Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
FOX TELEVISION STATIONS, LLC |
Joseph M. Di Scipio 400 N. Capitol Street, NW Suite 890 WASHINGTON, DC 20001 United States |
+1 (202) 824-6522 | joe.discipio@fox.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Dennis Wallace Managing Partner Meintel, Sgrignoli, & Wallace, LLC |
Dennis Wallace 1282 Smallwood Drive Suite 372 Waldorf, MD 20603 United States |
+1 (202) 251-7589 | Dennis.Wallace@mswdtv.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WWOR will install interim facilities and transition early at the One World Trade Center transmission site in New York City. The main site will require a new transmitter and combiner. The NJ Aux site will require new transmitter and combiner. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux West Orange NJ | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DTT10SKU | |
Year | 2011 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-12 EVO 19 kW ATSC / 17.4 kW OFDM | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19 kW | |
Justification for New Transmitter | Existing transmitter is obsolete and no longer supported by its manufacturer which is no longer in business. Replacement transmitter required. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 400.0 feet | |
Other Electrical Service | Yes | |
Description | Aux Transmitter Electrical Installation West Orange NJ | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Additional building Engineering Services |
Engineering services related to installation of Aux Transmitter |
Remove Existing Equipment |
Removal of existing equipment from West Orange NJ Aux Site |
Remote Control Wiring |
Wire up existing remote control to new transmitter |
Transmitter replacement and Integration |
Building installation services for Aux transmitter |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DTT15KSU | |
Year | 2011 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 15 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TBD | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 20 kW | |
Justification for New Transmitter | Move to OWT requires new transmitter. Main transmitter is obsolete and no longer supported by its manufacturer. The manufacturer is no longer in business. A replacement transmitter is required. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 400.0 feet | |
Other Electrical Service | Yes | |
Description | Main Transmitter Electrical Installation at OWT. Local 3 Installation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Installation Supervision |
Oversee installation at a complex site, One World Trade Center |
Installation Layout Drawings |
Prepare Installation layout and installation drawings |
Switch |
24 port rack mountable switch |
Redundant Power Supply, Amplifiers |
Redundant power, amplifiers, vista link |
Wire Remote Control |
Wire up existing remote control to new transmitter. |
Monitoring |
Monitoring equipment, video monitors |
Command and Control Server |
Server responsible for transmitter remote Command & Control |
Combiner Rework |
Labor and expenses related to combiner rework |
Remove existing equipment |
Removal of existing equipment from ESB site |
Adapters, Connectors, Cables |
Adapters, Connectors, Cables |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux West Orange NJ | |
Ownership | Leased | |
Owner | American Tower | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Broadband | |
ERP: | 338.0 kW | |
Manufacturer | Dielectric | |
Model | TUD-C5SP-10/34U-2-B | |
Year | 2012 |
Facility ID | Call Sign |
---|---|
22206 | WNYW |
73333 | WNJU |
9610 | WCBS-TV |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 5 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
35 |
25 |
26 |
27 |
36 |
Name | Description |
---|---|
American Tower Fees |
American Tower Fees associated with modification of West Orange NJ Aux Facility |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Composite Antenna - Special ESB | |
ERP: | 170.0 kW | |
Manufacturer | ||
Model | ESBTUF80 | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Ownership | Leased | |
Owner | Durst | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 4 | |
Number of Panels/Bays | 40 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 599.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 200.0 kW | |
Manufacturer | ||
Model | PEP40 | |
Year | 2017 | |
Justification for New Antenna | Use existing OWT Master UHF Panel Antennas PEP40 and PEP96 Main/Alternate Main Antennas. No antenna costs included. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 5 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
25 |
27 |
35 |
36 |
44 |
Name | Description |
---|---|
Combiner Installation |
Channel 25 combiner install |
RFS Retuning of NBC Combiner |
RFS Field Service to retune combiner to CH 25 |
NBC FOX Combiner and TL Purchase |
NBC Fox Combiner and Transmission Line Equipment Sale In Place |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Auxiliary (Backup) | |
Description of Use | West Orange NJ Aux | |
Ownership | Leased | |
Owner | ATC | |
Site | N/A | |
Is this transmission currently shared with any other stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 400 feet per run |
Facility ID | Call Sign |
---|---|
