Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
DEVELOPERS & MANAGERS GROUP, LLC Applicant Doing Business As: DEVELOPERS & MANAGERS GROUP, LLC |
Ernest Johnson, DD 3313 GOVERNMENT ST SUITE G BATON ROUGE, LA 70806 United States |
+1 (225) 413-3219 | ERNESTJOHNSON@LACAPFUND.COM | Other |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Tony Zummallen Anywave Communications Technologies |
Tony Zummallen 300 Knightsbridge Parkway Suite 150 Lincolnshire, IL 60069 United States |
+1 (816) 882-5600 | nick.solano@anywavecom.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Replace the transmitter, antenna and transmission line using reasonable and customary engineering and business practices. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Unknown | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TRN-U-2000-FA | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 2 kW | |
Justification for New Transmitter | Replace the transmitter per the channel relocation project using reasonable and customary engineering and business practices. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 65.0 feet | |
Other Electrical Service | Yes | |
Description | Breaker cut off required. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 5 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 200.0 square feet |
Name | Description |
---|---|
Site Prep |
Estimated costs to prepare site |
Encoder |
Encoder and encoder installation costs |
Misc. Parts |
Parts and pieces required to connect new equipment |
Decommission |
Estimated costs to decommission old transmitter |
Shipping |
Estimated shipping costs |
Taxes |
Estimated sales tax |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | Unknown | |
Year | 2010 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | SWEDL 12OI/29 | |
Year | 2019 | |
Justification for New Antenna | Replace antenna per the channel relocation project using reasonable and customary engineering and business practices. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Taxes |
Estimated sales tax |
Shipping |
Estimated freight costs |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | No | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 50 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 50 feet per run | |
Justification for New Transmission Line | Replace the transmission line per the channel relocation project using reasonable and customary engineering and business practices. | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
Name | Description |
---|---|
Sales Tax |
Sales taxes |
Shipping |
Shipping fees |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1034014 | |
Coordinates (NAD83) | Latitude (NAD83) | 32° 39' 36.0" N- |
Longitude (NAD83) | 092° 05' 15.0" W- | |
Overall Structure Height | 1074.79 feet | |
Support Structure Height | 1074.79 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 74.15 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | NEW SOUTH COMMUNICATIONS INC | |
Date Constructed | 01/01/1987 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 350 | |
Explanation | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personnel can maintain and operate the stations daily operational requirements and plans. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | Yes | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 5 | |
Justification | Estimated field engineering services during transition activities. Actual costs to be determined. |
Name | Description |
---|---|
Engineering - General services |
General engineering for repacked station design |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $238,196.00 | $245,996.00 | N/A | $126,266.00 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Primary Transmitter TRN-U-2000-FA | $238,196.00 | $245,996.00 | $126,266.00 | ||
Taxes | $20,000.00 | $20,000.00 | Estimated sales tax. Actual costs to be determined. | N/A | N/A |
Shipping | $2,000.00 | $2,000.00 | Estimated costs to ship transmitter. Actual costs to be determined. | $0.00 | N/A |
Decommission | $6,000.00 | $6,000.00 | Actual Transmitter and RF component decommissioning per Anywave INV FA2103-0796. Estimated costs to deinstall, disconnect and decommission old transmitter. | $6,000.00 | N/A |
Misc. Parts | $9,000.00 | $9,000.00 | Estimated costs of miscellaneous parts and pieces required to connect new equipment. Actual costs to be determined. | N/A | N/A |
Encoder | $39,800.00 | $39,800.00 | Per attached quote. | N/A | N/A |
Site Prep | $7,000.00 | $7,000.00 | Actual cost per Anywave INV FA2103-0796. Includes receiving and inventory of transmitter and associated components; pre-assembly of cabinets and subassemblies; and ensuring site has all materials ready for installation crew. | $7,000.00 | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $20,000.00 | Estimated costs for site survey and transmitter installation. Actual costs per Anywave INV FA2103-0796 | $20,000.00 | N/A |
Other -- Building Addition Size: 200.0 | $10,000.00 | $10,000.00 | Estimated costs to modify building. Actual costs to be determined. | N/A | N/A |
Other -- HVAC Service Type: H Size:5 (Other) | $11,466.00 | $11,466.00 | Actual costs per Anywave invoice FA2108-1005 | $11,466.00 | N/A |
