Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
31649
Service:
DCA
Call Sign:
WOIL-CD
Channel:
23 (UHF)
File Number:
0000027935
FRN:
0018751719
Date Submitted:
07/13/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

Joseph V. Earley

JOSEPH V. EARLEY

1 SOUTH MAIN

SYLACAUGA, AL 35150

United States

+1 (256) 225-2424 JVEARLEY@AOL.COM Individual

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Modification of license facility move from current channel 47 to our post assignment channel 23. Having to purchase new transmitter, antenna, tower, misc.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model UTX1k
Year 2005
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity .5 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model UAXTE-3R37
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 1.8 kW
Justification for New Transmitter Existing transmitter manufacturer is out of business and the transmitter is no longer supported

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 5 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Mask Filter and RF Accessories

Mask filter and accessories required for new transmitter

Transmitter Installation

Transmitter Installation

Interim Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Interim
Description of Use N/A
Change Type Purchase
Manufacturer
Model Linear AT7-250-10
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 0.25 kW
Justification for New Transmitter Only expenses for installation and delivery will be reimbursed. Temporary transmitter required in order to maintain signal during transition

Interim Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description Other Electrical: Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A
Inside RF System Is an additional interior RF system required to support this interim transmitter? No

Interim Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 3.0 kW
Manufacturer
Model ALP8LI-HSOC-25
Year 2005

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 8.0 kW
Manufacturer
Model ATC-BCH48M-23
Year 2017
Justification for New Antenna Existing antenna cannot be modified for use on the new channel

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? No

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Foam
Diameter 1 5/8 inches
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 150 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Foam
Diameter 1 5/8 inches
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 150 feet per run
Justification for New Transmission Line The original plan was to reuse the existing line moving it from the existing guyed tower to the new self-supporting tower. During the process of reinstalling the line on the new tower it was determined that the line would not work.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? Terrain Constrained
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? No
ASR Number
Coordinates (NAD83) Latitude (NAD83) 33° 24' 41.6" N-
Longitude (NAD83) 086° 12' 27.0" W-
Overall Structure Height 150.00 feet
Support Structure Height 150.00 feet
Ground Elevation Above Mean Sea Level (AMSL) 1683.00 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Joseph V. Early
Date Constructed 07/11/1996


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Major Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Terrain constrained
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Construct New
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? Terrain Constrained
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? No
ASR Number
Coordinates (NAD83) Latitude (NAD83) 33° 24' 41.6" N-
Longitude (NAD83) 086° 12' 27.0" W-
Overall Structure Height 150.00 feet
Support Structure Height 150.00 feet
Ground Elevation Above Mean Sea Level (AMSL) 1683.00 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Joseph V. Early
Date Constructed 07/11/1996


Primary Tower

Back to Top

Tower Construction Costs

Section Question Response
Construct New Tower Use Primary (Main)
Description of Use N/A
Is this a request for upgraded equipment? No
Height 150.00 feet
Justification for New Tower Existing tower is undocumented, which prevents a tower study and modification

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Tower Mapping for undocumented or poorly documented tower and tower load study

Tower Mapping and Load Study

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 595
Explanation Strategic Support
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Preparation of engineering portion of form 399

Preparation of engineering portion of form 399

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? No
Permit and Filing Costs Local Zoning No
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? No
Does this relocation require MVPD Notification of a Channel Change? No

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

New Primary Tower - Construct New

Other - New Primary Tower - Construct New - Category added due to LMS bug preventing allocation of invoices to tower category.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $164,410.75 $99,131.03 N/A $62,728.96 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Interim Transmitter Linear AT7-250-10 $3,695.00 $3,695.00 $3,695.00
Other Electrical Service: Other Electrical: Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories $1,315.00 $1,315.00 Please see attached Southern Broadcast Solutions Quote E104 - Cost Split between Primary and Interim Transmitter Electrical Categories $1,315.00 N/A
UHF - Air Cooled Solid State Transmitter 0.25 kW $2,380.00 $2,380.00 Please see attached WOIL Justification of Interim Transmitter - Southern Broadcast Solutions Invoice 1011 $2,380.00 N/A
Primary Transmitter UAXTE-3R37 $160,715.75 $95,436.03 $59,033.96
Transmitter Installation $5,872.00 $5,872.00 Please see "QUOTE WOIL-CD E102 WOIL Primary TX Install Quote" $5,872.00 N/A
Mask Filter and RF Accessories $7,278.75 $7,278.75 Please see attached Upgraded Equipment GatesAir Quote Q-85207. Like-for-like is GatesAir Quote Q-57692 $0.00 N/A
5 Ton system $20,250.00 $6,975.00 Purchasing 3 Ton per Sleeping Giant Heating and Cooling Est #697 (5 Ton is min selection in LMS). $6,975.00 N/A
Other Electrical Service: Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories $1,315.00 $1,315.00 Please see attached Southern Broadcast Solutions Quote E104 - Cost Split between Primary and Interim Transmitter Electrical Categories $1,315.00 N/A
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW $126,000.00 $73,995.28 Please see attached Upgraded Equipment GatesAir Quote Q-85207 less expenses for mask filter. Like-for-like is GatesAir Quote Q-57692 $44,871.96 N/A

