Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BONNEVILLE INTERNATIONAL CORPORATION |
Michael L. Dowdle 55 NORTH 300 WEST 2ND FLOOR SALT LAKE CITY, UT 84101 United States |
+1 (801) 575-5874 | mdowdle@bonneville.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Scott Cameron Jones , JONES . Director Engineering and Technology Bonneville International |
SCOTT CAMERON JONES PO Box 1160 Suite 200 Salt Lake City, UT 84180 United States |
+1 (801) 575-7433 | sjones@ksl.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | See Exhibit A (attached) |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Paragon DCXP-2 | |
Year | 2007 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 40 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-40 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 40 kW | |
Justification for New Transmitter | Manufacturer does not recommend retuning current IOT transmitter. Cost of retuning is close to cost to replacement. KSL-TV is purchasing a GatesAir ULXTE-60. See Exhibit B. For equivalent replacement of existing transmitter, see Exhibit T for a ULXTE-40 |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | Yes | |
Description | Add breaker panels, breakers and infrastructure. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-20 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 12.9 kW | |
Justification for New Transmitter | See Exhibit C |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 50 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Name | Description |
---|---|
Frequency Reference |
Synchronize transmitter frequencies to avoid interference issues. See Exhibit C |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels | 48 | |
Design power capacity in use | 81.0 % | |
Lower Limit | 590.00 MHz | |
Upper Limit | 680.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 546.0 kW | |
Manufacturer | ||
Model | 773 928 | |
Year | 1999 |
Facility ID | Call Sign |
---|---|
69396 | KUED |
69582 | KUEN |
36607 | KJZZ-TV |
1136 | KUCW |
35823 | KUTV |
6359 | KSL-TV |
6823 | KBYU-TV |
68889 | KTVX |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels/Bays | 48 | |
Lower Limit | 482.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 398.0 kW | |
Manufacturer | ||
Model | 759 25063 | |
Year | 2017 | |
Justification for New Antenna | Existing antenna cannot be retuned to service new channel assignments. See Exhibit D |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 8 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 488.0 MHz - 608.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | Yes | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Antenna Installation |
Install 48 new broadband panels with harness. See Exhibit D |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1062408 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 39' 33.0" N- |
Longitude (NAD83) | 112° 12' 10.0" W- | |
Overall Structure Height | 308.40 feet | |
Support Structure Height | 308.40 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 9035.32 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | DTV UTAH, LC | |
Date Constructed | 10/28/1999 |
Facility ID | Call Sign | Service |
---|---|---|
36607 | KJZZ-TV | DTV |
69582 | KUEN | DTV |
69396 | KUED | DTV |
35823 | KUTV | DTV |
1136 | KUCW | DTV |
6359 | KSL-TV | DTV |
77512 | KPNZ | DTV |
68889 | KTVX | DTV |
6823 | KBYU-TV | DTV |
Users |
---|
Go Go Air |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 800 | |
Explanation | The myriad of tasks, the amount of common equipment, the logistics and the implementation is extremely complex and requires coordination between members of DTV Utah, LLC. See Exhibit K | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Adjacent channel mask filter |
Adjacent channel mask filter for KSTU channel 28 to protect KUED on channel 27. See Exhibit N |
Refuse disposal |
Remove garbage from mountain top site |
Road Maintenance |
Plowing, grading, repairs and material to existing road to mountain top site. See Exhibit R |
Temp sanitation |
For workers on site |
Transportation Services |
Use snow-cat and helicopter to transport crews and equipment to the mountain site during winter conditions. See Exhibit R |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,582,106.10 | $1,112,166.26 | N/A | $1,115,474.92 | N/A |
Total for all systems | $6,317,352.29 | $2,908,003.94 | N/A | $1,835,212.60 | N/A |
Interim Transmitter ULXTE-20 | $1,003,800.00 | $189,436.86 | $192,745.52 | ||
Frequency Reference | $0.00 | $0.00 | Not needed | N/A | N/A |
UHF inside RF system including switching | $147,500.00 | $7,507.58 | 1/6th shared cost | $7,507.57 | ACTUAL EXPENSE WAS MORE THAN ANTICIPATED. |
50 Ton system | $266,000.00 | $94,823.19 | 1/6th shared cost - ACTUAL HVAC DESIGN CALLED FOR MORE COOLING THAN ORIGINALLY ESTIMATED | $98,131.86 | SEE ATTACHED - HVAC ACTUAL DESIGN CALLED FOR MORE COOLING THAN ORIGINALLY ESTIMATED |
