Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
RNN NATIONAL, LLC |
Christian French 800 WESTCHESTER AVE. SUITE S-640 RYE BROOK, NY 10573 United States |
+1 (914) 417-2700 | cfrench@rnntv.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Replacement in kind on existing tower at existing location. Will purchase new transmitter to replace non re-tunable IOT system currently in place. Interim antenna will be installed to protect from extensive outages required by tower top work on stations |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma IOT CD3220P2 | |
Year | 2006 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 47.2 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE 72 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 42 kW | |
Justification for New Transmitter | Current transmitter, no longer supported, not re-tunable. Comparable IOT unit not available from this vendor. See attachment. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 200.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Concrete Core Drilling |
New holes in concrete wall required for transmitter electrical and hvac lines |
MFR Site Survey |
Required to verify installation conditions for transmitter |
Misc Small Parts |
Miscellaneous parts required during transmitter installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | ATW30H4-ESCH-41H | |
Year | 2007 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | ATW30HS4-ESCX-31H | |
Year | 2019 | |
Justification for New Antenna | Existing antenna is single channel only, not compatible with new repack channel (31) |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 16 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 66.0 % | |
Other Antenna Type | N/A | |
ERP: | 40.0 kW | |
Manufacturer | ||
Model | TFU-16WB-R C160 | |
Year | 2018 | |
Justification for New Antenna | Due to the extensive work required at the candelabra level, substantial outages are predicted. Interim antenna at lower level will keep station on-air. Purchase of an off-the-shelf broadband antenna was cheaper than custom slotted coax single channel ant |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 2100 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 2100 feet per run | |
Justification for New Transmission Line | Repack channel (31) is prohibited on the 19.5 foot sections that are currently installed. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | 19 ¾ ' | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1700 feet per run | |
Justification for New Transmission Line | Required to feed interim antenna due to extensive work requiring extended downtime on candelabra top mount antennas |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1064696 | |
Coordinates (NAD83) | Latitude (NAD83) | 29° 34' 16.0" N- |
Longitude (NAD83) | 095° 30' 38.0" W- | |
Overall Structure Height | 1973.07 feet | |
Support Structure Height | 1842.17 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 76.77 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Towers, LLC | |
Date Constructed | 11/19/2001 |
Facility ID | Call Sign | Service |
---|---|---|
70492 | KUBE-TV | DTV |
12895 | KETH-TV | DTV |
66790 | KUGB-CD | DTV |
24436 | KLTJ | DTV |
58835 | KPXB-TV | DTV |
60537 | KFTH-DT | DTV |
64984 | KTMD | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Interim Tower Lease Cost |
Expected additional tower lease charges for temporary installation of interim antenna and interim transmission line |
Expenses for On-Site Crew |
Travel, Lodging, Per Diem for on-site crew |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 160 | |
Explanation | Extensive co-ordination and on-site supervision required due to the complex nature of the tower project. Estimated at $100/hr | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Proj Manager Expenses |
Travel, per diem etc expenses for on-site proj mgt |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,602,514.76 | $1,478,536.89 | N/A | $1,455,855.62 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Primary Transmitter ULXTE 72 | $1,602,514.76 | $1,478,536.89 | $1,455,855.62 | ||
Misc Small Parts | $2,245.76 | $2,245.76 | adjusted 1/17/2020 per actual invoices received | $2,245.76 | N/A |
MFR Site Survey | $16,370.00 | $16,370.00 | Required for proper installation and site planning. | N/A | N/A |
Concrete Core Drilling | $1,299.00 | $1,299.00 | Actual cost per invoice | $1,299.00 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $20,200.00 | $11,500.00 | N/A | $10,510.80 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $32,000.00 | N/A | $29,247.44 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $18,600.00 | N/A | $17,000.07 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $12,000.00 | N/A | $11,030.42 | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,384,522.13 | adjusted June 4, 2019 to match final invoice | $1,384,522.13 | N/A |
Actual Information Description | File Name |
---|---|
Misc Small Parts | |
MFR Site Survey | Information not provided. |
Concrete Core Drilling | |
4" Rigid Conduit and Wiring (Cost per foot) | |
Transformer 3 phase/480v - 300 KVA | |
Switchgear - industrial 800 amp | |
Service entrance 3 phase/800 amp/208 volt | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $664,500.19 | $378,505.99 | N/A | $378,205.98 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Interim Antenna TFU-16WB-R C160 | $325,730.00 | $119,649.47 | $119,499.46 | ||
UHF . Broadband Slot, Side Mount, 16 bay, 40 kW input, directional, horizontally polarized | $129,500.00 | $15,401.47 | Note that the first two invoices for this antenna, totaling $97,848, were submitted in a different category, so the final expense in this category is actually $97,848 plus $15401.47 = $113,249.47 (adjusted 1/17/2020 per new invoice) | $15,401.47 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,249.99 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $97,848.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $97,848.00 | N/A |
