| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
ETERNAL FAMILY NETWORK Doing Business As: ETERNAL FAMILY NETWORK |
THOMAS A. FEDERER, ESQ C/O THOMAS A. FEDERER, ESQ 201 SOUTH FIFTH STREET ST. CHARLES, MO 63301 United States |
+1 (636) 949-2424 | tom@federerlaw.com | Not-for-Profit |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Dennis J Kelly Attorney at Law Law Office of Dennis J. Kelly |
PO Box 41177 Washington, DC 20018 United States |
+1 (202) 293-2300 | dkellyfcclaw1@comcast.net |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Station has replaced its former transmitter and antenna with new transmitter and antenna tuned to Channel 20 |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Retune Existing |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Owner | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | Superior Broadcast |
| Model | SBTXU-800RE | |
| Year | 2015 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 0.8 kW |
| Section | Question | Response |
|---|---|---|
| New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
| New Mask Filter | ||
| Power | 1.5 kW | |
| Other Power | N/A | |
| New Exciter | Is a new exciter needed? | Yes |
| Exciter Type | Single frequency agile |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | 5 tons | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Class A |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | PSILP12AN | |
| Year | 2015 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Class A |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Circular | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 8.32 kW | |
| Manufacturer | ||
| Model | AL12N-20-PLC | |
| Year | 2018 | |
| Justification for New Antenna | We have relocated from Channel 49 to Channel 20, and the existing antenna cannot work on Channel 20. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Two 1.625 inch Reducer 50 OHM |
50 ohm reducers |
Transmission Line Dehydrator |
Transmission Line Dehydrator |
Tunable Band Pass Filter |
Tunable Band Pass Filter |
System Sweep |
System Sweep |
RF Installation |
Turnkey Installation |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 10 | |
| Explanation | 10 hours on one day | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | Yes | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 1 | |
| Justification | Antenna installation turned out to take one day |
| Name | Description |
|---|---|
FCC Form 2100 Minor Modification |
Prepare and File LMS File No 0000034423 |
Law Office of Dennis J. Kelly |
Negotiation for Agreement for KEFN-CD to relocate from digital channel 21 to digital channel 20 |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | No | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Additional Supplies |
Additional Items Needed for Channel 20 Transition Purchased from Lowe's, Inc. |
Security System |
VIVINT security system |
St. Louis Metro Electric Supply, Inc. |
Siemens QF3 Filler Plate |
St. Louis Metro Electric Supply, Inc. |
Circuit Breaker Accessory FYCOPDR-B |
St. Louis Metro Electric Supply, Inc. |
Siemens Q360 Circuit Breaker |
St. Louis Metro Electric Supply, Inc. |
Circuit Breaker |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $149,530.00 | $142,050.00 | N/A | $22,136.05 | N/A |
| Total for all systems | $388,288.09 | $375,358.09 | N/A | $78,863.42 | N/A |
| Primary Transmitter SBTXU-800RE | $149,530.00 | $142,050.00 | $22,136.05 | ||
| 5 Ton system | $20,250.00 | $19,250.00 | N/A | $7,001.05 | This actually cost $6,950.00 (less than the estimate) |
| 1.5 kW mask filter | $3,030.00 | $2,800.00 | N/A | $0.00 | N/A |
| Single frequency agile exciter | $21,050.00 | $20,000.00 | N/A | $15,135.00 | MOTV, LLC's taxpayer ID number is 86-2204198 (this invoice was locked as of 10-8-2021). |
| UHF and VHF - minor banding issues | $105,200.00 | $100,000.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| 5 Ton system | |
| 1.5 kW mask filter | Information not provided. |
| Single frequency agile exciter | |
| UHF and VHF - minor banding issues | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $63,911.50 | $62,281.50 | N/A | $42,683.75 | N/A |
| Total for all systems | $388,288.09 | $375,358.09 | N/A | $78,863.42 | N/A |
| Primary Antenna AL12N-20-PLC | $63,911.50 | $62,281.50 | $42,683.75 | ||
| RF Installation | $15,904.00 | $15,904.00 | N/A | $15,904.00 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021 |
| Tunable Band Pass Filter | $6,135.00 | $6,135.00 | N/A | $6,135.00 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021 |
