Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
167032
Service:
LPD
Call Sign:
KDTS-LD
Channel:
14 (UHF)
File Number:
0000089793
FRN:
0001843697
Eligibility Status:
Eligible
Date Submitted:
09/02/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

WORD OF GOD FELLOWSHIP, INC.

Doing Business As: WORD OF GOD FELLOWSHIP, INC.

Arnold Torres

PO Box 76021

Bedford, TX 76021

United States

+1 (817) 571-1229 arnold.torres@daystar.com Not-for-Profit

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Samuel Hariton

Widelity, Inc.

Samuel Hariton

4031 University Drive

Ste 100

Fairfax, VA 22030

United States

+1 (339) 222-8107 sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan KDTS will transition from channel 8 to channel 14 by changing its antenna and transmitter. KDTS will also change tower sites.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model ACAT650P-O
Year 2010
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity .65 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model TXUD7200ALC
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 7 kW
Justification for New Transmitter Moving from channel 8 to channel 14 requires the purchase of a new transmitter because the current transmitter cannot be re-channeled to meet the new channel assignment.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs
Does the transmitter installation require a Transmitter Building Site Survey/Installation? Yes
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service Yes
Description Furnish and install power to the new transmitter and outside condenser units and other electrical work required for transmitter operation
HVAC Service Does the replacement transmitter require HVAC Service? No
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Primary Transmitter - Installation

Primary Transmitter - Installation

Primary Transmitter - Additional Parts

Primary Transmitter - Additional Parts

Primary Transmitter - EPG Generator Fee

Primary Transmitter - EPG Generator Fee

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
ERP: 0.22 kW
Manufacturer
Model ARRAY 4XCL-713/8-H
Year 2010

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Circular
Type Slotted Coaxial
ERP: 15.0 kW
Manufacturer
Model EPR8A470476LD3S
Year 2019
Justification for New Antenna Existing antenna cannot accommodate channel 14 operations.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 3 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Antenna removal and installation

Antenna removal and installation

Primary Antenna Pattern Scatter Study

Simulate antenna mounted to tower section to determine optimum mounting distance from tower face.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Foam
Diameter 1 5/8 inches
Number of parallel runs 1
Length 100 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Air
Diameter 3 inches
Number of parallel runs 1
Length 1150 feet per run
Justification for New Transmission Line KDTS is relocating to a different tower site.
Interior RF Systems Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? No

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Ownership Leased
Is this tower consider Complex? Candelabra
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users No
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1001289
Coordinates (NAD83) Latitude (NAD83) 37° 45' 19.0" N-
Longitude (NAD83) 122° 27' 10.0" W-
Overall Structure Height 976.69 feet
Support Structure Height 779.85 feet
Ground Elevation Above Mean Sea Level (AMSL) 833.98 feet
Structure Type LTOWER - Lattice Tower
Tower Owner Sutro Tower Inc.
Date Constructed 03/27/1998

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
58912 KPJK DTV
65526 KRON-TV DTV
25452 KPIX-TV DTV
69619 KBCW DTV
71586 KCNS DTV
35500 KQED DTV
35703 KTVU DTV
51429 KFSF-DT DTV
34470 KGO-TV DTV

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: No study needed
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Candelabra
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 200
Explanation Overall project management which will be more complex due to the complexities of Mount Sutro and the Land mobile users.
Outside RF consulting Engineering Services Perform engineering study for displacement application Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Form 399 assistance or other program management costs Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service Yes
Number of Days 12
Justification Project management, network analysis, and tuning as needed

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

RF Eng - Interference Study

RF Eng - Interference Study

Merrill Weiss

Services will include designing antenna patterns, providing support for selection and integration of system components from different manufacturers, modeling and measurement of interference from Channel 14 transmissions to Land Mobile operations nearby.

RF Notifications

Creating a current contact list of Land Mobile users in markets where KDTS-LD will be adjacent to the 450MHz to 470Mhz band. The goal of this work is to discover licensees potentially subject to receiving unacceptable interference

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System No
New Point to Point Microwave System No

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Harmonic Channel Share Encoding System

