| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
UNIVISION ATLANTA LLC Doing Business As: UNIVISION ATLANTA LLC |
CHRISTOPHER G. WOOD 5999 CENTER DRIVE LOS ANGELES, CA 90045 United States |
+1 (310) 348-3600 | CWOOD@UNIVISION.NET | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Gregory Scott Coburn Director Next Gen TV Univision Communications Inc |
5999 Center Drive Los Angeles, CA 90045 United States |
+1 (304) 952-8816 | gcoburn@univision.net |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Move from Channel 17 to post repack channel 35. Move the transmission site because there was no frequency available to achieve coverage of the markett post repack |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | CU100B | |
| Year | 2010 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 1 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TMU9-2 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 1.2 kW | |
| Justification for New Transmitter | New transmitter required as the old transmitter does not have enough power to achieve the desired contour. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | Yes | |
| Description | Install electrical service at new transmitter site. Test, Comission and place generator in service | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | Other | |
| Other Size | 3 tons | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
RF Interconect |
Rigid line, clamps, and tunable elbow |
Maskfilter |
New mask filter required |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | ALP12M-17-PL | |
| Year | 2009 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| ERP: | 13.5 kW | |
| Manufacturer | ||
| Model | ALP12-35-PLE | |
| Year | 2019 | |
| Justification for New Antenna | new antenna need at new site to achieve required contours. An elliptically polarized antenna was purchased, however only the expense for a horizontally polarized antenna is sought for reimbursement. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
OTA reciever |
Katherine Antenna 1469B WUVG-DT receives its signal from the FP station OTA. |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | unknown |
| Type | Rigid | |
| Diameter | 4 1/16 inches | |
| Segment Length | Broadband | |
| Number of parallel runs | 1 | |
| Length | 650 feet per run |
| Name | Description |
|---|---|
Dehydrator and TX line |
Dehydrator and 90 degree elbow |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1019528 | |
| Coordinates (NAD83) | Latitude (NAD83) | 34° 07' 32.0" N- |
| Longitude (NAD83) | 083° 51' 32.0" W- | |
| Overall Structure Height | 1764.74 feet | |
| Support Structure Height | 1689.94 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 889.75 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | IWG Towers Assets II, LLC | |
| Date Constructed | 08/17/1984 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 59970 | WSRV | FM |
| 23960 | WSB-TV | DTV |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Mount new antennas |
Mounting of the Channel 35 antenna, OTA receive antenna at Athens Country Club Location |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 120 | |
| Explanation | Station is not staffed to perform project management | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Name | Description |
|---|---|
FCC Filing Fee - construction permit - aux |
FCC Filing Fee - construction permit (aux) |
Flowery Branch Generator Removal |
Cost associated with removal of Generator from Flowery Branch location |
Flowery Branch Site Demolition |
Costs associated with the removal of old transmission, antenna and generator from Flowery Branch site |
Internal Labor |
Internal Univision Labor directly associated with Repack |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $130,250.63 | $103,662.18 | N/A | $103,142.87 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Primary Transmitter TMU9-2 | $130,250.63 | $103,662.18 | $103,142.87 | ||
| Maskfilter | $7,032.00 | $7,032.00 | N/A | $7,032.00 | N/A |
| RF Interconect | $5,359.32 | $5,359.32 | N/A | $5,359.32 | Cover letter added to explain multiple Station ID on invoices |
| Transmitter Building Site Survey/Installation | $10,000.00 | $14,145.00 | includes rtax | $14,145.00 | N/A |
| Other -- HVAC Service Type: C Size:3 (Other) | $519.31 | $519.31 | HVAC in transmitter site | $0.00 | N/A |
| Other Electrical Service: Install electrical service at new transmitter site. Test, Comission and place generator in service | $23,340.00 | $23,340.00 | PO64091. Electrical Work for new transmitter installation | $23,340.00 | N/A |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $53,266.55 | N/A | $53,266.55 | N/A |
| Actual Information Description | File Name |
|---|---|
| Maskfilter | |
| RF Interconect | |
| Transmitter Building Site Survey/Installation | |
| Other -- HVAC Service Type: C Size:3 (Other) | |
| Other Electrical Service: Install electrical service at new transmitter site. Test, Comission and place generator in service | |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $16,663.82 | $15,532.55 | N/A | $14,861.98 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Primary Antenna ALP12-35-PLE | $16,663.82 | $15,532.55 | $14,861.98 | ||