| System Sweep | $6,250.00 | $6,250.00 | N/A | $6,250.00 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021 |
| Two 1.625 inch Reducer 50 OHM | $467.50 | $467.50 | N/A | $416.50 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021 |
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic | $26,300.00 | $25,000.00 | N/A | $11,853.25 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021. We also amended the responses to the type of antenna polarization and that the equipment acquired was upgraded equipment. |
| Transmission Line Dehydrator | $2,125.00 | $2,125.00 | N/A | $2,125.00 | This is amended with a revised cover letter 11-24-2021 to respond to an FCC e-mail dated 11-03-2021 |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| RF Installation | |
| Tunable Band Pass Filter | |
| System Sweep | |
| Two 1.625 inch Reducer 50 OHM | |
| UHF - Lower Power Side Mount, Class A One Station antenna -- basic | |
| Transmission Line Dehydrator | |
| Sweep test of existing antenna | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $149,805.00 | $148,175.00 | N/A | $11,725.00 | N/A |
| Total for all systems | $388,288.09 | $375,358.09 | N/A | $78,863.42 | N/A |
| Outside Professional Services | $149,805.00 | $148,175.00 | $11,725.00 | ||
| Law Office of Dennis J. Kelly | $4,550.00 | $4,550.00 | See uploaded cover letter | $0.00 | This cost component was not contemplated when the original costs wee estimated. |
| FCC Form 2100 Minor Modification | $1,400.00 | $1,400.00 | N/A | $1,400.00 | N/A |
| Additional Field Engineering Service, 1 Days | $0.00 | $0.00 | N/A | $0.00 | N/A |
| RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $0.00 | N/A |
| Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | $0.00 | N/A |
| ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | $0.00 | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $1,050.00 | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | $0.00 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $1,225.00 | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $3,850.00 | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | $0.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $0.00 | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $0.00 | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $1,575.00 | N/A | $1,575.00 | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,625.00 | Additional cost resulted from necessity of resubmission of Form 399 |
| Project management of the transition | $1,580.00 | $8,400.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Law Office of Dennis J. Kelly | |
| FCC Form 2100 Minor Modification | |
| Additional Field Engineering Service, 1 Days | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| ASR modification (prepare FCC Form 854) | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Perform engineering study for new channel assignment and antenna development | Information not provided. |
| Address transition timing and coordination issues w/ other stations and wireless | |
| Prepare and or review reimbursement form | |
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $25,041.59 | $22,851.59 | N/A | $2,318.62 | N/A |
| Total for all systems | $388,288.09 | $375,358.09 | N/A | $78,863.42 | N/A |
| Other Expenses | $25,041.59 | $22,851.59 | $2,318.62 | ||
| St. Louis Metro Electric Supply, Inc. | $354.76 | $354.76 | When KEFN-CD's Channel 20 facility was being constructed, the contractors performing the installation determined that circuit breakers and related supplies were needed for a successful installation of the RF transmitting equipment | $267.57 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | N/A | $0.00 | N/A |
| DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,000.00 | N/A |
| Security System | $1,445.78 | $1,445.78 | N/A | $0.00 | N/A |
| Additional Supplies | $51.05 | $51.05 | N/A | $51.05 | N/A |
| MVPD Notification of Channel Change | $10,000.00 | $10,000.00 | N/A | $0.00 | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $0.00 | N/A | $0.00 | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $0.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| St. Louis Metro Electric Supply, Inc. | |
| FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
| DTV Medical Facility Notification | |
| Security System | |
| Additional Supplies | |
| MVPD Notification of Channel Change | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $388,288.09 | $375,358.09 | $78,863.42 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Thomas A. Federer Vice-President 11/24/2021 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Thomas A. Federer Vice-President 11/24/2021 |