Other Electrical Service: Breaker cut off required. | $10,000.00 | $10,000.00 | Estimated costs to modify breaker. Actual costs to be determined. | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $3,380.00 | $3,380.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $25,550.00 | N/A | N/A | N/A |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $81,800.00 | Actual costs per Anywave invoice FA2103-0799. Includes estimated shipping and handling | $81,800.00 | N/A |
Actual Information Description | File Name |
---|---|
Taxes | Information not provided. |
Shipping | |
Decommission | |
Misc. Parts | Information not provided. |
Encoder | Information not provided. |
Site Prep | |
Transmitter Building Site Survey/Installation | |
Other -- Building Addition Size: 200.0 | Information not provided. |
Other -- HVAC Service Type: H Size:5 (Other) | |
Other Electrical Service: Breaker cut off required. | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $51,455.00 | $51,455.00 | N/A | $37,100.00 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Primary Antenna SWEDL 12OI/29 | $51,455.00 | $51,455.00 | $37,100.00 | ||
Shipping | $2,000.00 | $2,000.00 | Estimated freight costs to ship antenna. Actual costs to be determined. | $0.00 | Per actual costs on invoice |
Side Mount antenna brackets | $4,625.00 | $4,625.00 | N/A | N/A | N/A |
Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | $37,100.00 | $37,100.00 | Per Anywave proposal PR2103-1241 | $37,100.00 | N/A |
Taxes | $2,000.00 | $2,000.00 | Estimated sales tax. Actual costs to be determined. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Shipping | |
Side Mount antenna brackets | Information not provided. |
Sweep test of transmission line and antenna | Information not provided. |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | |
Taxes | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $3,200.00 | $6,000.00 | N/A | $0.00 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Primary Transmission Line | $3,200.00 | $6,000.00 | $0.00 | ||
Shipping | $1,500.00 | $1,500.00 | Estimated shipping costs for transmission line. Actual costs to be determined. | N/A | N/A |
Sales Tax | $500.00 | $500.00 | Estimated sales tax for transmission line. Actual costs to be determined. | N/A | N/A |
Flexible Foam Transmission Line - dielectric, 1 5/8" | $1,200.00 | $4,000.00 | Estimated costs for new line. Actual costs to be determined. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $176,450.00 | $170,985.00 | N/A | $13,995.00 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Primary Tower TOWER | $176,450.00 | $170,985.00 | $13,995.00 | ||
Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $157,750.00 | N/A | $10,760.00 | N/A |
Study needed for guyed or free-standing tower | $8,700.00 | $3,235.00 | Anywave Quote PR2103-1263 Rev. | $3,235.00 | N/A |
Minor tower reinforcement/modifications | $10,000.00 | $10,000.00 | Estimated costs to modify tower if required by engineering study | N/A | N/A |
Actual Information Description | File Name |
---|---|
Tower Rigging Tall Tower (greater than 500') | |
Study needed for guyed or free-standing tower | |
Minor tower reinforcement/modifications | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $131,715.00 | $149,480.00 | N/A | $16,034.70 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Outside Professional Services | $131,715.00 | $149,480.00 | $16,034.70 | ||
Project management of the transition | $36,925.00 | $53,900.00 | Estimated 350 hours at $154/hour | $7,422.80 | N/A |
Engineering - General services | $5,000.00 | $5,000.00 | Estimated costs for general engineering related to station design for repack. Actual costs to be determined. | N/A | N/A |
Additional Field Engineering Service, 5 Days | $12,500.00 | $12,500.00 | Estimated field engineering services during transition activities. Actual costs to be determined. | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | $2,102.50 | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,800.00 | N/A |
Form 399 assistance or other Program Management costs | $5,890.00 | $5,890.00 | Per attached Anywave quote. | $2,209.40 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached Anywave quote. | $2,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Engineering - General services | Information not provided. |
Additional Field Engineering Service, 5 Days | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare Form 601 | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Perform engineering study for displacement application | |
Form 399 assistance or other Program Management costs | |
Prepare/ Review 399 reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $13,210.00 | $13,210.00 | N/A | $0.00 | N/A |
Total for all systems | $614,226.00 | $637,126.00 | N/A | $193,395.70 | N/A |
Other Expenses | $13,210.00 | $13,210.00 | $0.00 | ||
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
Equipment Storage | $2,500.00 | $2,500.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. Anticipate from 6-24 months of storage time. | N/A | N/A |
Equipment Delivery and Handling Charges | $2,000.00 | $2,000.00 | Transport, forklift rental and handling fees from staging area to transmitter site. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | 4-6 yard disposal bin on site to capture all waste from on site system integration and tower vendors. | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $614,226.00 | $637,126.00 | $193,395.70 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Ernest Johnson , D.D. . Pastor 12/22/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Ernest Johnson , D.D. . Pastor 12/22/2021 |