22206 | WNYW |
73333 | WNJU |
73881 | WPIX |
9610 | WCBS-TV |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 400 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 300 feet per run | |
Justification for New Transmission Line | Transmission line to interconnect transmitter to combiner |
Name | Description |
---|---|
Transmission Line Assembly, Elbows |
Transmission Line assembly, elbows, mounts |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | West Orange NJ Aux | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1060205 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 48' 07.6" N- |
Longitude (NAD83) | 074° 14' 45.5" W- | |
Overall Structure Height | 339.89 feet | |
Support Structure Height | 299.87 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 622.04 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | American Tower, LLC | |
Date Constructed | 01/01/1974 |
Facility ID | Call Sign | Service |
---|---|---|
73333 | WNJU | DTV |
73881 | WPIX | DTV |
60555 | WFUT-DT | DTV |
9610 | WCBS-TV | DTV |
22206 | WNYW | DTV |
Users |
---|
Two Way |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
American Tower Fees |
ATC Fees associates with changes required at West Orange NJ Aux Site |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Located on Building | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1007048 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 44' 54.0" N- |
Longitude (NAD83) | 073° 59' 09.0" W- | |
Overall Structure Height | 1453.39 feet | |
Support Structure Height | 1249.98 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 50.85 feet | |
Structure Type | B - Building | |
Tower Owner | EMPIRE STATE BUILDING COMPANY | |
Date Constructed | 01/01/1931 |
Facility ID | Call Sign | Service |
---|---|---|
9611 | WCBS-FM | FM |
46978 | WQXR-FM | FM |
18795 | WNET | DTV |
47535 | WNBC | DTV |
74215 | WXTV-DT | DTV |
6595 | WKTU | FM |
73887 | WPLJ | FM |
73356 | WPXN-TV | DTV |
28203 | WBLS | FM |
63781 | WEPN-FM | FM |
60555 | WFUT-DT | DTV |
9610 | WCBS-TV | DTV |
23004 | WAXQ | FM |
51249 | WBAI | FM |
6373 | WWPR-FM | FM |
1328 | WABC-TV | DTV |
73355 | WNYC-FM | FM |
67846 | WFAN-FM | FM |
73333 | WNJU | DTV |
19615 | WQHT | FM |
29022 | WXNY-FM | FM |
73881 | WPIX | DTV |
22206 | WNYW | DTV |
59953 | WHTZ | FM |
25442 | WNEW-FM | FM |
56571 | WLTW | FM |
Users |
---|
Multi User Site |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Located on Building |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 2500 | |
Explanation | Outside project management of OWT and West Orange NJ site projects. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 30 | |
Justification | Supervision of project at OWT - Supervise Local 3 labor. |
Name | Description |
---|---|
Prepare and File FCC Progress Reports |
Prepare and file FCC Progress Reports |
Reimbursement Reviews with FCC Contractor |
Review reimbursements with FCC Contractor and Technical Consultants |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Main Transmitter - Other Electrical |
Main transmitter receiver, recoder and license |
New York Sales Tax |
Estimated New York Sales tax on equipment purchases. |
RF Consulting |
Existing equipment inventory, re-channel vs replacement determination |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,725,731.51 | $2,359,106.51 | N/A | $1,599,670.43 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Primary Transmitter TBD | $1,452,350.27 | $1,415,350.27 | $892,514.19 | ||
Monitoring | $18,444.18 | $18,444.18 | Monitoring equipment and video monitors | $1,462.00 | N/A |
Other Electrical Service: Main Transmitter Electrical Installation at OWT. Local 3 Installation | $240,339.10 | $240,339.10 | OWT Electrical - Installation of new transmitter at OWT. Hatzel Buehler Local 3 Electricians. | $237,991.52 | N/A |
Adapters, Connectors, Cables | $5,694.91 | $5,694.91 | Connectors, cables, crimpers, misc install items | $4,185.15 | N/A |
Installation Supervision | $55,435.22 | $55,435.22 | Oversee installation at a complex site, One World Trade Center. See quote 190814_Electron Dynamics. Actual invoice reflects 5 days of non-work capability, travel and misc. materials. | $55,304.60 | N/A |
Switch | $5,103.59 | $5,103.59 | 24 port switch and console | $5,103.59 | N/A |
Wire Remote Control | $3,500.00 | $3,500.00 | Wire up remote control to new transmitter. | N/A | N/A |
Redundant Power Supply, Amplifiers | $4,373.00 | $4,373.00 | WWOR share of the WNWY/WWOR combined cost. Includes freight. | $4,373.00 | N/A |
Command and Control Server | $2,448.27 | $2,448.27 | Server responsible for transmitter remote Command & Control | $2,448.27 | N/A |
Remove existing equipment | $195,000.00 | $195,000.00 | Remove existing equipment from transmitter area at ESB. NYC Labor - Elevator Logistics, Loading Dock, Teamsters, Rigging, ESB Building Logistics. | $352.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $650,000.00 | Catalog Cost | $510,244.22 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | OWT Electrical - Local 3 | $0.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $19,600.00 | OWT Electrical - Local 3 | N/A | N/A |
Installation Layout Drawings | $146,882.00 | $146,882.00 | Hanson Engineering Fees - Transmitter Layout and Architectural Fees | $50,858.84 | N/A |
