Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
NBC TELEMUNDO LICENSE LLC |
Margaret L. Tobey 300 NEW JERSEY AVE, N.W. SUITE 700 WASHINGTON, DC 20001 United States |
+1 (202) 524-6401 | MARGARET.TOBEY@NBCUNI.COM | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Margaret L Tobey NBCUniversal, LLC |
300 New Jersey Ave. NW Suite 700 Washington, DC 20001 United States |
+1 (202) 524-6401 | Margaret.Tobey@nbcuni.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Switch to new shared ATC interim antenna using existing IOT transmitter as interim transmitter. Remove old antenna and install new antenna and transmitter for new channel. Remove old transmitter after channel change. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DCXP-2 | |
Year | 2010 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 52.9 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-48 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 73.5 kW | |
Justification for New Transmitter | A new transmitter is required so that we can use the existing transmitter during the transition to maintain coverage. We have selected a solid state transmitter as it will be less expensive then a comparable IOT. IOT Proposal attached for reference. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Transmitter Equipment grounding Main Building, Power to Dehydrator and conduit sleeves. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Install |
Transmitter installation |
Rigid Line Kits |
Transmitter to Mask Filter Rigid Line Kit Mask Filter to Switchframe Rigid Line Kit Switchframe to Test Load Rigid Line Kit |
Transmitter related components |
Transmitter related components |
Tunable Mask filter AT |
CA8ppxx325 8 Pole tunable Mask filter AT |
DACs Monitoring system |
DACs Monitoring system |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | THU9-10 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 15.5 kW | |
Justification for New Transmitter | Transmitter to stay on air on pre-repack channel during removal of old Antenna from tower, relocate UPS, and other equipment from existing site for use at new site. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-20ETT/VP-R 4C160 | |
Year | 2010 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 748.0 kW | |
Manufacturer | ||
Model | TFU-18ETT/VP-R 4C160 | |
Year | 2019 | |
Justification for New Antenna | Current antenna is channelized and will not work on new channel (Ch 25) |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 7 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
Name | Description |
---|---|
RF System |
Port patch Panel and TX balancing load interconnect kit |
Mounting Adapter |
Wedding Cake Mounting Adapter |
KVEA Repack Testing and Troubleshooting |
Repack testing and troubleshooting |
Dehydrator 2400 |
Air dryers and Automatic transfer system- Model 2400 |
Mt. Wilson KVEA antenna Installation and Mt. KVEA demo |
Mt. Wilson KVEA installation and Mt. Harvard demo. |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Lease New | |
Ownership | Leased | |
Owner | American Tower | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 350.0 kW | |
Manufacturer | ||
Model | RS-16C170 | |
Year | 2019 | |
Justification for New Antenna | New antenna required to maintain coverage during transition. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 3 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 698.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Combiner Installation |
Installation of combiner for interim antenna |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 250 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 250 feet per run | |
Justification for New Transmission Line | Current transmission line will not work on new channel (ch 25) |
Name | Description |
---|---|
Transmission line wall plates |
Custom narrow width 6-1/8" wall anchor plates |
Transmission Line Parts |
Transmission line components |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 320 feet per run | |
Justification for New Transmission Line | New transmission line required to connect to new interim antenna |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | Used to maintain coverage when main antenna or transmitter is unavailable | |
Ownership | Leased | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 34° 12' 46.0" N- |
Longitude (NAD83) | 118° 03' 44.9" W- | |
Overall Structure Height | 5624.00 feet | |
Support Structure Height | 199.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 5425.00 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | American Tower | |
Date Constructed | 06/19/2000 |
Facility ID | Call Sign | Service |
---|---|---|
35078 | KLOS | FM |
58978 | KPXN-TV | DTV |
191101 | KSFV-CD | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Permit Drawing Package |
Tower Drawling Package for permit filing (Cost per ATC customer) |
Ground and Building Permit Drawing Package |
Ground Drawling Package for permit filing (Cost per ATC customer) |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1213941 | |
Coordinates (NAD83) | Latitude (NAD83) | 34° 12' 47.9" N- |
Longitude (NAD83) | 118° 03' 44.3" W- | |
Overall Structure Height | 199.80 feet | |
Support Structure Height | 199.80 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 5428.08 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | SpectraSite Communications, LLC. through American Towers, LLC. | |
Date Constructed | 07/01/2000 |
Facility ID | Call Sign | Service |
---|---|---|
22161 | KRCA | DTV |
26231 | KWHY-TV | DTV |
