Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
FOX TELEVISION STATIONS, LLC |
Joseph M. Di Scipio 400 N. CAPITOL STREET, NW SUITE 890 WASHINGTON, DC 20001 United States |
+1 (202) 824-6652 | Joe.Discipio@fox.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Dennis Wallace Managing Partner Meintel, Sgrignoli & Wallace, LLC |
Dennis Wallace 1282 Smallwood Drive Suite 372 Waldorf, MD 20603 United States |
+1 (202) 251-7589 | Dennis.Wallace@mswdtv.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WRBW will replace its antenna, transmission line, and transmitter at the main and auxiliary sites. Aux site will be done first on new channel. Then main site will be changed to new channel. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux Site | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | Yes | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Innovator HX | |
Year | 2007 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10 kW |
Facility ID | Call Sign |
---|---|
41225 | WOFL |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | THU9EVO-8 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 10 kW | |
Justification for New Transmitter | Existing Aux transmitter is obsolete and no longer supported. Manufacturer is out of business. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 500 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 200.0 feet | |
Other Electrical Service | Yes | |
Description | Transmitter Electrical Installation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Remote Control Wiring |
Wire Up existing remote control to new transmitter |
Removal of Existing Aux Equipment |
Removal of Existing Aux Transmitter Equipment. |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | SIGMA CD | |
Year | 1999 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 46 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-EVO 106kW | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 106 kW | |
Justification for New Transmitter | Existing transmitter is obsolete and no longer supported by its manufacturer. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 500 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 200.0 feet | |
Other Electrical Service | Yes | |
Description | Transmitter Electrical Installation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 20 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Generator - Interim |
Interim generator. 50/50 split with WOFL |
Power Conditioner |
Power Conditioner |
Remote Control Wiring |
Wire up existing remote control to new transmitter |
Structural Supports |
Steel fabrication for ceiling supports for filter |
Microwave |
New fixed microwave equipment for the new tower providing the studio to transmitter link. 50/50 split between WOFL and WRBW |
Leibert UPS |
Leibert UPS |
Removal of Existing Equipment |
Removal of Existing Equipment |
Battery Cabinets |
Battery Cabinets |
HVAC Duct Work |
Demo, fabricate, install duct work for HVAC |
Generator - Primary |
Primary transmitter generator |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | THU9-20 EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 31 kW | |
Justification for New Transmitter | Interim transmitter needed while main site is being built. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Name | Description |
---|---|
Retune |
Channel and Filter retune |
Installation |
Installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux Site | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 32 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 632.00 MHz | |
Upper Limit | 638.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 255.0 kW | |
Manufacturer | Dielectric | |
Model | TUA-C4-10/32MSP-1-S | |
Year | 2007 |
Facility ID | Call Sign |
---|---|
41225 | WOFL |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
33 |
28 |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 763.0 kW | |
Manufacturer | ||
Model | TFU-30GTH 06 | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 587.0 kW | |
Manufacturer | ||
Model | ATW28H3-ETO-28H | |
Year | 2017 | |
Justification for New Antenna | Existing antenna will not work on new channel. Antenna requires replacement. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Equipment Removal |
Removal of old antenna at Brown Road |
Nitrogen Generation System |
Nitrogen Generation System |
Antenna repair |
Antenna repair - remove, re-install, sweep, plumb and tension tower |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux Site | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1450 feet per run |
Facility ID | Call Sign |
---|---|
54940 | WRBW |
41225 | WOFL |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Auxiliary (Backup) |
Description of Use | Licensed Aux Site | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1450 feet per run | |
Justification for New Transmission Line | Existing line will not work on new channels. Replacement is required. |
Name | Description |
---|---|
Layout Installation Drawings |
Layout and installation drawings. |
Cut pieces |
Transmission line cut pieces plus freight. 50/50 split with WOFL |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1800 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1800 feet per run | |
Justification for New Transmission Line | Existing transmission line lengths will not work for new channel. Replacement is required. |
Name | Description |
---|---|
Layout Installation Drawings |