Combiner Rework | $33,530.00 | $33,530.00 | Labor and services associated with combiner rework | $20,191.00 | N/A |
Auxiliary Transmitter THU9-12 EVO 19 kW ATSC / 17.4 kW OFDM | $1,273,381.24 | $943,756.24 | $707,156.24 | ||
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $357,375.00 | Replacement transmitter is 19 kW. Exact 10 kW replacement not available from Rohde and Schwarz. 13 kW is closest match. Upgrade cost is the difference between 13 kW and the 19 kW. See quotes 190515_Aux_Xmt_Quote and Quotation 214984.WWOR(FOX).WOrange.FCC | $298,875.00 | See each attached invoice for upgrade details and comparative transmitter quotes. |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | Catalog | N/A | N/A |
Remove Existing Equipment | $45,000.00 | $45,000.00 | West Orange NJ Site - NJ Labor to remove existing Aux transmitter. | N/A | N/A |
Additional building Engineering Services | $100,211.24 | $100,211.24 | Additional Engineering services to support transmitter installation at Aux Site. See quote 190814_EJC. | $100,211.24 | N/A |
Remote Control Wiring | $3,500.00 | $3,500.00 | Wire Up remote control to new transmitter | N/A | N/A |
Transmitter replacement and Integration | $308,070.00 | $308,070.00 | Building installation services for Aux transmitter. See quote 190814_Advent Quote | $308,070.00 | N/A |
Other Electrical Service: Aux Transmitter Electrical Installation West Orange NJ | $75,000.00 | $75,000.00 | West Orange NJ Site - NJ Labor. Electrical Installation of new Aux Transmitter. | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $19,600.00 | Catalog West Orange NJ Site - NJ Labor | N/A | N/A |
Actual Information Description | File Name |
---|---|
Monitoring | |
Other Electrical Service: Main Transmitter Electrical Installation at OWT. Local 3 Installation | |
Adapters, Connectors, Cables | |
Installation Supervision | |
Switch | |
Wire Remote Control | Information not provided. |
Redundant Power Supply, Amplifiers | |
Command and Control Server | |
Remove existing equipment | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Transformer 3 phase/480v - 300 KVA | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Installation Layout Drawings | |
Combiner Rework | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Remove Existing Equipment | Information not provided. |
Additional building Engineering Services | |
Remote Control Wiring | Information not provided. |
Transmitter replacement and Integration | |
Other Electrical Service: Aux Transmitter Electrical Installation West Orange NJ | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,066,916.00 | $801,856.00 | N/A | $672,412.33 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Primary Antenna PEP40 | $1,767,318.00 | $592,788.00 | $586,388.00 | ||
NBC FOX Combiner and TL Purchase | $500,000.00 | $500,000.00 | WWOR purchase of existing WNBC combiner and transmission line in place at OWT. | $500,000.00 | N/A |
RFS Retuning of NBC Combiner | $46,230.00 | $46,230.00 | RFS quote to re-tune combiner module to CH 25 for WWOR operation at OWT | $46,230.00 | N/A |
Combiner Installation | $40,158.00 | $40,158.00 | Combiner install | $40,158.00 | N/A |
Adding a module to existing combiner (without antenna) | $84,200.00 | $0.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | RF Sweep and optimization of antenna/ transmission line at OWT. Line from TX to Combiner Input. | N/A | N/A |
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | $1,090,000.00 | $0.00 | N/A | N/A | N/A |
Auxiliary Antenna TUD-C5SP-10/34U-2-B | $299,598.00 | $209,068.00 | $86,024.33 | ||
American Tower Fees | $82,668.00 | $82,668.00 | Combiner and American Tower Fees associated with Aux Site. West Orange NJ | $81,917.89 | N/A |
Combiner output splitting/switching for dual feed lines, if applicable | $126,000.00 | $120,000.00 | Catalog | $4,106.44 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $0.00 | Catalog | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Catalog - document existing performance on new channels. Determine optimization | N/A | N/A |
Actual Information Description | File Name |
---|---|
NBC FOX Combiner and TL Purchase | |
RFS Retuning of NBC Combiner | |
Combiner Installation | |
Adding a module to existing combiner (without antenna) | Information not provided. |
Sweep test of existing antenna | Information not provided. |
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | Information not provided. |
American Tower Fees | |
Combiner output splitting/switching for dual feed lines, if applicable | |
New combiner, cost per channel (without antenna) | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $201,680.00 | $130,975.00 | N/A | $110,606.56 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Primary Transmission Line | $201,680.00 | $130,975.00 | $110,606.56 | ||
Transmission Line Assembly, Elbows | $27,680.00 | $27,680.00 | N/A | $14,271.20 | N/A |
Rigid Transmission Line - copper, 7 3/16" | $174,000.00 | $103,295.00 | Includes costs for vendors Dielectric, RFS and Myat Inc. | $96,335.36 | Costs of Transmission lines were not captured in the estimated costs. |
Auxiliary Transmission Line | $0.00 | $0.00 | $0.00 |
Actual Information Description | File Name |
---|---|
Transmission Line Assembly, Elbows | |
