| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
MISSION BROADCASTING, INC. |
901 Indiana Avenue Suite 375 Wichita Falls, TX 76301 United States |
+1 (940) 228-7861 | missionbroadcasting@gmail.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Henry Gola Wiley Rein LLP |
1776 K Street, N.W. Washington, DC 20006 United States |
+1 (202) 719-7561 | hgola@wiley.law |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Replace transmitter, antenna and line. Acquire interim antenna and line for continued operation during construction and duration of the assigned phase. Map and analyze tower; design and implement modifications if required. See attached. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DCX Millennium | |
| Year | 2005 | |
| Type | Inductive Output Tube | |
| IOT Power Type | Single | |
| Power Capacity | 30 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | THU9evo-24 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 37 kW | |
| Justification for New Transmitter | The manufacturer of the existing IOT transmitter advises that the transmitter cannot be re-tuned to the assigned channel. A new Comark Paragon MSDC IOT transmitter is the basis for a replacement as suggested by the FCC. See attachment. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | Yes | |
| Transformer (480V) | Yes | |
| Power | 150 kVA | |
| Rigid Conduit and Wiring | Yes | |
| Size | 3 inches | |
| Length | 100.0 feet | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Transmitter Cooling System Pad and Ice Shield |
New Transmitter requires new cooling pad and Ice Bridge to Tower |
Additional Interior RF System |
Interior RF System Existing Transmitter to Interim Transmission line |
Transmitter Installation, Commissioning and Proof of Performance |
Electrical installation, Commissioning, Drawings, Project Management and Proof of Transmitter Performance |
Additional Transmitter Costs |
Additional Transmitter Costs |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-30DSC T170 | |
| Year | 2005 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 570.0 kW | |
| Manufacturer | ||
| Model | TFU-29ETT/VP-R 3T170 | |
| Year | 2018 | |
| Justification for New Antenna | The existing primary antenna is a single channel slotted coaxial which cannot accommodate the assigned channel.The new antenna is moving from side to top, new line needed for the new main antenna. The existing antenna and line will serve as interim |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 6 1/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Feed Through Complex |
Feed Through Complex |
Wedding Cake Mounting Adapter |
Wedding Cake Mounting Adapter |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 20 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 900 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 20 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 980 feet per run | |
| Justification for New Transmission Line | Antenna moving to top mount. New line needed to feed new top mount antenna. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| One or more FM, AM or TV radio broadcaster(s) | N/A | |
| Others Types of Users | N/A | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | No | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1027511 | |
| Coordinates (NAD83) | Latitude (NAD83) | 38° 01' 26.8" N- |
| Longitude (NAD83) | 087° 21' 43.3" W- | |
| Overall Structure Height | 890.08 feet | |
| Support Structure Height | 879.91 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 476.04 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | American Tower, LLC | |
| Date Constructed | 09/01/1982 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
ATC Tower Permits |
Tower Permit Drawing Package - See attached ATC Cost Estimate |
Tower Lighting System |
Tower Lighting System - See attached ATC Cost Estimate |
ATC Site Coordination Meeting |
ATC Site Coordination Meeting - See attached ATC Cost Estimate |
Weather Delays, Additional Charges |
Weather Delays, Additional Charges |
ATC Outside Project Management Services |
Outside Project Management Services - See attached ATC Cost Estimate |
ATC Construction Project Management |
Construction project management (Tower Modification reinforcements and facilties) - See attached ATC Cost Estimate |
Structural Engineering Tower Load Study |
Structural engineering tower load study for documented tower - See attached ATC Cost Estimate |
Replace Fence at Tower Site |
Fence Replacement at tower site. See attached quote from Mr. Fence |
ATC Building Permits |