Components

Actual Information Description File Name
Other Electrical Service: Other Electrical: Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories

Component Description:
WOIL-180-Interim Transmitter - Other Electrical
Amount:
$1,315.00
UHF - Air Cooled Solid State Transmitter 0.25 kW

Component Description:
Delivery and installation of temporary 250w transmitter
Amount:
$2,380.00
Transmitter Installation

Component Description:
Transmitter Installation
Amount:
$5,872.00
Mask Filter and RF Accessories Information not provided.
5 Ton system

Component Description:
Installation labor and materials
Amount:
$6,975.00
Other Electrical Service: Replacement 100 Amp Feed, Trench, and Conduit into transmission building. Cost split between primary and interim transmitter electrical categories

Component Description:
Replace 100amp feed to TX Building
Amount:
$1,315.00
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

Component Description:
UAXTE-3R37 Transmitter
Amount:
$5,144.20

Component Description:
UAXTE-2R37 Transmitter, 70% payment of comparable equipment
Amount:
$27,809.43

Component Description:
A. Transmitter
Amount:
$11,918.33

Component Description:
Invoice moved to the correct category
Amount:
N/A

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $26,300.00 $7,750.00 N/A $7,100.00 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Primary Antenna ATC-BCH48M-23 $26,300.00 $7,750.00 $7,100.00
UHF - Lower Power Side Mount, Class A One Station antenna -- basic $26,300.00 $7,750.00 please see attached Alive Telecom Quote 041919 $7,100.00 N/A

Components

Actual Information Description File Name
UHF - Lower Power Side Mount, Class A One Station antenna -- basic

Component Description:
ATC-BCH48M-23 Coaxial Slot Antenna, 4 Deg BT, 8-Bay, Omnioid Pattern, Slot Covers, 1-5/8 Input
Amount:
$2,875.00

Component Description:
Coaxial Slot Antenna
Amount:
$4,225.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $3,600.00 $3,140.00 N/A $3,140.00 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Primary Transmission Line $3,600.00 $3,140.00 $3,140.00
Flexible Foam Transmission Line - dielectric, 1 5/8" $3,600.00 $3,140.00 Please see WOIL-CD Transmission Line Justification Cover Letter $3,140.00 N/A

Components

Actual Information Description File Name
Flexible Foam Transmission Line - dielectric, 1 5/8"

Component Description:
150' 1 5/8 Eupen transmission with EIA 1 5/8 terminations
Amount:
$3,140.00

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $205,556.00 $124,556.00 N/A $124,556.00 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Primary Tower TOWER $0.00 $0.00 $0.00
Primary Tower TOWER $0.00 $0.00 $0.00
Primary Tower $205,556.00 $124,556.00 $124,556.00
Tower Mapping for undocumented or poorly documented tower and tower load study $2,000.00 $2,000.00 ***System Notice: Estimate adjusted and locked because line has been superseded.***Please see Rohn Invoice 69587 $2,000.00 N/A
New tower $119,356.00 $119,356.00 ***System Notice: Estimate adjusted and locked because line has been superseded.***Please see Estimated Cost Justification WOIL-410-New Primary Tower - Construct New v0 $119,356.00 N/A
Short Tower (less than 500') $84,200.00 $3,200.00 ***System Notice: Estimate adjusted and locked because line has been superseded.***see Estimated Cost Justification WOIL-410-Existing Primary Tower - Tower Rigging, Complex Tower V0 $3,200.00 N/A

Components

Actual Information Description File Name
Tower Mapping for undocumented or poorly documented tower and tower load study

Component Description:
Renfro MTN Site Visit
Amount:
$2,000.00
New tower

Component Description:
Intial Downpayment 50%
Amount:
$60,377.50

Component Description:
PO Amount Change Order No. 1
Amount:
$58,978.50
Short Tower (less than 500')

