 9 early to coincide with the change over with other stations in our market to avoid viewer confusion and inconvenience and avoid a 2nd set of viewer announcements | $2,902.50 | Additional permit needed to move WTVD to Channel 9 early to coincide with the change over with other stations in our market to avoid viewer confusion and inconvenience and avoid a 2nd set of viewer announcements |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $9,575.00 | Additional engineering study had to be performed to determine if WTVD could transition to Channel 9 early to coincide with the change over with other stations in our market to avoid viewer confusion and inconvenience and avoid a 2nd set of viewer announce | $9,573.75 | Additional engineering study had to be performed to determine if WTVD could transition to Channel 9 early to coincide with the change over with other stations in our market to avoid viewer confusion and inconvenience and avoid a 2nd set of viewer announce |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,002.78 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $525.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,317.50 | N/A |
Actual Information Description | File Name |
---|---|
Legal Advice re Reimbursement Process | |
Structural project management | Information not provided. |
Structural Analysis | |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $40,863.36 | $34,596.36 | N/A | $32,385.61 | N/A |
Total for all systems | $3,151,318.03 | $2,552,140.49 | N/A | $2,311,914.75 | N/A |
Other Expenses | $40,863.36 | $34,596.36 | $32,385.61 | ||
DTV Medical Facility Notification | $11,550.00 | $4,868.00 | N/A | $4,868.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $750.00 | WTVD will be required to file license applications for both the Primary and Auxiliary facilities. | $0.00 | N/A |
Equipment Delivery and Handling Charges | $4,903.69 | $4,903.69 | Payments to Herc Rentals required for transmitter unloading and installation. | $4,903.69 | Estimated cost matches the sub-total provided of all invoices requesting reimbursement on. |
Develop and air announcement of upcoming channel change | $4,000.00 | $4,000.00 | N/A | $2,539.25 | N/A |
MVPD Notification of Channel Change | $5,354.00 | $5,354.00 | FCC Waiver to move from phase 9 to 10, due to Covid-19, scheduling conflicts with linked stations in phase 9, WTVD notified MVPD's of its transition to phase 10. Thus requiring a second set of notices and additional expenses incurred. | $5,354.00 | N/A |
Equipment Delivery and Handling Charges | $14,720.67 | $14,720.67 | Additional freight and storage costs for Main antenna billed at time of shipment. | $14,720.67 | N/A |
Actual Information Description | File Name |
---|---|
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Equipment Delivery and Handling Charges | |
Develop and air announcement of upcoming channel change | |
MVPD Notification of Channel Change | |
Equipment Delivery and Handling Charges |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,151,318.03 | $2,552,140.49 | $2,311,914.75 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John W Zucker Assistant Secretary 03/17/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John W Zucker Assistant Secretary 03/17/2022 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John W Zucker Assistant Secretary 03/17/2022 |