35608 | KSCI | DTV |
56384 | KBEH | DTV |
60026 | KHTV-CD | DTV |
63865 | KILM | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Migratory Bird Assessment |
Migratory Bird Assessment / Permitting (Cost per ATC customer) |
Ground Permit Drawling Package |
Ground & Building A&E Permit Drawing Package (Cost per ATC customer) |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 2080 | |
Explanation | Project oversight of transmitter install, electrical connectivity, tower work, and antenna installation. Additional time will be spent tracking financial and legal process and coordinating with other broadcasters. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | No |
Prepare engineering section of Form FCC Construction Permit Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare engineering section of Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 40 | |
Justification | Ground level RF engineering |
Name | Description |
---|---|
Internal Reimbursement |
Reimbursement for internal resources central to Repack Effort (Doug Lung and Pat Stahl( |
Preparation Drawings |
Preparation of drawings for KVEA transmitter |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | Yes | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Interim Antenna Rental |
One time charge for rental during market repack period |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $3,993,642.65 | $2,685,389.82 | N/A | $2,475,594.67 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Interim Transmitter THU9-10 | $831,500.00 | $505,933.08 | $405,933.08 | ||
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $405,933.08 | N/A | $405,933.08 | N/A |
UHF inside RF system including switching | $147,500.00 | $100,000.00 | N/A | N/A | N/A |
Primary Transmitter THU9-48 | $3,162,142.65 | $2,179,456.74 | $2,069,661.59 | ||
DACs Monitoring system | $21,700.00 | $21,700.00 | N/A | $21,700.00 | N/A |
Tunable Mask filter AT | $156,442.65 | $156,442.65 | N/A | $156,442.65 | N/A |
Transmitter related components | $100,000.00 | $100,000.00 | N/A | $36,901.51 | N/A |
Rigid Line Kits | $60,000.00 | $60,000.00 | N/A | $54,369.56 | N/A |
Other Electrical Service: Transmitter Equipment grounding Main Building, Power to Dehydrator and conduit sleeves. | $25,000.00 | $25,000.00 | N/A | $20,406.05 | N/A |
Transmitter Install | $800,000.00 | $800,000.00 | N/A | $763,527.73 | N/A |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | $1,999,000.00 | $1,016,314.09 | N/A | $1,016,314.09 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
UHF inside RF system including switching | Information not provided. |
DACs Monitoring system | |
Tunable Mask filter AT | |
Transmitter related components | |
Rigid Line Kits | |
Other Electrical Service: Transmitter Equipment grounding Main Building, Power to Dehydrator and conduit sleeves. | |
Transmitter Install | |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,673,367.79 | $1,709,338.48 | N/A | $1,636,825.32 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Interim Antenna RS-16C170 | $367,530.00 | $250,914.69 | $198,587.02 | ||
Combiner Installation | $50,250.00 | $50,250.00 | KVEA share of interim combiner cost | $42,064.43 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $105,514.69 | N/A | $105,514.69 | N/A |
Sweep test of existing antenna | $6,730.00 | $5,000.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $32,000.00 | KVEA share of interim combiner cost | $0.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $35,000.00 | Elbow complex, broadband, at antenna input, per 6 1/8. feedline | $29,677.90 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $23,150.00 | KVEA share of interim bracket cost | $21,330.00 | N/A |
Primary Antenna TFU-18ETT/VP-R 4C160 | $1,305,837.79 | $1,458,423.79 | $1,438,238.30 | ||
Mounting Adapter | $141,958.00 | $141,958.00 | See attached main antenna quote & change order | $141,445.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $385,986.00 | See attached quote "KVEA Main Antenna Quote" | $367,046.54 | N/A |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | $13,900.00 | $70,000.00 | Elbow complex, single channel, at antenna input, per 7 3/16. feedline | $69,306.97 | N/A |
KVEA Repack Testing and Troubleshooting | $50,584.00 | $50,584.00 | KVEA Repack testing and Troubleshooting | $50,584.00 | N/A |
Dehydrator 2400 | $10,000.00 | $10,000.00 | Dehydrator 2400 for Air dryers and automatic transfer system. | $9,960.00 | N/A |
Mt. Wilson KVEA antenna Installation and Mt. KVEA demo | $655,500.00 | $655,500.00 | N/A | $655,500.00 | N/A |
RF System | $144,395.79 | $144,395.79 | N/A | $144,395.79 | N/A |
Actual Information Description | File Name |
---|---|
Combiner Installation | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
Sweep test of existing antenna | Information not provided. |
New combiner, cost per channel (without antenna) | Information not provided. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Mounting Adapter | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | |
KVEA Repack Testing and Troubleshooting | |
Dehydrator 2400 | |
Mt. Wilson KVEA antenna Installation and Mt. KVEA demo | |
RF System |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $205,705.20 | $368,965.20 | N/A | $298,827.45 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Interim Transmission Line | $74,240.00 | $150,000.00 | $140,214.19 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $74,240.00 | $150,000.00 | KVEA share of cost for new interim antenna | $140,214.19 | N/A |