Harmonic Channel Share Encoding System

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $656,889.50 $515,654.27 N/A $488,044.27 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Primary Transmitter TXUD7200ALC $656,889.50 $515,654.27 $488,044.27
RF Consulting Engineer $5,260.00 $5,260.00 N/A N/A N/A
Primary Transmitter - Additional Parts $7,159.50 $7,159.50 Please see Estimated Cost Justification KDTS-LD-110-Primary Transmitter - Additional Parts v0 $7,159.50 N/A
Primary Transmitter - EPG Generator Fee $50,000.00 $50,000.00 Please see KDTS-LD Primary Transmitter - EPG Generator Fee Budget Revision Justification Letter $50,000.00 N/A
Primary Transmitter - Installation $70,250.00 $70,250.00 Please see KDTS Elettronika America quote 6633 & 6634 $70,250.00 N/A
Transmitter Building Site Survey/Installation $10,000.00 $10,000.00 N/A N/A N/A
Channel 14 Mask Filter $189,500.00 $48,264.77 see Estimated Cost Justification KDTS-LD-110-Primary Transmitter - Channel 14 Mask Filter v2 $48,264.77 N/A
Other Electrical Service: Furnish and install power to the new transmitter and outside condenser units and other electrical work required for transmitter operation $23,968.00 $23,968.00 Please see Estimated Cost Justification KDTS-LD-110-Primary Transmitter - Other Electrical Service v0 $11,618.00 N/A
UHF - Liquid Cooled Solid State Transmitter 7 kW $300,752.00 $300,752.00 Please see attached Elettronika America Estimate 6348 $300,752.00 N/A

Components

Actual Information Description File Name
RF Consulting Engineer Information not provided.
Primary Transmitter - Additional Parts

Component Description:
7 custom length rigid pieces
Amount:
$5,671.55

Component Description:
Vertiv Leibert GXT
Amount:
$1,487.95
Primary Transmitter - EPG Generator Fee

Component Description:
One-Time EPG Generator Fee
Amount:
$50,000.00
Primary Transmitter - Installation

Component Description:
Professional Fees
Amount:
$16,250.00

Component Description:
Professional Fees
Amount:
$54,000.00
Transmitter Building Site Survey/Installation Information not provided.
Channel 14 Mask Filter

Component Description:
Bandstop Filter
Amount:
$6,910.00

Component Description:
Mask Filter
Amount:
$41,354.77
Other Electrical Service: Furnish and install power to the new transmitter and outside condenser units and other electrical work required for transmitter operation

Component Description:
Business connections
Amount:
$11,618.00

Component Description:
Please deny this invoice- invoice is for duplicative work.
Amount:
N/A
UHF - Liquid Cooled Solid State Transmitter 7 kW

Component Description:
Digital TV Transmitter
Amount:
$300,752.00

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $210,222.59 $211,002.59 N/A $44,492.71 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Primary Antenna EPR8A470476LD3S $210,222.59 $211,002.59 $44,492.71
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Circular $34,780.86 $34,780.86 Radio Frequency Systems 16583669 $34,780.86 x
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Circular $33,261.73 $33,261.73 ***System Notice: Estimate adjusted and locked because line has been superseded.***Please see Estimated Cost Justification KDTS-LD-210-Primary Antenna - UHF Low Power Side Mount, C-POL v0 ($2,223.15) N/A
Primary Antenna Pattern Scatter Study $5,425.00 $5,425.00 Please see Estimated Cost Justification KDTS-LD-210-Primary Antenna - Pattern Scatter Study v0 $5,425.00 N/A
Antenna removal and installation $118,800.00 $118,800.00 Actual quote. N/A N/A
Side Mount antenna brackets $4,625.00 $4,625.00 N/A N/A N/A
Elbow complex, single channel, 3 1/8” input (if needed) $7,600.00 $7,600.00 N/A N/A N/A
Sweep test of transmission line and antenna $5,730.00 $6,510.00 Please see Estimated Cost Justification KDTS-LD-210-Primary Antenna - Sweep Test v0 $6,510.00 N/A

Components

Actual Information Description File Name
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Circular

Component Description:
Primary Antenna
Amount:
$34,780.86
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Circular

Component Description:
Vendor Credit - BDS-Freight
Amount:
($2,223.15)

Component Description:
Invoice moved to correct budget category.
Amount:
N/A
Primary Antenna Pattern Scatter Study

Component Description:
BDS Engineering Scatter Study
Amount:
$5,425.00
Antenna removal and installation Information not provided.
Side Mount antenna brackets Information not provided.
Elbow complex, single channel, 3 1/8” input (if needed) Information not provided.
Sweep test of transmission line and antenna

Component Description:
BDS Antenna System Sweep
Amount:
$6,510.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $67,850.00 $38,536.99 N/A $38,536.99 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Primary Transmission Line $67,850.00 $38,536.99 $38,536.99
Flexible Air Transmission Line - dielectric, 3" $67,850.00 $38,536.99 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $38,536.99 N/A

Components

Actual Information Description File Name
Flexible Air Transmission Line - dielectric, 3"

Component Description:
80 NB Saddle clamp assy usa
Amount:
$402.45

Component Description:
HELIFLEX 3in Low Loss Air Dielectric Cable
Amount:
$38,134.54

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $115,500.00 $115,500.00 N/A $115,500.00 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Primary Tower LTOWER $115,500.00 $115,500.00 $115,500.00
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) $115,500.00 $115,500.00 Please see Best Endeavours Proposal 20.233 and Merill Weiss Group Rationale for KDTS-LD Move to Sutro Tower. $115,500.00 N/A

