| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
Nexstar Media Inc. |
Elizabeth Ryder 545 E. JOHN CARPENTER FREEWAY SUITE 700 IRVING, TX 75062 United States |
+1 (972) 373-8800 | eryder@nexstar.tv | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Elizabeth Ryder General Counsel Nexstar Media Inc. |
Elizabeth Ryder 545 E. John Carpenter Freeway Suite 700 Irving, TX 75062 United States |
+1 (972) 373-8800 | eryder@nexstar.tv |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Purchase new transmitter, antenna and transmission line. See attachment. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | Innovator DT | |
| Year | 2005 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 2.1 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | VAXTE-8R37 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 6.4 kW | |
| Justification for New Transmitter | The manufacturer of the existing transmitter is out of business and no factory support is available for the existing transmitter. See attachment. The TPO required to compensate for greater than 1% pop loss in the CP is 5.4kW. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | Yes | |
| Transformer (480V) | Yes | |
| Power | 150 kVA | |
| Rigid Conduit and Wiring | Yes | |
| Size | 2 inches | |
| Length | 100.0 feet | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Standby Exciter and Switch |
Standby Exciter with Automatic Change Over Switch |
Transmitter Test Load |
Replacement Test Load for New RePack Transmitter. Please see Bird Electronics Co. Quote # 00147191 Attached. |
Additional Transmitter Costs |
Transmitter change orders |
Additional Interior RF System |
Interior RF System Existing Transmitter to Interim Transmission line |
Transmitter Site Survey |
Transmitter Site Survey |
Transmitter Electrical and Installation |
Transmitter Electrical and Installation |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | No | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Other | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | Batwing | |
| ERP: | 3.68 kW | |
| Manufacturer | ||
| Model | TK-2HT | |
| Year | 2005 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 10.0 kW | |
| Manufacturer | ||
| Model | THV-2A11-R | |
| Year | 2020 | |
| Justification for New Antenna | Manufacturer recommends replacement due to poor sweep results on assigned channel. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 3 1/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 7.5 kW | |
| Manufacturer | ||
| Model | TLS-V4BB-R | |
| Year | 2019 | |
| Justification for New Antenna | A temporary antenna is necessary to keep station on the air during primary antenna changeover. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Additional Antenna Costs |
Additional Antenna Costs |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
| Type | Rigid | |
| Diameter | 3 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 20 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 2 | |
| Length | 300 feet per run |
| Name | Description |
|---|---|
Sweep Tests |
Sweep lines to ensure performance on assigned channel |
Transmission Line 3-50 |
Transmission Line 3-50 |
Additional Transmission Line Components |
Additional Transmission Line Components |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Type | Flexible Air | |
| Diameter | 1 5/8 inches | |
| Segment Length | N/A | |
| Other Segment Length | ||
| Number of parallel runs | 1 | |
| Length | 250 feet per run | |
| Justification for New Transmission Line | Temporary line to stay on the air while replacing the primary antenna. Will rent if possible. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| One or more FM, AM or TV radio broadcaster(s) | N/A | |
| Others Types of Users | N/A | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | No | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1034390 | |
| Coordinates (NAD83) | Latitude (NAD83) | 37° 46' 22.5" N- |
| Longitude (NAD83) | 080° 42' 25.7" W- | |
| Overall Structure Height | 268.04 feet | |
| Support Structure Height | 262.46 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 3874.95 feet | |
| Structure Type | LTOWER - Lattice Tower | |
| Tower Owner | Nexstar Broadcasting, Inc. | |
| Date Constructed | 01/19/2016 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Tower Load Review |
Tower Load Review |
Tower Equipment Removal, Plumb and Tension |
Tower Modifications for Aux Antenna Installation. Please see Precision Communications Proposal # 20391-5 attached. |
Tower Top Plate Modification |