Primary Transmission Line | $131,465.20 | $218,965.20 | $158,613.26 | ||
Transmission Line Parts | $55,000.00 | $55,000.00 | N/A | $1,507.00 | N/A |
Rigid Transmission Line - copper, 7 3/16" | $72,500.00 | $160,000.00 | See lines 4 & 5 of main antenna quote | $157,106.26 | N/A |
Transmission line wall plates | $3,965.20 | $3,965.20 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
Transmission Line Parts | |
Rigid Transmission Line - copper, 7 3/16" | |
Transmission line wall plates |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,611,715.00 | $1,664,909.00 | N/A | $1,321,295.00 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Primary Tower LTOWER | $997,015.00 | $1,417,098.00 | $1,139,500.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $75,000.00 | N/A | N/A | N/A |
Major tower reinforcement/modifications | $421,000.00 | $1,200,000.00 | KVEA Share of Tower reinforcment | $1,139,500.00 | N/A |
Ground Permit Drawling Package | $4,700.00 | $4,700.00 | N/A | N/A | N/A |
Tower Helicopter Lift | $123,432.00 | $123,432.00 | Due to constraints in road to the site and the area around the tower we require a helicopter lift to remove our old antenna and install a new antenna. Proposal attached. | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $13,383.00 | KVEA Share of Tower Mapping ($6867) and structural engineering ($6517) costs | N/A | N/A |
Migratory Bird Assessment | $583.00 | $583.00 | KVEA share of Migratory Bird Assessment on primary tower | N/A | N/A |
Auxiliary Tower LTOWER | $614,700.00 | $247,811.00 | $181,795.00 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $13,411.00 | KVEA Share of Tower mapping ($8173) and structural analysis ($5238)costs | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $25,000.00 | KVEA Share of Tower costs | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $200,000.00 | N/A | $181,795.00 | N/A |
Ground and Building Permit Drawing Package | $4,700.00 | $4,700.00 | N/A | N/A | N/A |
Tower Permit Drawing Package | $4,700.00 | $4,700.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Major tower reinforcement/modifications | |
Ground Permit Drawling Package | Information not provided. |
Tower Helicopter Lift | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | Information not provided. |
Migratory Bird Assessment | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | Information not provided. |
Minor tower reinforcement/modifications | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Ground and Building Permit Drawing Package | Information not provided. |
Tower Permit Drawing Package | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $522,125.00 | $512,365.00 | N/A | $348,856.60 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Outside Professional Services | $522,125.00 | $512,365.00 | $348,856.60 | ||
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $965.70 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $991.71 | N/A |
Project management of the transition | $328,640.00 | $312,000.00 | N/A | $186,552.85 | N/A |
Preparation Drawings | $11,140.00 | $11,140.00 | Preparation of drawings for the new KVEA transmitter in building. | $11,140.00 | N/A |
Internal Reimbursement | $20,000.00 | $20,000.00 | N/A | $17,770.41 | N/A |
Additional Field Engineering Service, 40 Days | $40,000.00 | $40,000.00 | N/A | $36,448.53 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $92,975.00 | Field Measurements of KVEA signals at Los Angeles cost. Please see Invoice and Quote attached. | $92,975.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $0.00 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | $1,710.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $302.40 | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare and or review reimbursement form | |
Project management of the transition | |
Preparation Drawings | |
Internal Reimbursement | |
Additional Field Engineering Service, 40 Days | |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $299,058.55 | $292,743.55 | N/A | $160,870.10 | N/A |
Total for all systems | $8,305,614.19 | $7,233,711.05 | N/A | $6,242,269.14 | N/A |
Other Expenses | $299,058.55 | $292,743.55 | $160,870.10 | ||
Interim Antenna Rental | $57,600.00 | $57,600.00 | Interim antenna lease costs (see proposal from ATC) | N/A | N/A |
MVPD Notification of Channel Change | $12,000.00 | $12,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Equipment Storage | $5,000.00 | $5,000.00 | N/A | $1,600.00 | N/A |
Equipment Delivery and Handling Charges | $147,170.10 | $147,170.10 | N/A | $147,170.10 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,208.45 | $25,208.45 | N/A | $6,850.00 | N/A |
BLM or NFS Coordination | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Non-zoning permits | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
Local Zoning | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $5,250.00 | N/A | $5,250.00 | N/A |
Actual Information Description | File Name |
---|---|
Interim Antenna Rental | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
BLM or NFS Coordination | Information not provided. |
Non-zoning permits | Information not provided. |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $8,305,614.19 | $7,233,711.05 | $6,242,269.14 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Margaret L. Tobey Assistant Secretary 10/07/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Margaret L. Tobey Assistant Secretary 10/07/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Margaret L. Tobey Assistant Secretary 10/07/2021 |