ATC Building Permits - See attached ATC Cost Estimate |
ATC Address transition timing |
Address transition timing and coordination issues with other stations and wireless - See attached ATC Cost Estimate |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 283 | |
| Explanation | Schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects. Internal accounting and Project management. | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 17 | |
| Justification | It will be necessary to survey the site, plan the equipment, develop specifications for purchasing, and oversee multiple vendor RF projects. Station does not have available personnel or personnel trained in such services. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | Yes | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Sales Tax |
Sales and use tax for goods and services. |
Equipment Rentals |
Equipment Rentals |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,839,787.00 | $781,487.00 | N/A | $575,987.00 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Primary Transmitter THU9evo-24 | $1,839,787.00 | $781,487.00 | $575,987.00 | ||
| Additional Transmitter Costs | $28,437.00 | $28,437.00 | See Rohde & Schwarz quote 242414.1 | $28,437.00 | N/A |
| Transmitter Installation, Commissioning and Proof of Performance | $107,100.00 | $107,100.00 | See Land Communications quote 1048 | $107,100.00 | N/A |
| Additional Interior RF System | $140,000.00 | $140,000.00 | N/A | N/A | N/A |
| Transmitter Cooling System Pad and Ice Shield | $22,300.00 | $22,300.00 | Transmitter requires cooling pad and ice bridge to tower. Please see Danco Construction Inc. quote attached | $22,300.00 | N/A |
| Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
| UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $418,150.00 | See Rohde & Schwarz quote 192428.0 less upgrade cost | $418,150.00 | N/A |
| Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,300.00 | N/A | N/A | N/A |
| 3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $4,900.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Transmitter Costs | |
| Transmitter Installation, Commissioning and Proof of Performance | |
| Additional Interior RF System | Information not provided. |
| Transmitter Cooling System Pad and Ice Shield | |
| Switchgear - industrial 800 amp | Information not provided. |
| UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
| Transformer 3 phase/480v - 150 KVA | Information not provided. |
| 3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $347,755.00 | $284,498.00 | N/A | $284,498.00 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Primary Antenna TFU-29ETT/VP-R 3T170 | $347,755.00 | $284,498.00 | $284,498.00 | ||
| Feed Through Complex | $8,400.00 | $8,400.00 | See Dielectric quote DMS140-4 | $8,400.00 | N/A |
| Wedding Cake Mounting Adapter | $30,825.00 | $30,825.00 | See Dielectric quote DMS140-4 | $30,825.00 | N/A |
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,710.00 | See Dielectric quote DMS140-4 | $10,710.00 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $228,163.00 | Total cost $258,388 less vpol ($30,225); see Dielectric quote DMS140-4 | $228,163.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Feed Through Complex | |
| Wedding Cake Mounting Adapter | |
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
| Sweep test of existing antenna | |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $197,960.00 | $148,806.70 | N/A | $148,806.10 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Primary Transmission Line | $197,960.00 | $148,806.70 | $148,806.10 | ||
| Rigid Transmission Line - copper, 6 1/8" | $197,960.00 | $148,806.70 | See Dielectric quote DMS140-4 | $148,806.10 | N/A |
| Actual Information Description | File Name |
|---|---|
| Rigid Transmission Line - copper, 6 1/8" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $878,972.92 | $1,069,172.92 | N/A | $596,814.50 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Primary Tower GTOWER | $878,972.92 | $1,069,172.92 | $596,814.50 | ||
| Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $28,000.00 | See attached ATC Cost Estimate and structural analysis from PCI and ERI; see also PCI proposal 19369-5 addendum 2 | $27,910.00 | N/A |
| Major tower reinforcement/modifications | $421,000.00 | $421,000.00 | N/A | N/A | N/A |
| Tall Tower (greater than 500') | $210,500.00 | $399,000.00 | Complex Tower - See attached PCI proposal 19369-5 for rigging and installation work | $399,000.00 | N/A |