Transmission line layout and installation drawings. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux Site | |
Ownership | Leased | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1040401 | |
Coordinates (NAD83) | Latitude (NAD83) | 28° 34' 51.9" N- |
Longitude (NAD83) | 081° 04' 31.2" W- | |
Overall Structure Height | 1605.95 feet | |
Support Structure Height | 1602.67 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 65.94 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Towers, LLC. | |
Date Constructed | 04/16/2008 |
Facility ID | Call Sign | Service |
---|---|---|
54940 | WRBW | DTV |
51983 | WJRR | FM |
53457 | WTKS-FM | FM |
41225 | WOFL | DTV |
47746 | WOMX-FM | FM |
59976 | WRUM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1063249 | |
Coordinates (NAD83) | Latitude (NAD83) | 28° 36' 36.0" N- |
Longitude (NAD83) | 081° 03' 34.0" W- | |
Overall Structure Height | 1694.86 feet | |
Support Structure Height | 1623.01 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 52.49 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | BROWN ROAD TOWER, L.L.C. | |
Date Constructed | 03/05/2001 |
Facility ID | Call Sign | Service |
---|---|---|
71293 | WKMG-TV | DTV |
12171 | WDSC-TV | DTV |
25738 | WESH | DTV |
54940 | WRBW | DTV |
6744 | WEFS | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 750 | |
Explanation | Outside project management of both main and aux site equipment removal, installation, and verification. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
FCC Progress Reports Prep and File |
Prepare and File FCC Progress Reports |
Field Measurements |
Post repack signal measurements |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $5,251,512.89 | $3,500,922.09 | N/A | $2,708,523.51 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Interim Transmitter THU9-20 EVO | $988,600.00 | $795,398.20 | $795,398.20 | ||
Retune | $13,600.00 | $13,600.00 | Filter and Transmitter retune | $13,600.00 | N/A |
Installation | $28,000.00 | $28,000.00 | N/A | $28,000.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | $947,000.00 | $753,798.20 | N/A | $753,798.20 | Transmitter plus tax |
Primary Transmitter THU9-EVO 106kW | $3,622,212.89 | $2,096,953.89 | $1,878,855.31 | ||
Battery Cabinets | $57,649.68 | $57,649.68 | Battery Cabinets | $0.00 | N/A |
Removal of Existing Equipment | $25,000.00 | $25,000.00 | Removal of existing transmitter equipment | $0.00 | N/A |
Leibert UPS | $26,017.88 | $26,017.88 | N/A | $26,017.88 | N/A |
Microwave | $95,805.47 | $95,805.47 | New fixed microwave equipment for the new tower providing the studio to transmitter link. 50/50 split between WOFL and WRBW | $95,805.47 | N/A |
Structural Supports | $28,562.50 | $28,562.50 | N/A | $28,562.50 | fabrication plus structural design |
Remote Control Wiring | $3,500.00 | $3,500.00 | Wire up existing remote control to new transmitter | N/A | N/A |
Power Conditioner | $96,532.70 | $96,532.70 | N/A | $96,532.70 | N/A |
Other -- HVAC Service Type: C Size:20 (Other) | $61,511.50 | $61,511.50 | Remove old units, new install | $61,511.50 | N/A |
Transformer 3 phase/480v - 500 KVA | $48,400.00 | $46,000.00 | Catalog | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $10,400.00 | $9,800.00 | Catalog | N/A | N/A |
Other Electrical Service: Transmitter Electrical Installation | $40,000.00 | $40,000.00 | Transmitter Electrical Installation | N/A | N/A |
Generator - Interim | $125,726.16 | $125,726.16 | 400kW interim generator. 50/50 split with WOFL. | $125,726.16 | N/A |
UHF - Liquid Cooled Solid State Transmitter 86.8 . 106 kW | $2,630,000.00 | $1,107,741.00 | N/A | $1,107,741.00 | N/A |
Generator - Primary | $361,489.00 | $361,489.00 | N/A | $325,340.10 | N/A |
HVAC Duct Work | $11,618.00 | $11,618.00 | Demo, fabricate, install duct work for HVAC | $11,618.00 | N/A |
Auxiliary Transmitter THU9EVO-8 | $640,700.00 | $608,570.00 | $34,270.00 | ||
Removal of Existing Aux Equipment | $20,000.00 | $20,000.00 | Remove existing aux transmitter | N/A | N/A |
Remote Control Wiring | $3,500.00 | $3,500.00 | Wire up existing remote control to new transmitter | N/A | N/A |
10 Ton system | $38,900.00 | $34,270.00 | N/A | $34,270.00 | N/A |
Other Electrical Service: Transmitter Electrical Installation | $25,000.00 | $25,000.00 | Aux Transmitter Electrical Installation | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $10,400.00 | $9,800.00 | Catalog | N/A | N/A |
Transformer 3 phase/480v - 500 KVA | $48,400.00 | $46,000.00 | Catalog | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $470,000.00 | Catalog | N/A | N/A |
Actual Information Description | File Name |
---|---|
Retune | |
Installation | |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | |
Battery Cabinets | |
Removal of Existing Equipment | Information not provided. |
Leibert UPS | |
Microwave | |
Structural Supports | |
Remote Control Wiring | Information not provided. |
Power Conditioner | |
Other -- HVAC Service Type: C Size:20 (Other) | |
Transformer 3 phase/480v - 500 KVA | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other Electrical Service: Transmitter Electrical Installation | Information not provided. |
Generator - Interim | |
UHF - Liquid Cooled Solid State Transmitter 86.8 . 106 kW | |
Generator - Primary | |
HVAC Duct Work | |
Removal of Existing Aux Equipment | Information not provided. |
Remote Control Wiring | Information not provided. |
10 Ton system | |
