Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
57292
Service:
DTV
Call Sign:
WAAY-TV
Channel:
17 (UHF)
File Number:
0000027628
FRN:
0025852393
Date Submitted:
10/04/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

ALABAMA TV LICENSE COMPANY, LLC

John Burgett

Wiley Rein LLP

1776 K St NW

Washington, DC 20006

United States

+1 (202) 719-4329 jburgett@wiley.law Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Samuel Hariton

Widelity

Samuel Hariton

4031 University Drive

Ste 100

Fairfax, VA 22030

United States

+1 (339) 222-8107 sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan WAAY (post ch. 17, Phase 2) & WZDX (pre ch. 41/post ch. 18, Phase 8) to re-use shared antenna. WAAY to install new transmitter & constant impedance mask filter for shared 17/41 operations until Phase 8, then will implement shared 17/18 operations.

Question Response
Sharee Station Facility ID 28119
Call Sign WZDX
Type Commercial
Licensee Name TEGNA BROADCAST HOLDINGS, LLC
Status LICENSED
DTS No
Community of License HUNTSVILLE, AL
Pre-auction RF Channel 18
Post-auction RF Channel 18
Neilsen DMA Huntsville-Decatur (Flor)
Network Affiliation

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Auxiliary Transmitter

Back to Top

Add Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use Backup
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Ranger
Year 2003
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity .5 kW

Auxiliary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Auxiliary (Backup)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model UAXTE1
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity .6 kW
Justification for New Transmitter Existing aux/backup transmitter cannot be re-channeled to meet repack channel assignment and is no longer supported by manufacturer.

Auxiliary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 1.5 inches
Length 1000.0 feet
Other Electrical Service Yes
Description Connect power panel to Aux transmitter
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Auxiliary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Quantum
Year 2002
Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power Capacity 30 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model ULXTE-16
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 10.8 kW
Justification for New Transmitter Primary transmitter cannot be re-channeled to meet repack channel assignment and is no longer supported by manufacturer.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 1.5 inches
Length 1000.0 feet
Other Electrical Service Yes
Description Connecting power panel to new transmitter
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Retune Existing
Antenna Use Primary (Main)
Description of Use N/A
Ownership Leased
Owner American Tower
Site N/A
Is the existing antenna shared with another station or stations? Yes
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Bottom
Polarization Horizontal
Type Broadband Panel
Number of Stations Supported 1
Number of Panels 70
Design power capacity in use 50.0 %
Lower Limit 470.00 MHz
Upper Limit 860.00 MHz
Other Antenna Type N/A
ERP: 700.0 kW
Manufacturer Dielectric
Model TUD-S5B-14/70H-1-T
Year 2001

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Facility ID Call Sign
57292 WAAY-TV
28119 WZDX

Primary Antenna

Back to Top

Adjustment to Existing Antenna

Section Question Response
Sweep Test of Existing Antenna Do you need a sweep test of existing antenna? Yes

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? Yes
Type New
Number of channels supported 2
Frequencies of channels supported RF channel
Frequency N/A

Enter a list of RF channel numbers.

RF Channel Number
17
18

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Combiner Interconnects

6-1/8", 3-1/8", & 4-1/16" combiner interconnects required to connect new channel 17 combiner module

Combiner Installation

Cost to install the new channel 17 combiner module in existing broadband combiner system

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? No

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? No

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 37
Explanation Manage combiner ordering, shipping, installation, and testing
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Quantity N/A
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

RF System Test

Testing of the combiner to ensure all frequencies are tuned for optimal patterns.

Attorney Fees and Other Matters

Professional Fees Outside 2100 Permit Applications

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $602,413.60 $577,913.60 N/A $524,525.54 N/A
Total for all systems $831,664.85 $901,591.35 N/A $795,264.36 N/A
Primary Transmitter ULXTE-16 $512,456.25 $487,956.25 $451,643.43
Other Electrical Service: Connecting power panel to new transmitter $14,956.25 $14,956.25 ACW Electric Estimate 3346 $14,956.25 N/A
1.5" Rigid Conduit and Wiring $3,000.00 $3,000.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW $494,500.00 $470,000.00 N/A $436,687.18 N/A
Auxiliary Transmitter UAXTE1 $89,957.35 $89,957.35 $72,882.11
Other Electrical Service: Connect power panel to Aux transmitter $3,000.00 $3,000.00 N/A N/A N/A
UHF - Air Cooled Solid State Transmitter .6 kW $83,957.35 $83,957.35 See Attachment "WAAY - Gates Air UAXTE 1 Auxiliary Transmitter Invoice and Quote.pdf" showing total with estimated shipping and taxes included. $72,882.11 N/A
1.5" Rigid Conduit and Wiring $3,000.00 $3,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Other Electrical Service: Connecting power panel to new transmitter