Rigid Transmission Line - copper, 7 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $520,200.00 | $99,200.00 | N/A | $0.00 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Primary Tower B | $421,000.00 | $0.00 | $0.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $0.00 | No Rigging Costs | N/A | N/A |
Auxiliary Tower LTOWER | $99,200.00 | $99,200.00 | $0.00 | ||
American Tower Fees | $15,000.00 | $15,000.00 | ATC Fees associated with changes at West Orange NJ Aux Site. | N/A | N/A |
Short Tower (less than 500') | $84,200.00 | $84,200.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $625,295.00 | $620,507.50 | N/A | $119,474.04 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Outside Professional Services | $625,295.00 | $620,507.50 | $119,474.04 | ||
Reimbursement Reviews with FCC Contractor | $17,500.00 | $17,500.00 | Reimbursement Reviews with E&Y and Cavell. | N/A | N/A |
Prepare and File FCC Progress Reports | $5,000.00 | $5,000.00 | Prepare and file FCC Progress Reports | N/A | N/A |
Additional Field Engineering Service, 30 Days | $54,000.00 | $54,000.00 | On Site Engineering Supervision of Local 3 installation labor. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | Catalog | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | Catalog | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | Catalog | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | Negotiate modification of Lease for new channels and equipment | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | Catalog | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | Catalog | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $19,950.00 | Development of custom antenna configuration for WWOR. Interference Analysis regarding move to OWT and Early move to CH 25 | $9,987.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | NYC market Coordination of testing phase and transition phase operations. | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $8,225.00 | RF Engineering 399 budget, narrative and application development | $8,225.00 | N/A |
Project management of the transition | $395,000.00 | $375,000.00 | Project Management of Main and Aux sites. Outside RF Engineering Services to project manage the OWT and West Orange NJ Projects. On-Site supervision of installation and performance measurements. | $96,679.04 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | Catalog | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $3,000.00 | Two Aux Facilities | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | Catalog | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $4,000.00 | Two Aux facilities | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $4,582.50 | Catalog | $4,582.50 | N/A |
Actual Information Description | File Name |
---|---|
Reimbursement Reviews with FCC Contractor | Information not provided. |
Prepare and File FCC Progress Reports | Information not provided. |
Additional Field Engineering Service, 30 Days | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $472,591.35 | $471,986.35 | N/A | $19,546.25 | N/A |
Total for all systems | $6,612,413.86 | $4,483,631.36 | N/A | $2,521,709.61 | N/A |
Other Expenses | $472,591.35 | $471,986.35 | $19,546.25 | ||
RF Consulting | $3,936.25 | $3,936.25 | RF consulting. Equipment inventory, re-channel vs replacement analysis, channel specific component needs | $3,936.25 | N/A |
New York Sales Tax | $266,250.00 | $266,250.00 | Estimated New York Sales Tax on equipment. 8.875% is rate on ~$3M taxable equipment. | N/A | N/A |
Main Transmitter - Other Electrical | $23,215.10 | $23,215.10 | Main transmitter video decode, receiver, license | $0.00 | N/A |
MVPD Notification of Channel Change | $11,000.00 | $11,000.00 | N/A | $0.00 | N/A |
Equipment Storage | $19,000.00 | $19,000.00 | Off Site Equipment Staging and Storage until needed on site. OWT Equipment Installation equipment staging. Myat Inc. | N/A | N/A |
Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $19,750.00 | $19,750.00 | Staging Equipment Deliveries to OWT Loading Dock Teamsters, Elevator Logistics, Rigging. after business hours work. Myat Inc. | $6,810.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $95,000.00 | $95,000.00 | Disposal of equipment. NYC Labor, Rigging, Teamsters, Porters.Disposal of ESB Equipment. | N/A | N/A |
Non-zoning permits | $19,750.00 | $19,750.00 | Mechanical, electrical, Fire Protection city of New York building/contractor permits. | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | Catalog | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | Catalog | $8,800.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | Catalog | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | Catalog | N/A | N/A |
Actual Information Description | File Name |
---|---|
RF Consulting | |
New York Sales Tax | Information not provided. |
Main Transmitter - Other Electrical | |
MVPD Notification of Channel Change | Information not provided. |
Equipment Storage | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $6,612,413.86 | $4,483,631.36 | $2,521,709.61 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Angelo Servedio SVP Controller 09/10/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Angelo Servedio SVP Controller 09/10/2021 |