Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Cooperative Television of Southern Minnesota, Inc. Doing Business As: CTV |
David Sunderman 20946 549TH AVENUE MANKATO, MN 56001 United States |
+1 (507) 387-7963 | daves@benco.org | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Sam Hariton Widelity |
Sam Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | K28OH-D is planning to retune its transmitter and reuse its antenna and transmission line on the existing tower. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | Axcera |
Model | CU1RD-1 | |
Year | 2014 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 0.25 kW |
Section | Question | Response |
---|---|---|
New Mask Filter | Does the transmitter require a new mask filter? | Yes |
Mask Filter Type | Stringent | |
Power | 200-300W | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 6 | |
Number of Panels | 16 | |
Design power capacity in use | 8.33 % | |
Lower Limit | 482.00 MHz | |
Upper Limit | 806.00 MHz | |
ERP: | 3.0 kW | |
Manufacturer | Kathrein | |
Model | 771-304 | |
Year | 2014 |
Facility ID | Call Sign |
---|---|
13840 | K14KE-D |
13844 | K26CS-D |
28003 | K30FN-D |
125749 | K32GX-D |
167237 | K34JX-D |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 1 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 596.0 MHz |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 254 | |
Explanation | K28OH-D does not have sufficient resource capacity and expertise in house to handle all of the reimbursement activities necessary to facility on-time completion of the station's build. K28OH-D will hire an outside firm to support K28OH-D in these tasks. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | Yes | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $12,925.00 | $14,833.04 | N/A | $3,833.04 | N/A |
Total for all systems | $66,613.61 | $76,807.01 | N/A | $25,195.62 | N/A |
Primary Transmitter CU1RD-1 | $12,925.00 | $14,833.04 | $3,833.04 | ||
200-300W w mask filter Stringent | $1,925.00 | $3,833.04 | see Estimated Cost Justification K28OH-D-110-Primary Transmitter - 200-300 W Mask Filter, Stringent v0 | $3,833.04 | N/A |
Retune - UHF and VHF - minor re-channel issues | $11,000.00 | $11,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
200-300W w mask filter Stringent | |
Retune - UHF and VHF - minor re-channel issues | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $10,161.61 | $10,161.61 | N/A | $6,328.57 | N/A |
Total for all systems | $66,613.61 | $76,807.01 | N/A | $25,195.62 | N/A |
Primary Antenna 771-304 | $10,161.61 | $10,161.61 | $6,328.57 | ||
3.0 kW UHF Combiner | $10,161.61 | $10,161.61 | see Estimated Cost Justification K28OH-D-210-Primary Antenna - 3.0 kW UHF Combiner v0 | $6,328.57 | N/A |
Actual Information Description | File Name |
---|---|
3.0 kW UHF Combiner |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $42,082.00 | $50,367.36 | N/A | $14,864.01 | N/A |
Total for all systems | $66,613.61 | $76,807.01 | N/A | $25,195.62 | N/A |
Outside Professional Services | $42,082.00 | $50,367.36 | $14,864.01 | ||
Project management of the transition | $26,797.00 | $41,910.00 | Please see K28OH-D-LPTV strategic support quote | $12,283.32 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $814.61 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $814.61 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | $38.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $716.00 | Please see Justification Cooperative Television Legal Fees | $288.33 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $990.00 | Please see Estimated Cost Justification K19LI-D-530-RF Eng - Engineering Study for Displacement Application v0 | $990.00 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $449.25 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $449.25 | N/A |
Prepare Form 601 | $755.00 | $755.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Perform engineering study for displacement application | |
Prepare/ Review 399 reimbursement form | |
Prepare Form 601 | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,445.00 | $1,445.00 | N/A | $170.00 | N/A |
Total for all systems | $66,613.61 | $76,807.01 | N/A | $25,195.62 | N/A |
Other Expenses | $1,445.00 | $1,445.00 | $170.00 | ||
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $170.00 | N/A |
Actual Information Description | File Name |
---|---|
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $66,613.61 | $76,807.01 | $25,195.62 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | David Sunderman Manager 05/27/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | David Sunderman Manager 05/27/2021 |