Other Electrical Service: Transmitter Electrical Installation | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 500 KVA | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,294,684.26 | $1,175,889.50 | N/A | $503,316.03 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Primary Antenna ATW28H3-ETO-28H | $1,190,054.26 | $1,076,489.50 | $503,316.03 | ||
Antenna repair | $573,023.47 | $573,023.47 | Antenna repair | $0.00 | N/A |
Equipment Removal | $267,711.29 | $267,711.29 | Antenna equipment removal at Brown Road | $267,711.29 | Antenna removal |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $185,406.00 | N/A | $185,406.00 | N/A |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | $15,250.00 | $0.00 | added in error | N/A | N/A |
Nitrogen Generation System | $23,939.50 | $23,939.50 | N/A | $23,939.50 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Catalog | $6,250.00 | N/A |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | $13,900.00 | $20,009.24 | ***System Notice: Estimate adjusted and locked because line has been superseded.***antenna output | $20,009.24 | antenna output |
Auxiliary Antenna TUA-C4-10/32MSP-1-S | $104,630.00 | $99,400.00 | $0.00 | ||
New combiner, cost per channel (without antenna) | $84,200.00 | $80,000.00 | Catalog | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Catalog | N/A | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $13,000.00 | Catalog | N/A | N/A |
Actual Information Description | File Name |
---|---|
Antenna repair | |
Equipment Removal | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | Information not provided. |
Nitrogen Generation System | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | |
New combiner, cost per channel (without antenna) | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $905,499.00 | $864,349.00 | N/A | $0.00 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Primary Transmission Line | $537,000.00 | $511,800.00 | $0.00 | ||
Layout Installation Drawings | $15,000.00 | $15,000.00 | ERI Layout of T/L and Installation Drawings | N/A | N/A |
Rigid Transmission Line - copper, 7 3/16" | $522,000.00 | $496,800.00 | Catalog | N/A | N/A |
Auxiliary Transmission Line | $368,499.00 | $352,549.00 | $0.00 | ||
Cut pieces | $20,724.00 | $20,724.00 | Cut pieces of transmission line 50/50 split with WOFL | N/A | N/A |
Layout Installation Drawings | $11,375.00 | $11,375.00 | ERI Layout of Transmission line and installation drawings. | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $336,400.00 | $320,450.00 | Catalog | N/A | N/A |
Actual Information Description | File Name |
---|---|
Layout Installation Drawings | Information not provided. |
Rigid Transmission Line - copper, 7 3/16" | Information not provided. |
Cut pieces | |
Layout Installation Drawings | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" broadband | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,736,600.00 | $1,739,054.00 | N/A | $735,204.66 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Primary Tower TOWER | $868,300.00 | $825,000.00 | $0.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $400,000.00 | Catalog | N/A | N/A |
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | Catalog | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $25,000.00 | Catalog | N/A | N/A |
Auxiliary Tower GTOWER | $868,300.00 | $914,054.00 | $735,204.66 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $489,054.00 | Custom Guyed Tower with T Bar | $489,054.00 | Custom Guyed Tower with T Bar |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $25,000.00 | Catalog | $12,250.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | Catalog | $233,900.66 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Major tower reinforcement/modifications | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Major tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $328,745.00 | $324,141.45 | N/A | $199,168.81 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Outside Professional Services | $328,745.00 | $324,141.45 | $199,168.81 | ||
Field Measurements | $53,500.00 | $53,500.00 | N/A | $53,500.00 | N/A |
FCC Progress Reports Prep and File | $24,000.00 | $24,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | $24,277.36 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $118,500.00 | $121,391.45 | Project management, RF engineering, consulting | $121,391.45 | N/A |
Actual Information Description | File Name |
---|---|
Field Measurements | |
FCC Progress Reports Prep and File | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $211,985.09 | $211,380.09 | N/A | $134,490.09 | N/A |
Total for all systems | $9,729,026.24 | $7,815,736.13 | N/A | $4,301,427.10 | N/A |
Other Expenses | $211,985.09 | $211,380.09 | $134,490.09 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Equipment Storage | $127,295.09 | $127,295.09 | Storage and staging of equipment. | $127,295.09 | storage |
Equipment Delivery and Handling Charges | $35,000.00 | $35,000.00 | Shipping, Transmission Line, Antenna, Transmitters, etc. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $15,000.00 | $15,000.00 | Disposal of glycol & Beam Supplies | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $7,195.00 | N/A |
Non-zoning permits | $15,000.00 | $15,000.00 | Mechanical Permits | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
Non-zoning permits | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $9,729,026.24 | $7,815,736.13 | $4,301,427.10 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Angelo Servedio SVP Controller 02/28/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Angelo Servedio SVP Controller 02/28/2022 |