Top Plate Removal, Modification and Re-Installation to accommodate the new RePack Antenna. Please see Precision Communications Proposal 20465-5 Attached |
Weather Delays, Additional Charges |
Weather Delays, Additional Charges |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 304 | |
| Explanation | Schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects. Internal accounting and Project management. | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Quantity | N/A | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 9 | |
| Justification | It will be necessary to survey the site, plan the equipment, develop specifications for purchasing, and oversee multiple vendor RF projects. Station does not have available personnel or personnel trained in such services. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | Yes | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Equipment Rentals |
Equipment Rentals |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $326,985.92 | $323,735.92 | N/A | $216,635.92 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Primary Transmitter VAXTE-8R37 | $326,985.92 | $323,735.92 | $216,635.92 | ||
| Transmitter Electrical and Installation | $36,817.25 | $36,817.25 | See GatesAir quote Q-86730 | $36,817.25 | N/A |
| Transmitter Site Survey | $7,209.00 | $7,209.00 | See GatesAir quote Q-84947 | $7,209.00 | N/A |
| Additional Interior RF System | $19,000.00 | $19,000.00 | N/A | N/A | N/A |
| Additional Transmitter Costs | $14,180.51 | $14,180.51 | See GatesAir quotes Q-86253 and Q-86458 | $14,180.51 | N/A |
| Transmitter Test Load | $10,050.00 | $10,050.00 | Replacement Test Load for New RePack Transmitter. Please see Bird Electronics Co. Quote # 00147191 Attached. | $10,050.00 | N/A |
| Standby Exciter and Switch | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
| 2" Rigid Conduit and Wiring (Cost per foot) | $2,600.00 | $2,500.00 | N/A | N/A | N/A |
| Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,300.00 | N/A | N/A | N/A |
| High VHF - Air Cooled Solid State Transmitter 6.4 kW | $148,379.16 | $148,379.16 | See GatesAir quote Q-84845. | $148,379.16 | N/A |
| Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Transmitter Electrical and Installation | |
| Transmitter Site Survey | |
| Additional Interior RF System | Information not provided. |
| Additional Transmitter Costs | |
| Transmitter Test Load | |
| Standby Exciter and Switch | Information not provided. |
| 2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
| Transformer 3 phase/480v - 150 KVA | Information not provided. |
| High VHF - Air Cooled Solid State Transmitter 6.4 kW | |
| Switchgear - industrial 800 amp | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $238,886.00 | $225,469.00 | N/A | $219,069.00 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Interim Antenna TLS-V4BB-R | $77,953.00 | $62,018.00 | $55,618.00 | ||
| Additional Antenna Costs | $1,610.00 | $1,610.00 | See Dielectric order confirmation 1929968 | $1,610.00 | N/A |
| Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $7,545.00 | See Dielectric quote 700451CMZ-1 | $7,545.00 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
| High VHF - High Power Side Mount One Station horizontally polarized | $46,463.00 | $46,463.00 | See Dielectric quote 700451CMZ-1 | $46,463.00 | N/A |
| Primary Antenna THV-2A11-R | $160,933.00 | $163,451.00 | $163,451.00 | ||
| Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $6,848.00 | See Dielectric quote 200116CMZ-1 | $6,848.00 | N/A |
| Sweep test of existing antenna | $6,730.00 | $10,000.00 | Feasibility test originally performed $3600, new antenna was required resulting in additional sweep test | $10,000.00 | N/A |
| High VHF - High Power Top Mount One Station horizontally polarized | $146,603.00 | $146,603.00 | See Dielectric quote 200116CMZ-1 | $146,603.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Antenna Costs | |
| Side mount brackets for high power antennas (if not included in antenna base cost) | |
| Sweep test of existing antenna | Information not provided. |
| High VHF - High Power Side Mount One Station horizontally polarized | |
| Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | |
| Sweep test of existing antenna | |
| High VHF - High Power Top Mount One Station horizontally polarized |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $16,597.00 | $16,716.32 | N/A | $10,316.32 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Interim Transmission Line | $8,250.00 | $8,369.32 | $8,369.32 | ||
| Flexible Air Transmission Line - dielectric, 1 5/8" | $8,250.00 | $8,369.32 | See Dielectric quote 700451CMZ-1 | $8,369.32 | N/A |
