Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
CHRISTIAN TELEVISION OF OKLAHOMA Doing Business As: CHRISTIAN TELEVISION OF OKLAHOMA |
Tom Flynn 2208 N Yellowood Ave Broken Arrow, OK 74012 United States |
+1 (918) 254-4701 | tflynn@ctntv.net | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install new transmitter, antenna, and transmission line. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Ultimatte | |
Year | 2001 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power Capacity | 4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9EVO-4 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 6.5 kW | |
Justification for New Transmitter | Current transmitter can not be retuned |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 1.5 inches | |
Length | 35.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Primary Transmitter - Installation |
Primary Transmitter - Installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 50.0 kW | |
Manufacturer | ||
Model | TFU-24DSC-R-C170 DC | |
Year | 2004 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 18.0 kW | |
Manufacturer | ||
Model | TFU16-GTH/VP-R O4 | |
Year | 2018 | |
Justification for New Antenna | UPGRADED ANTENNA |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
MOUNTING PLATE |
Mounting plate for base of antenna |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 150 feet per run | |
Justification for New Transmission Line | Interim Operation |
Name | Description |
---|---|
Connectors Etc. |
1-5/8 connectors, bullets, standoffs etc |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 36° 02' 35.3" N- |
Longitude (NAD83) | 095° 57' 12.0" W- | |
Overall Structure Height | 1838.89 feet | |
Support Structure Height | 1838.89 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 709.97 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | TULSA TOWER JOINT VENTURE | |
Date Constructed | 09/01/1984 |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 650 | |
Explanation | LeSEA doesn't have sufficient staff to deal with the issues related to invoice filing and dealing with the FCC rejections. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 1 | |
Justification | Project Coordination |
Name | Description |
---|---|
Antenna Replacement |
Expenses to remove and replace antennas |
Consultant |
Planning, consulting, cooridination |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Travel Expenses |
Travel and lodging expenses for being on site |
Filing fee for the 2nd priority window |
Filing fee for the 2nd priority window |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $312,064.13 | $304,495.99 | N/A | $247,009.78 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Primary Transmitter THU9EVO-4 | $312,064.13 | $304,495.99 | $247,009.78 | ||
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | $273,500.00 | $267,181.86 | Upgraded 6.5KW transmitter. 2Fellas Moving Company Invoice 70318 | $239,583.65 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,300.00 | N/A | $0.00 | N/A |
1.5" Rigid Conduit and Wiring | $5,000.00 | $5,000.00 | N/A | $0.00 | N/A |
Primary Transmitter - Installation | $8,014.13 | $8,014.13 | Please see CTN KWHB Primary Transmitter - Installation Budget Revision Cover Letter | $7,426.13 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
1.5" Rigid Conduit and Wiring | Information not provided. |
Primary Transmitter - Installation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $327,003.20 | $241,902.90 | N/A | $213,979.50 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Primary Antenna TFU16-GTH/VP-R O4 | $327,003.20 | $241,902.90 | $213,979.50 | ||
Sweep test of existing antenna | $6,730.00 | $6,497.77 | N/A | $6,497.77 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $204,831.93 | Per Estimated Cost Justification KWHB-210-New Primary Antenna - High Power Top Mount v0 | $184,308.53 | N/A |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $7,400.00 | N/A | $0.00 | N/A |
MOUNTING PLATE | $23,173.20 | $23,173.20 | N/A | $23,173.20 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
MOUNTING PLATE |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,404.00 | $4,751.75 | N/A | $3,947.75 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Interim Transmission Line | $4,404.00 | $4,751.75 | $3,947.75 | ||
Flexible Foam Transmission Line - dielectric, 1 5/8" | $3,600.00 | $3,947.75 | Per Estimated Cost Justification KWHB-380-Interim Transmission Line v0 | $3,947.75 | N/A |
Connectors Etc. | $804.00 | $804.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Foam Transmission Line - dielectric, 1 5/8" | |
Connectors Etc. | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $210,500.00 | $155,600.00 | N/A | $144,390.00 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Primary Tower TOWER | $210,500.00 | $155,600.00 | $144,390.00 | ||
Tall Tower (greater than 500') | $210,500.00 | $155,600.00 | N/A | $144,390.00 | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $235,770.00 | $229,443.65 | N/A | $118,192.38 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Outside Professional Services | $235,770.00 | $229,443.65 | $118,192.38 | ||
Project management of the transition | $102,700.00 | $107,003.65 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $107,003.65 | Actual does not exceed est. |
Consultant | $8,000.00 | $8,000.00 | N/A | $1,250.00 | N/A |
Antenna Replacement | $0.00 | $0.00 | 0 | N/A | N/A |
Additional Field Engineering Service, 1 Days | $8,000.00 | $8,000.00 | Preplannin | $2,394.73 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $420.00 | Please see KWHB Attorney - Other Matters and Attorney - STA Budget Justification Cover Letter | $420.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $2,270.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $2,054.00 | Please see submitted invoices. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $462.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,133.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | $0.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $466.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $1,523.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,486.00 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Consultant | |
Antenna Replacement | Information not provided. |
Additional Field Engineering Service, 1 Days | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | |
Perform engineering study for new channel assignment and antenna development |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $19,995.00 | $12,219.00 | N/A | $5,450.00 | N/A |
Total for all systems | $1,109,736.33 | $948,413.29 | N/A | $732,969.41 | N/A |
Other Expenses | $19,995.00 | $12,219.00 | $5,450.00 | ||
Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $3,000.00 | $3,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | Please see KWHB Filing Costs FCC License to Cover Application Budget Justification Letter | $335.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,774.00 | N/A | $3,575.00 | N/A |
Filing fee for the 2nd priority window | $1,070.00 | $1,070.00 | Please see KWHB Filing fee for the 2nd priority window Budget Justification Cover Letter | $0.00 | N/A |
Travel Expenses | $0.00 | $0.00 | expenses to be included with work performed | $0.00 | N/A |
MVPD Notification of Channel Change | $1,540.00 | $1,540.00 | Please see CTN KWHB MVPD Notifications Budget Justification Letter | $1,540.00 | N/A |
Actual Information Description | File Name |
---|---|
Develop and air announcement of upcoming channel change | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | |
DTV Medical Facility Notification | |
Filing fee for the 2nd priority window | |
Travel Expenses | Information not provided. |
MVPD Notification of Channel Change |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,109,736.33 | $948,413.29 | $732,969.41 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert D'Andrea President 02/09/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert D'Andrea President 02/09/2021 |