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $0.00 | 1/6th shared cost | N/A | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $0.00 | 1/6th shared cost | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $83,460.30 | 1/6th shared cost. See Exhibit C. RECEIVED PERMISSION TO REQUEST 1/6 REIMBURSEMENT FOR DTV, LLC SHARED COSTS. | $83,460.30 | OVERAGE IS DUE TO THE COMPLEXITIES INVOLVED WITH THE DTV PARTNERSHIP. |
Switchgear - industrial 800 amp | $38,200.00 | $3,645.79 | 1/6 th cost | $3,645.79 | N/A |
Primary Transmitter ULXTE-40 | $1,578,306.10 | $922,729.40 | $922,729.40 | ||
Switchgear - industrial 800 amp | $38,200.00 | $0.00 | NOT NEEDED | N/A | N/A |
Other Electrical Service: Add breaker panels, breakers and infrastructure. | $9,506.10 | $9,506.10 | Install new breaker panel and breakers | $9,506.10 | Legacy Electric quote did not break down the costs between "Other Electrical Service" and "Transformer 3". |
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $0.00 | NOT NEEDED | N/A | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | N/A | $35,000.00 | Legacy Electric quote did not break down the costs between "Other Electrical Service" and "Transformer 3". |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $878,223.30 | New transmitter. KSL-TV will purchase a ULXTE-60 transmitter (exhibit B). For equivalent quote for our current transmitter, see exhibit T. Revised estimate based on actual costs. | $878,223.30 | The original 399 submission was an estimate based on the catalog amount. Current estimate is $878,223.10. See the cover letter for explanation. |
Actual Information Description | File Name |
---|---|
Frequency Reference | Information not provided. |
UHF inside RF system including switching | |
50 Ton system | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
Switchgear - industrial 800 amp | |
Switchgear - industrial 800 amp | Information not provided. |
Other Electrical Service: Add breaker panels, breakers and infrastructure. | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 300 KVA | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $532,741.76 | $593,095.62 | N/A | $593,095.62 | N/A |
Total for all systems | $6,317,352.29 | $2,908,003.94 | N/A | $1,835,212.60 | N/A |
Primary Antenna 759 25063 | $532,741.76 | $593,095.62 | $593,095.62 | ||
Sweep test of existing antenna | $6,730.00 | $3,179.79 | 1/6th shared cost | $3,179.79 | SEE IN ATTACHMENT - FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION - REQUESTING 1/6 REIMBURSEMENT |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $12,421.39 | SHARED COST - REQUESTING 1/6 REIMBURSEMENT SEE ATTACHED FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION | $12,421.39 | REQUESTING 1/6TH REIMBURSEMENT 03/25/2021 Modified amounts requested due to rounding issues. This line remained the same. |
Antenna Installation | $55,390.68 | $55,390.68 | See Exhibit D INVOICES WERE SUBMITTED BASED ON 1/6 DUE TO EQUITY EQUALIZATION. SEE COVER SHEET FOR EXPLANATION. | $55,390.68 | INVOICES ARE SUBMITTED BASED ON 1/6 AMOUNT. PLEASE SEE COVER SHEET FOR EXPLANATION. |
New combiner, cost per channel (without antenna) | $84,200.00 | $275,382.68 | SHARED COST REQUESTING 1/6 REIMBURSEMENT. SEE IN ATTACHMENT - FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION | $275,382.68 | SHARED COST REQUESTING 1/6 REIMBURSEMENT. SEE IN ATTACHMENT - FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION |
Combiner output splitting/switching for dual feed lines, if applicable | $126,000.00 | $0.00 | Included in combiner cost. See Exhibit E | N/A | N/A |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized | $246,721.08 | $246,721.08 | REQUESTING 1/6 REIMBURSEMENT SEE IN ATTACHMENT-FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION. 1/6th shared costs for new antenna panels and harness kits. See Exhibit D | $246,721.08 | SEE IN ATTACHMENT- FCC INCENTIVE AUCTION REPACK REIMBURSEMENT REQUEST AND EXPLANATION |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
Antenna Installation | |
New combiner, cost per channel (without antenna) | |
Combiner output splitting/switching for dual feed lines, if applicable | Information not provided. |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $854,600.00 | $898.32 | N/A | $898.32 | N/A |
Total for all systems | $6,317,352.29 | $2,908,003.94 | N/A | $1,835,212.60 | N/A |
Primary Tower TOWER | $854,600.00 | $898.32 | $898.32 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $898.32 | 1/6th shared costs | $898.32 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $0.00 | Modification was not necessary | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $0.00 | Modification was not necessary | N/A | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Major tower reinforcement/modifications | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $272,300.00 | $68,294.31 | N/A | $68,294.31 | N/A |
Total for all systems | $6,317,352.29 | $2,908,003.94 | N/A | $1,835,212.60 | N/A |