Component Description:
Power package / Required equipment for 480 volt connection
Amount:
$14,956.25
1.5" Rigid Conduit and Wiring Information not provided.
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW

Component Description:
WAAY-Primary Transmitter (ULXTE-16). Request does not include cost for shipping and taxes, which will be requested when these expenses are incurred. See Attachment "WAAY-GatesAir ULXTE-16 Primary Transmitter Invoice and Quote (submitted 4.23.2018).pdf."
Amount:
$393,455.77

Component Description:
Transmitter
Amount:
$37,680.28

Component Description:
"RF Tech to perform sweep test on approx 400' of line between Waay transmitter and ATC combiner for repack Ch 17 - April 21, 2019, J.S."
Amount:
$975.00

Component Description:
ADAPTOR 3-1/8" MYAT301-014
Amount:
$2,011.11

Component Description:
SMD9-ST-ST-001 1-Meter 9u/125u Fiber Optic Patch Cable
Amount:
$28.04

Component Description:
SMD9-ST-ST-01 1-Meter 9u/125u Fiber Optic Patch Cable
Amount:
$46.04

Component Description:
THR-F-M1SDI-RX Thor F-M1SDI-RX Single Channel HD-SDI ov
Amount:
$1,084.21

Component Description:
THR-F-M1SDI-RX Thor F-M1SDI-RX Single Channel HD-SDI ov
Amount:
$1,378.69

Component Description:
SMD9-ST-ST-010 10-Meter 9u/125u Fiber Optic Patch Cable
Amount:
$28.04
Other Electrical Service: Connect power panel to Aux transmitter Information not provided.
UHF - Air Cooled Solid State Transmitter .6 kW

Component Description:
WAAY - Auxiliary Transmitter (UAXTE-1R37). Request does not include estimated costs for shipping and taxes, which will be requested with a separate invoice when these expenses are incurred.
Amount:
$71,907.11

Component Description:
WAAY-150-1st Auxiliary Transmitter - UHF Air Cooled Solid State, 0.6 kW
Amount:
$975.00
1.5" Rigid Conduit and Wiring Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $125,525.00 $94,595.00 N/A $94,595.00 N/A
Total for all systems $831,664.85 $901,591.35 N/A $795,264.36 N/A
Primary Antenna TUD-S5B-14/70H-1-T $125,525.00 $94,595.00 $94,595.00
Combiner Installation $10,290.00 $10,290.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $10,290.00 N/A
Combiner Interconnects $24,305.00 $24,305.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $24,305.00 N/A
New combiner, cost per channel (without antenna) $84,200.00 $55,000.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $55,000.00 N/A
Sweep test of existing antenna $6,730.00 $5,000.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $5,000.00 N/A

Components

Actual Information Description File Name
Combiner Installation

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See"American Tower Invoice for Shared Project (revised)."
Amount:
$10,290.00
Combiner Interconnects

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$24,305.00
New combiner, cost per channel (without antenna)

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$55,000.00
Sweep test of existing antenna

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$5,000.00

Cost Information

Back to Top

Transmission Line

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $69,417.00 $195,323.50 N/A $161,325.55 N/A
Total for all systems $831,664.85 $901,591.35 N/A $795,264.36 N/A
Outside Professional Services $69,417.00 $195,323.50 $161,325.55
Attorney Fees and Other Matters $29,911.00 $29,911.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $29,911.00 Invoices received
RF System Test $5,000.00 $5,000.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $5,000.00 N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $1,640.00 Per Wiley Rein invoice 1449753 $1,640.00 N/A
Project management of the transition $5,846.00 $105,175.00 See Widelity Strategic Support Services Quote; Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $82,077.05 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,262.50 Per Estimated Cost Justification WAAY-550-Attorney - License to Cover Application (Main) v0 $2,262.50 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A $350.00 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A N/A N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,500.00 Estimated cost shown is WAAY-TV's total cost for shared American Tower project. See Attachment "American Tower Invoice for Shared Project (revised)." $2,500.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A $5,250.00 N/A
Prepare and or review reimbursement form $2,630.00 $32,335.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $32,335.00 N/A