| ATC Construction Project Management | $5,000.00 | $5,000.00 | See attached ATC Cost Estimates | N/A | N/A |
| Tower Lighting System | $167,000.00 | $167,000.00 | See attached ATC PO Request 3/18/19 | $142,757.00 | N/A |
| Replace Fence at Tower Site | $1,845.42 | $1,845.42 | Replacement of fence at tower site | N/A | N/A |
| Structural Engineering Tower Load Study | $10,475.00 | $10,475.00 | See attached ATC Cost Estimates | $10,475.00 | N/A |
| ATC Address transition timing | $2,500.00 | $2,500.00 | See attached ATC Cost Estimates | N/A | N/A |
| ATC Building Permits | $1,000.00 | $1,000.00 | See attached ATC Cost Estimates | N/A | N/A |
| Weather Delays, Additional Charges | $16,672.50 | $16,672.50 | See PCI Addendum to Proposal 19369-5 | $16,672.50 | N/A |
| ATC Site Coordination Meeting | $2,500.00 | $2,500.00 | See attached ATC Cost Estimates | N/A | N/A |
| ATC Outside Project Management Services | $9,480.00 | $9,480.00 | See attached ATC Cost Estimates | N/A | N/A |
| ATC Tower Permits | $4,700.00 | $4,700.00 | See attached ATC Cost Estimates | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
| Major tower reinforcement/modifications | Information not provided. |
| Tall Tower (greater than 500') | |
| ATC Construction Project Management | Information not provided. |
| Tower Lighting System | |
| Replace Fence at Tower Site | Information not provided. |
| Structural Engineering Tower Load Study | |
| ATC Address transition timing | Information not provided. |
| ATC Building Permits | Information not provided. |
| Weather Delays, Additional Charges | |
| ATC Site Coordination Meeting | Information not provided. |
| ATC Outside Project Management Services | Information not provided. |
| ATC Tower Permits | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $113,634.00 | $109,200.00 | N/A | $34,446.00 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Outside Professional Services | $113,634.00 | $109,200.00 | $34,446.00 | ||
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $625.00 | N/A |
| Project management of the transition | $44,714.00 | $42,450.00 | N/A | $21,321.00 | N/A |
| Additional Field Engineering Service, 17 Days | $34,000.00 | $34,000.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,500.00 | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $7,000.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $3,000.00 | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
| Project management of the transition | |
| Additional Field Engineering Service, 17 Days | Information not provided. |
| Prepare and or review reimbursement form | |
| Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
| Perform engineering study for new channel assignment and antenna development | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $276,445.00 | $275,890.00 | N/A | $81,920.89 | N/A |
| Total for all systems | $3,654,553.92 | $2,669,054.62 | N/A | $1,722,472.49 | N/A |
| Other Expenses | $276,445.00 | $275,890.00 | $81,920.89 | ||
| Equipment Rentals | $6,100.00 | $6,100.00 | See related invoices for forklift rental | $6,095.20 | N/A |
| MVPD Notification of Channel Change | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $30,000.00 | $30,000.00 | N/A | $10,376.00 | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $16,000.00 | $16,000.00 | N/A | N/A | N/A |
| Non-zoning permits | $40,000.00 | $40,000.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,000.00 | N/A |
| Sales Tax | $149,600.00 | $149,600.00 | Sales and use tax for good and services based on IN state rates. | $63,449.69 | N/A |
| Develop and air announcement of upcoming channel change | $3,500.00 | $3,500.00 | Costs to develop and produce spots and crawls for viewer notification. | N/A | N/A |
| Equipment Storage | $16,000.00 | $16,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Equipment Rentals | |
| MVPD Notification of Channel Change | Information not provided. |
| Equipment Delivery and Handling Charges | |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| Non-zoning permits | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| DTV Medical Facility Notification | |
| Sales Tax | |
| Develop and air announcement of upcoming channel change | Information not provided. |
| Equipment Storage | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $3,654,553.92 | $2,669,054.62 | $1,722,472.49 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | No |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dennis P. Thatcher President 06/07/2021 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dennis P. Thatcher President 06/07/2021 |