Components

Actual Information Description File Name
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas)

Component Description:
Install a new Ch 14 TV antenna on the west stack of the Sutro tower
Amount:
$11,550.00

Component Description:
Install a new CH 14 TV antenna
Amount:
$103,950.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $122,882.50 $157,120.50 N/A $95,385.50 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Outside Professional Services $122,882.50 $157,120.50 $95,385.50
RF Notifications $9,400.00 $9,400.00 N/A $4,700.00 N/A
Merrill Weiss $30,000.00 $30,000.00 N/A N/A N/A
RF Eng - Interference Study $7,500.00 $7,500.00 Please see KDTS-LD RF Eng Interference Study Budget Revision Justification Letter $7,500.00 N/A
Additional Field Engineering Service, 12 Days $27,000.00 $27,000.00 Please see Peter Eckmann Broadcast Consultants, Inc. estimate 2361 $27,000.00 N/A
RF Exposure Measurements $12,100.00 $12,100.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $2,235.00 $2,235.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $1,577.50 $1,500.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $3,025.00 $3,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,052.50 $1,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $2,102.50 $2,000.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $1,280.00 $1,200.00 N/A N/A N/A
Perform engineering study for displacement application $1,800.00 $1,500.00 N/A N/A N/A
Form 399 assistance or other Program Management costs $1,000.00 $1,000.00 N/A N/A N/A
Prepare/ Review 399 reimbursement form $1,710.00 $1,500.00 N/A N/A N/A
Project management of the transition $21,100.00 $56,185.50 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $56,185.50 N/A

Components

Actual Information Description File Name
RF Notifications

Component Description:
Mobile mailing & list complete
Amount:
$4,700.00
Merrill Weiss Information not provided.
RF Eng - Interference Study

Component Description:
Work on channel 14 band stop filter tuning
Amount:
$7,500.00
Additional Field Engineering Service, 12 Days

Component Description:
Project Management
Amount:
$27,000.00
RF Exposure Measurements Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Perform engineering study for displacement application Information not provided.
Form 399 assistance or other Program Management costs Information not provided.
Prepare/ Review 399 reimbursement form Information not provided.
Project management of the transition

Component Description:
Project Management
Amount:
$2,090.55

Component Description:
Project Management
Amount:
$8,156.35

Component Description:
Project management
Amount:
$4,661.65

Component Description:
Project Management
Amount:
$310.80

Component Description:
Project Management
Amount:
$514.30

Component Description:
Project Management
Amount:
$6,137.95

Component Description:
Project Management
Amount:
$1,397.45

Component Description:
Project Management
Amount:
$5,869.25

Component Description:
Project Management
Amount:
$8,080.90

Component Description:
Development of Web Site
Amount:
$4,700.00

Component Description:
Project management
Amount:
$377.40

Component Description:
Project Management
Amount:
$2,238.05

Component Description:
Project Management
Amount:
$90.00

Component Description:
Project Management
Amount:
$2,816.30

Component Description:
Project Management
Amount:
$3,749.75

Component Description:
Project Management
Amount:
$3,642.90

Component Description:
Project Management
Amount:
$1,351.90

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $102,199.49 $102,189.49 N/A $90,648.09 N/A
Total for all systems $1,275,544.08 $1,140,003.84 N/A $872,607.56 N/A
Other Expenses $102,199.49 $102,189.49 $90,648.09
Harmonic Channel Share Encoding System $89,325.84 $89,325.84 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $89,325.84 N/A
Equipment Storage $1,000.00 $1,000.00 N/A N/A N/A
Equipment Delivery and Handling Charges $5,123.65 $5,123.65 Please see Estimated Cost Justification KDTS-LD-610-Equipment Delivery and Handling V0 $1,322.25 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $5,000.00 $5,000.00 N/A N/A N/A
FCC Filing Fees - Special Temporary Authorization request $305.00 $305.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,100.00 N/A N/A N/A

Components

Actual Information Description File Name
Harmonic Channel Share Encoding System

Component Description:
ELC-X2S, 8 SDI input, 2xGbE IP input, 2xGbE
Amount:
$38,734.84

Component Description:
50% per quoted terms of Original Quote: WISQ59917-05
Amount:
$47,591.00

Component Description:
HVS4
Amount:
$3,000.00
Equipment Storage Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Furnished Labor and equipment
Amount:
$1,322.25

Component Description:
Shipping and handling
Amount:
$3,801.40
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $1,275,544.08 $1,140,003.84 $872,607.56

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Arnold Torres , Torres .

Business Administrator


09/02/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Arnold Torres , Torres .

Business Administrator


09/02/2021

Attachments

Back to Top