Component Description:
Move TV Transmit antenna
Amount:
$3,200.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $127,550.00 $119,275.00 N/A $87,096.85 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Outside Professional Services $127,550.00 $119,275.00 $87,096.85
Preparation of engineering portion of form 399 $1,250.00 $1,250.00 Justification Letter for Southern Broadcast Solutions - Preparation of Engineering Portion of Form 399 $1,250.00 N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $1,440.00 Please see WOIL Attorney - STA, Negotiation of Lease and Other Matters, Prepare Review Reimbursement Form $1,440.00 N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $900.00 Please see WOIL Attorney - STA, Negotiation of Lease and Other Matters, Prepare Review Reimbursement Form Budget Revision Justification Letter $900.00 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,000.00 N/A $0.00 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $4,500.00 N/A $0.00 N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,300.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $1,300.00 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $2,500.00 N/A $1,200.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $2,950.00 see Estimated Cost Justification WOIL-530-RF Eng - New Channel Study v0 $2,950.00 N/A
Prepare and or review reimbursement form $2,630.00 $1,260.00 Please see WOIL Attorney - STA, Negotiation of Lease and Other Matters, Prepare Review Reimbursement Form $1,260.00 N/A
Project management of the transition $94,010.00 $99,675.00 See Widelity Strategic Quote $76,796.85 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A

Components

Actual Information Description File Name
Preparation of engineering portion of form 399

Component Description:
Preparation of engineering portion of form 399
Amount:
$1,250.00
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
WOIL-550-Attorney - STA
Amount:
$1,440.00
Attorney Fees - Negotiation of lease and other matters for shared locations

Component Description:
WOIL-550-Attorney - Other Matters
Amount:
$900.00
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization

Component Description:
Consulting
Amount:
$300.00

Component Description:
Displacement Engineering Work
Amount:
$1,000.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
WOIL-530-RF Eng - Construction Permit Application (Main)
Amount:
$800.00

Component Description:
WOIL-530-RF Eng - Construction Permit Application (Main)
Amount:
$400.00
Perform engineering study for new channel assignment and antenna development

Component Description:
Field Engineering WOIL guyed tower
Amount:
$850.00

Component Description:
Consulting - Per Hour (Quantity)
Amount:
$900.00

Component Description:
Consulting - Per Hour (Quantity)
Amount:
$1,200.00
Prepare and or review reimbursement form

Component Description:
Professional Services
Amount:
$1,260.00
Project management of the transition

Component Description:
Project management
Amount:
$6,565.20

Component Description:
Project management
Amount:
$2,434.80

Component Description:
Project Management
Amount:
$1,558.75

Component Description:
Project Management
Amount:
$1,071.70

Component Description:
Project Management
Amount:
$1,050.00

Component Description:
Project Management
Amount:
$3,779.10

Component Description:
Project Management
Amount:
$5,180.55

Component Description:
Project management
Amount:
$1,863.75

Component Description:
Project Management
Amount:
$26.25

Component Description:
Project Management
Amount:
$4,592.65

Component Description:
Project Management
Amount:
$363.75

Component Description:
Project management
Amount:
$3,589.15

Component Description:
Project Management
Amount:
$5,602.95

Component Description:
Project Management
Amount:
$5,463.35

Component Description:
Project management
Amount:
$3,332.95

Component Description:
Project management
Amount:
$4,864.35

Component Description:
Project Management
Amount:
$2,227.45

Component Description:
Project Management
Amount:
$7,549.35

Component Description:
Project management
Amount:
$2,560.40

Component Description:
Project management
Amount:
$2,642.90

Component Description:
Project management
Amount:
$1,620.00

Component Description:
Project Management
Amount:
$351.25

Component Description:
Project management
Amount:
$3,352.35

Component Description:
Project Management
Amount:
$567.50

Component Description:
Project Management
Amount:
$2,897.65

Component Description:
Project Management
Amount:
$1,688.75
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $33,840.62 $33,790.62 N/A $32,395.62 N/A
Total for all systems $561,257.37 $387,642.65 N/A $317,017.43 N/A
Other Expenses $33,840.62 $33,790.62 $32,395.62
New Primary Tower - Construct New $32,395.62 $32,395.62 Please see WOIL Other - New Primary Tower - Construct New Budget Justification Cover Letter $32,395.62 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A

Components

Actual Information Description File Name
New Primary Tower - Construct New

Component Description:
150' RT Tower
Amount:
$32,395.62
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $561,257.37 $387,642.65 $317,017.43

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Vincent Earley , Earley .

President


07/13/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Vincent Earley , Earley .

President


07/13/2021

Attachments

Back to Top