Outside Professional Services | $272,300.00 | $68,294.31 | $68,294.31 | ||
RF Exposure Measurements | $21,050.00 | $14,296.87 | 1/6th shared costs - Change is due to the complexity of the DTV Utah partnership | $14,296.87 | Overage is due to the complexity of the DTV Utah partnership. |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $5,648.21 | SEE ATTACHED FOR EXPLANATION | $5,648.21 | Additional legal fees due to the complexity of the DTV Utah/ KSL TV relationship |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $0.00 | N/A | $0.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $2,370.86 | N/A | $2,370.86 | N/A |
Project management of the transition | $126,400.00 | $24,890.26 | 1/6th shared costs | $24,890.26 | Overage is due to the complex nature of the project. |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $0.00 | 1/6th shared cost | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $933.33 | N/A | $933.33 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $7,312.50 | RF Consulting Services for KSL-TV. Prepare FCC Form 2100 and STA Application | $7,312.50 | RF Consulting Services for KSL-TV. Not previously invoiced. |
Prepare and or review reimbursement form | $2,630.00 | $1,200.00 | N/A | $1,200.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $14.58 | N/A | $14.58 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $0.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $7,468.50 | 1/6th shared cost | $7,468.50 | RF exposure measurements. Amount is less than original estimated cost. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $4,159.20 | N/A | $4,159.20 | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Project management of the transition | |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare request for Special Temporary Authorization | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees - Prepare and File request for Special Temporary Authorization |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $70,054.43 | $59,249.43 | N/A | $57,449.43 | N/A |
Total for all systems | $6,317,352.29 | $2,908,003.94 | N/A | $1,835,212.60 | N/A |
Other Expenses | $70,054.43 | $59,249.43 | $57,449.43 | ||
Transportation Services | $2,221.65 | $2,221.65 | 1/6th shared cost. Snow-cat to mountain top. See Exhibit R | $2,221.65 | N/A |
Temp sanitation | $0.00 | $0.00 | Septic system maintenance and portable restroom facilities on site. 1/6th shared costs. See Exhibit S | N/A | N/A |
Road Maintenance | $0.00 | $0.00 | Plowing and maintenance to existing 12 mile dirt road to top of mountain. 1/6th shared costs. See Exhibit R | N/A | N/A |
Refuse disposal | $1,287.50 | $1,287.50 | 1/6th shared cost | $1,287.50 | N/A |
MVPD Notification of Channel Change | $2,164.00 | $2,164.00 | Certified letter notices to all MVPD's | $2,164.00 | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | Production air schedule, radio, internet and other advertising notifications. | N/A | N/A |
Equipment Storage | $5,758.82 | $5,758.82 | Requesting 1/6th shared cost - see attachments. Warehouse storage for 16 months, on-site storage pods. See Exhibit Q | $5,758.82 | SEE ATTACHED SHARED COST - REQUESTING 1/6 REIMBURSEMENT - EXTRA COSTS ARE DUE TO REMOTE LOCATION |
Non-zoning permits | $0.00 | $0.00 | Tooele County building, electrical and mechanical permits. County will not furnish estimates 1/6th shared costs | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $0.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,385.00 | N/A | $2,385.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $0.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $18,684.21 | $18,684.21 | OVERAGE IS DUE TO THE REMOTE LOCATION. Forklift, operator, trucking service from warehouse to mountain top site. See Exhibit P | $16,884.21 | Overage is due to the remote location of the transmitter site |
Disposal Costs (for equipment and other waste, net of any salvage value) | $17,418.55 | $17,418.55 | Remove and safe disposal of old transmitter, RF system and electrical. $10k of the total is 1/6th shared cost | $17,418.55 | N/A |
Adjacent channel mask filter | $9,329.70 | $9,329.70 | Mask filter to avoid interference from adjacent channel KSTU | $9,329.70 | N/A |
Actual Information Description | File Name |
---|---|
Transportation Services | |
Temp sanitation | Information not provided. |
Road Maintenance | Information not provided. |
Refuse disposal | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Adjacent channel mask filter |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $6,317,352.29 | $2,908,003.94 | $1,835,212.60 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Lee Dowdle EVP Business Affairs and General Counsel 06/09/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Lee Dowdle EVP Business Affairs and General Counsel 06/09/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Lee Dowdle EVP Business Affairs and General Counsel 06/09/2021 |