Components

Actual Information Description File Name
Attorney Fees and Other Matters

Component Description:
Professional legal services
Amount:
$1,435.00

Component Description:
WAAY Reimbursable Repack Legal Expense
Amount:
$2,158.50

Component Description:
For Professional Services Rendered
Amount:
$487.50

Component Description:
Analyze WAAY-TV's channel reassignment transition plan
Amount:
$820.00

Component Description:
Prepare C-Band earth station registration applications
Amount:
$410.00

Component Description:
Total Professional Services
Amount:
$615.00

Component Description:
General FCC Advice
Amount:
$1,230.00

Component Description:
Total Professional Services
Amount:
$615.00

Component Description:
Total Professional Services
Amount:
$615.00

Component Description:
WAAY-550-Attorney - Other Matters
Amount:
$2,262.50

Component Description:
Professional Services
Amount:
$905.00

Component Description:
Total Professional Services
Amount:
$1,230.00

Component Description:
Professional services
Amount:
$1,640.00

Component Description:
For professional services rendered through November 30, 2018
Amount:
$615.00

Component Description:
WAAY-550-Attorney - Other Matters
Amount:
$1,435.00

Component Description:
Total Professional Services, Total Disbursements
Amount:
$1,640.00

Component Description:
Legal services
Amount:
$931.25

Component Description:
WAAY-550-Attorney - Other Matters
Amount:
$820.00

Component Description:
Professional services
Amount:
$1,640.00

Component Description:
WAAY-550-Attorney - Other Matters
Amount:
$205.00

Component Description:
Professional services
Amount:
$820.00

Component Description:
Total Professional Services
Amount:
$4,751.25

Component Description:
General FCC Advice
Amount:
$820.00

Component Description:
WAAY-TV, Huntsville, AL Channel Repack
Amount:
$1,810.00
RF System Test

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$5,000.00
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
WAAY-550-Attorney - Special Temporary Authority
Amount:
$1,640.00
Project management of the transition

Component Description:
Project Management
Amount:
$2,350.10

Component Description:
Project Management
Amount:
$1,495.50

Component Description:
Project Management
Amount:
$1,925.10

Component Description:
Project Management
Amount:
$366.25

Component Description:
Project Management
Amount:
$2,314.60

Component Description:
Project Management
Amount:
$2,775.05

Component Description:
Project Management
Amount:
$2,240.80

Component Description:
Project Management
Amount:
$1,530.25

Component Description:
Project Management
Amount:
$31.25

Component Description:
Project Management
Amount:
$2,055.45

Component Description:
Project Management
Amount:
$3,858.10

Component Description:
Project Management
Amount:
$3,124.30

Component Description:
Project Management
Amount:
$2,805.80

Component Description:
Project Management
Amount:
$1,731.50

Component Description:
Project Management
Amount:
$2,203.15

Component Description:
Project Management
Amount:
$3,613.60

Component Description:
Project Management
Amount:
$1,313.55

Component Description:
Project management
Amount:
$2,793.05

Component Description:
Project Management
Amount:
$4,941.95

Component Description:
Project Management
Amount:
$1,898.75

Component Description:
Project Management
Amount:
$3,831.70

Component Description:
Project Management
Amount:
$2,841.05

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$5,500.00

Component Description:
Project Management
Amount:
$2,114.35

Component Description:
Project Management
Amount:
$2,552.30

Component Description:
Project Management
Amount:
$960.20

Component Description:
Project Management
Amount:
$2,124.90

Component Description:
Project Management
Amount:
$2,730.95

Component Description:
Project Management
Amount:
$2,918.15

Component Description:
Project Management
Amount:
$1,924.50

Component Description:
Project Management
Amount:
$1,574.35

Component Description:
Project Management
Amount:
$4,265.15

Component Description:
Project Management
Amount:
$3,371.35
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Yes
Amount:
$2,262.50
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
Regarding buildout of repack Ch-17 facility, review final operating constants
Amount:
$350.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Address transition timing and coordination issues w/ other stations and wireless

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$2,500.00
Perform engineering study for new channel assignment and antenna development

Component Description:
Regarding repack Ch-17 implementation at phase 2, conduct channel study to identify existing LPTV
Amount:
$250.00

Component Description:
Actual Cost requested is WAAY-TV's total cost for shared American Tower project. See "American Tower Invoice for Shared Project (revised)."
Amount:
$5,000.00
Prepare and or review reimbursement form