Primary Antenna ATW30HS4-ESCX-31H | $338,770.19 | $258,856.52 | $258,706.52 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,250.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | $42,540.19 | $42,540.19 | The Fund Administrator requested we enter the fourth invoice for this antenna in a new line for "side mount" antennas. The first three invoices are all shown under "top mount" so the two lines must be added together to get the total cost of the antenna | $42,540.19 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $209,916.33 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Increased with submission of final invoice on 8/4/2019 to reflect actual final cost. Original cost estimate assumed nearly $20,000 of discount would be applied to the antenna, but that discount was applied by ERI to the transmission line instead | $209,916.33 | N/A |
Actual Information Description | File Name |
---|---|
UHF . Broadband Slot, Side Mount, 16 bay, 40 kW input, directional, horizontally polarized | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,072,100.00 | $862,953.00 | N/A | $816,014.93 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Interim Transmission Line | $343,400.00 | $293,000.00 | $271,586.95 | ||
Rigid Transmission Line - copper, 6 1/8" | $343,400.00 | $293,000.00 | N/A | $271,586.95 | N/A |
Primary Transmission Line | $728,700.00 | $569,953.00 | $544,427.98 | ||
Rigid Transmission Line - copper, 8 3/16" | $728,700.00 | $569,953.00 | N/A | $544,427.98 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" | |
Rigid Transmission Line - copper, 8 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,537,700.00 | $804,329.00 | N/A | $800,578.17 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Primary Tower GTOWER | $1,537,700.00 | $804,329.00 | $800,578.17 | ||
Expenses for On-Site Crew | $0.00 | $0.00 | Was $28,300 in original budget. Reduced to zero 12/23/2019 | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $22,175.00 | N/A | $22,175.00 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $0.00 | Was $375000 in original budget. Anticipated tower reinforcement was not required. Reduced to zero 12/23/2019 | ($3,750.00) | N/A |
Interim Tower Lease Cost | $38,400.00 | $38,400.00 | Need to lease space on tower for interim antenna and interim transmission line. Updated 9/24/2018 per final agreement with American Tower | $38,400.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $743,754.00 | 10/4/2019: increased by $207,833 to cover cost of interim antenna and transmission line removal, per ERI quote 20190830-621, a copy of which is attached 12/23/2019: adjusted to reflect additional actual invoices | $743,753.17 | N/A |
Actual Information Description | File Name |
---|---|
Expenses for On-Site Crew | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Serious tower reinforcement/modifications | |
Interim Tower Lease Cost | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $102,801.00 | $135,316.96 | N/A | $95,162.48 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Outside Professional Services | $102,801.00 | $135,316.96 | $95,162.48 | ||
Proj Manager Expenses | $11,031.00 | $11,031.00 | Increased 4/14/2020 to cover costs of additional trip to Houston for removal of old transmitter | $11,030.35 | N/A |
RF Exposure Measurements | $21,050.00 | $15,000.00 | N/A | $3,750.00 | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $1,400.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $223.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,750.00 | actual invoice from RF Engineering consultant | $1,750.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,298.00 | N/A |
Project management of the transition | $25,280.00 | $68,184.96 | 1/17/2020 increased by $1,657.76 to cover new invoice 6/19/2020 increase by $974.72 to cover new invoice. | $69,159.68 | Costs associated with the supervision- project management for the removal of the Kube interim antenna are higher than originally calculated |
ASR modification (prepare FCC Form 854) | $2,105.00 | $500.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $5,400.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $4,301.00 | Required additional STA for interim operation on post-auction channel due to extensive weather delays with primary facility construction | $4,300.95 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,000.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $650.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Proj Manager Expenses | |
RF Exposure Measurements | |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition | |
ASR modification (prepare FCC Form 854) | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $63,867.31 | $61,937.31 | N/A | $43,982.31 | N/A |
Total for all systems | $5,043,483.26 | $3,721,579.15 | N/A | $3,589,799.49 | N/A |
Other Expenses | $63,867.31 | $61,937.31 | $43,982.31 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | Legal Fees for research, and delivery of notices. | $1,865.00 | N/A |
Develop and air announcement of upcoming channel change | $400.00 | $400.00 | Cost for outside contractor to create spot. 2 hrs. | N/A | N/A |
Equipment Delivery and Handling Charges | $12,000.00 | $12,000.00 | Shipping charge est for antenna, and lines. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $32,527.31 | $32,527.31 | Increased 4/13/2020 to reflect final costs per actual invoices | $32,527.31 | N/A |
Non-zoning permits | $750.00 | $750.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $335.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $790.00 | A six month extension triggered an additional $200 filing fee. A change from Phase 2 to Phase 3 due to weather delays required another $200 filing fee. An STA for interim op on post-auction channel required another $200 filing fee. | $790.00 | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $9,065.00 | N/A | $8,465.00 | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | |
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,043,483.26 | $3,721,579.15 | $3,589,799.49 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Clelia Zattoni VP Stations Group Operations 08/11/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Clelia Zattoni VP Stations Group Operations 08/11/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Clelia Zattoni VP Stations Group Operations 08/11/2021 |