| OTA reciever | $949.91 | $949.91 | N/A | $279.34 | mounting kit |
| Sweep test of transmission line and antenna | $5,730.00 | $4,598.73 | N/A | $4,598.73 | See PO54308 uploaded in attachments line 61 and 63 |
| UHF-Low Power, Side Mount, Slotted Coaxial, 13.5kW input, Elliptical | $9,983.91 | $9,983.91 | New antenna required to meet new frequency and contours. Transmitter and antenna location had to be moved because no clear channel was available in the original location. Price estimate includes H Pol only, Inv 53415, 37281 & quotes | $9,983.91 | N/A |
| Actual Information Description | File Name |
|---|---|
| OTA reciever | |
| Sweep test of transmission line and antenna | |
| UHF-Low Power, Side Mount, Slotted Coaxial, 13.5kW input, Elliptical |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $5,894.07 | $5,894.07 | N/A | $5,894.07 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Primary Transmission Line | $5,894.07 | $5,894.07 | $5,894.07 | ||
| Dehydrator and TX line | $5,894.07 | $5,894.07 | N/A | $5,894.07 | N/A |
| Actual Information Description | File Name |
|---|---|
| Dehydrator and TX line |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $180,340.00 | $184,990.00 | N/A | $184,990.00 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Primary Tower TOWER | $180,340.00 | $184,990.00 | $184,990.00 | ||
| Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $162,400.00 | Decommission antenna and line at Flowery Branch site | $162,400.00 | N/A |
| Mount new antennas | $22,590.00 | $22,590.00 | Mount Chan 35 antenna and OTA receiver at Athens Country Club site | $22,590.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Tower Rigging Tall Tower (greater than 500') | |
| Mount new antennas |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $33,205.00 | $74,666.36 | N/A | $59,891.36 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Outside Professional Services | $33,205.00 | $74,666.36 | $59,891.36 | ||
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,000.00 | N/A | $3,000.00 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $2,250.00 | based on fees charged for work on similar re-pack stations | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,500.00 | based on fees charged for similar re-pack stations | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $250.00 | based on fees for similar repack station | $250.00 | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,000.00 | N/A |
| Form 399 assistance or other Program Management costs | $2,500.00 | $2,500.00 | based on fees for similar repack stations | $0.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
| Project management of the transition | $12,660.00 | $55,641.36 | The project was complicated because the transmitter site had to move to avoid interference with a protected signal. Project managers have submitted PO's that provide a better estimate. see PO 50959, 57894, 51546, 64207 | $55,641.36 | N/A |
| Actual Information Description | File Name |
|---|---|
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Perform engineering study for displacement application | |
| Form 399 assistance or other Program Management costs | Information not provided. |
| Prepare/ Review 399 reimbursement form | Information not provided. |
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $70,818.89 | $70,513.89 | N/A | $70,313.89 | N/A |
| Total for all systems | $437,172.41 | $455,259.05 | N/A | $439,094.17 | N/A |
| Other Expenses | $70,818.89 | $70,513.89 | $70,313.89 | ||
| Internal Labor | $22,383.89 | $22,383.89 | Internal Univision Labor directly associated with Repack | $22,183.89 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $805.00 | Displacement Application Fee. | $805.00 | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $10,790.00 | $10,790.00 | Demo and Disposal of FLO TV equipment at Athens Country Club to make room for WUVG-DRT equipment | $10,790.00 | N/A |
| Flowery Branch Generator Removal | $6,620.00 | $6,620.00 | N/A | $6,620.00 | N/A |
| Flowery Branch Site Demolition | $29,915.00 | $29,915.00 | Demolition, removal and clean up of WVUG0DRT transmission, electrical and generator from the Flowery Branch Site. | $29,915.00 | N/A |
| FCC Filing Fee - construction permit - aux | $0.00 | $0.00 | Category not required | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Internal Labor | |
| FCC Filing Fees - Form 2100 minor change CP application | |
| Disposal Costs (for equipment and other waste, net of any salvage value) | |
| Flowery Branch Generator Removal | |
| Flowery Branch Site Demolition | |
| FCC Filing Fee - construction permit - aux | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $437,172.41 | $455,259.05 | $439,094.17 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | No |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jose Franchi , Franchi . VP Finance 07/22/2021 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jose Franchi , Franchi . VP Finance 07/22/2021 |