Component Description:
For Professional Services Rendered
Amount:
$243.75

Component Description:
For Professional Services Rendered Through February 28, 2021
Amount:
$256.25

Component Description:
Review construction and equipment costs for channel reassignment, etc.; Research, draft and file receive-only earth station registration; Analyze potential acquisition of WHNT, etc.
Amount:
$1,640.00

Component Description:
Professional Services Rendered
Amount:
$487.50

Component Description:
Prepare Form 399 submission
Amount:
$256.25

Component Description:
For Professional Services Rendered Through March 31, 2021
Amount:
$512.50

Component Description:
Total Professional Services
Amount:
$410.00

Component Description:
Total Professional Services
Amount:
$615.00

Component Description:
Review and submit Form 399
Amount:
$243.75

Component Description:
Prepare Form 399
Amount:
$243.75

Component Description:
Prepare Form 399
Amount:
$243.75

Component Description:
Total Professional Services
Amount:
$2,421.25

Component Description:
Professional legal services
Amount:
$2,460.00

Component Description:
For Professional Services Rendered Through August 31, 2020
Amount:
$487.50

Component Description:
Professional Services Rendered
Amount:
$243.75

Component Description:
WAAY-590-Prepare and/or Review Reimbursement Form
Amount:
$4,305.00

Component Description:
WAAY-590-Prepare and/or Review Reimbursement Form
Amount:
$226.25

Component Description:
WAAY-590-Prepare and/or Review Reimbursement Form
Amount:
$1,640.00

Component Description:
Legal Services
Amount:
$226.25

Component Description:
Professional services
Amount:
$2,460.00

Component Description:
Legal services
Amount:
$226.25

Component Description:
Professional services
Amount:
$1,435.00

Component Description:
Total Professional Services
Amount:
$186.25

Component Description:
Professional services
Amount:
$6,560.00

Component Description:
TC w/K. Laguatan re: revisions to Form 399 repack reimbursement; prepare Form 399 re: change in transition plan
Amount:
$4,305.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $34,309.25 $33,759.25 N/A $14,818.27 N/A
Total for all systems $831,664.85 $901,591.35 N/A $795,264.36 N/A
Other Expenses $34,309.25 $33,759.25 $14,818.27
Disposal Costs (for equipment and other waste, net of any salvage value) $5,000.00 $5,000.00 N/A N/A N/A
Develop and air announcement of upcoming channel change $5,000.00 $5,000.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $11,000.00 N/A $6,366.00 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 see Estimated Cost Justification WAAY-610-FCC Filing Fee - License to Cover v0 $335.00 N/A
Equipment Delivery and Handling Charges $5,000.00 $5,000.00 N/A $693.02 N/A
MVPD Notification of Channel Change $7,424.25 $7,424.25 see Estimated Cost Justification WAAY-610-MVPD Notifications v1 $7,424.25 N/A

Components

Actual Information Description File Name
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
Develop and air announcement of upcoming channel change Information not provided.
DTV Medical Facility Notification

Component Description:
Notification of Medical Facilities, Transmitter Medical Facility Notification per proposal
Amount:
$3,183.00

Component Description:
DTV Notification Service
Amount:
$3,183.00
FCC Filing Fees - Form 2100 license to cover application

Component Description:
Filing Fees
Amount:
$335.00
Equipment Delivery and Handling Charges

Component Description:
Robin Rents Forklift Rental
Amount:
$693.02
MVPD Notification of Channel Change

Component Description:
WAAY-610-MVPD Notifications
Amount:
$487.50

Component Description:
MVPD Notification Services
Amount:
$1,814.00

Component Description:
Total Professional Services, Total Disbursements
Amount:
$2,488.75

Component Description:
WAAY MVPD Notifications
Amount:
$820.00

Component Description:
Notification of Cable and Satellite MVPD Providers of new RF Channel
Amount:
$1,814.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $831,664.85 $901,591.35 $795,264.36

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. Yes
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. Yes

Certification

Back to Top
Section Question Response
Submission of Final Allocation or Accounting Information Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that all costs identified as "actual costs" herein accurately represent the costs actually paid by the above-named entity, including any discounts, refunds, or rebates.

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  6. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Robert S. Prather , Jr. .

CEO, Allen Media Broadcasting, LLC


10/04/2021

Attachments

Back to Top