| Primary Transmission Line | $8,347.00 | $8,347.00 | $1,947.00 | ||
| Additional Transmission Line Components | $910.00 | $910.00 | See Dielectric order confirmation 1932317 | $910.00 | N/A |
| Transmission Line 3-50 | $1,037.00 | $1,037.00 | See Dielectric quote 200116CMZ-1 | $1,037.00 | N/A |
| Sweep Tests | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Flexible Air Transmission Line - dielectric, 1 5/8" | |
| Additional Transmission Line Components | |
| Transmission Line 3-50 | |
| Sweep Tests | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $331,755.00 | $491,505.00 | N/A | $491,505.00 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Primary Tower LTOWER | $331,755.00 | $491,505.00 | $491,505.00 | ||
| Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $21,250.00 | See Reese Tower Services quote 10/4/19 $10350; see Morrison Hershfield quotes 2/19/20 $7250 and 8/24/20 $3650 | $21,250.00 | N/A |
| Tower Top Plate Modification | $67,500.00 | $67,500.00 | Top Plate Removal, Modification and Re-Installation to accommodate the new RePack Antenna. Please see Precision Communications Proposal 20465-5 Attached | $67,500.00 | N/A |
| Tower Equipment Removal, Plumb and Tension | $117,300.00 | $117,300.00 | Tower Modifications for Aux Antenna Installation. Please see Precision Communications Proposal # 20391-5 attached. | $117,300.00 | N/A |
| Weather Delays, Additional Charges | $29,955.00 | $29,955.00 | See Precision Communications Addendum to Proposal 20390-5 and Addendum to Proposal 20464-5 | $29,955.00 | N/A |
| Short Tower (less than 500') | $84,200.00 | $249,000.00 | See Precision Communications Quote 20390-5 $99,600 interim antenna and 20464-5 $149,400 main antenna | $249,000.00 | N/A |
| Tower Load Review | $6,500.00 | $6,500.00 | Engineering fees to calculate loads induced by rigging plan and analyze tower for adequacy to handle constructional loads; see Precision proposal 20466-5 | $6,500.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
| Tower Top Plate Modification | |
| Tower Equipment Removal, Plumb and Tension | |
| Weather Delays, Additional Charges | |
| Short Tower (less than 500') | |
| Tower Load Review |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $93,062.00 | $89,625.00 | N/A | $47,831.40 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Outside Professional Services | $93,062.00 | $89,625.00 | $47,831.40 | ||
| Additional Field Engineering Service, 9 Days | $18,000.00 | $18,000.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $2,275.00 | See KGA invoices for STA and STA Extension | $2,275.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $625.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Project management of the transition | $48,032.00 | $45,600.00 | N/A | $44,931.40 | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Field Engineering Service, 9 Days | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare request for Special Temporary Authorization | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Perform engineering study for new channel assignment and antenna development | Information not provided. |
| Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
| Prepare and or review reimbursement form | Information not provided. |
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $100,300.00 | $99,750.00 | N/A | $18,146.24 | N/A |
| Total for all systems | $1,107,585.92 | $1,246,801.24 | N/A | $1,003,503.88 | N/A |
| Other Expenses | $100,300.00 | $99,750.00 | $18,146.24 | ||
| Equipment Rentals | $250.00 | $250.00 | Equipment rentals | $250.00 | N/A |
| Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
| MVPD Notification of Channel Change | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,048.00 | N/A |
| Non-zoning permits | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | $13,828.24 | N/A |
| Equipment Storage | $25,000.00 | $25,000.00 | N/A | $2,020.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Equipment Rentals | |
| Develop and air announcement of upcoming channel change | Information not provided. |
| MVPD Notification of Channel Change | Information not provided. |
| DTV Medical Facility Notification | |
| Non-zoning permits | Information not provided. |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| Equipment Delivery and Handling Charges | |
| Equipment Storage |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $1,107,585.92 | $1,246,801.24 | $1,003,503.88 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 02/04/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 02/04/2022 |
