Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
18747
Service:
DCA
Call Sign:
KABE-CD
Channel:
35 (UHF)
File Number:
0000028200
FRN:
0017777145
Date Submitted:
12/16/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

UNIVISION BAKERSFIELD LLC

Doing Business As: UNIVISION BAKERSFIELD LLC

CHRISTOPHER G. WOOD

5999 CENTER DRIVE

LOS ANGELES, CA 90045

United States

+1 (310) 348-3600 CWOOD@UNIVISION.NET Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Theodore Stoner

VP Distribution Technology Strategy

Univision Management Company

Theodore Stoner

9405 NW 41st Street

Miami, FL 33178

United States

+1 (513) 608-0308 tstoner@univision.net

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Install new antenna and transmission line on existing tower, replace main transmitter mask filter, replace backup transmitter & mask filter, remove existing backup transmitter, antenna and transmission line. See attached Implementation Plan for details.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Retune Existing
Use Primary (Main)
Ownership Owned
Owner N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer Harris
Model UAX-500AT
Year 2012
Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 0.55 kW

Primary Transmitter

Back to Top

Retuning Transmitter Costs

Section Question Response
New IOT Tubes Number of Tubes (including accessories) needed N/A
New Mask Filter
Power 1.5 kW
Other Power N/A
New Exciter Is a new exciter needed? No

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Transmitter Room

Other Electrical Services

Auxiliary Transmitter

Back to Top

Add Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use During failure of or maintenance on the main transmitter
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DT835A-5
Year 2002
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 1 kW

Auxiliary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Auxiliary (Backup)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model TMU9-1
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 0.6 kW
Justification for New Transmitter Axcera LLC went out of business. Re-channel services pricing was requested from Unique Broadband Services, which has not responded, so it is assumed that support is not available.

Auxiliary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description Please see the attached TNJ Electric Proposal. New electrical connection for Aux. Transmitter.
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Auxiliary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 15.0 kW
Manufacturer
Model BU08C
Year 2002

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 13.0 kW
Manufacturer
Model EPR-16-SK-572602-M3S
Year 2018
Justification for New Antenna Existing antenna has excessive VSWR at new channel 35, due to its factory optimization for channels 31 and 39, and is therefore not suitable for use on new channel.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Foam
Diameter 1 5/8 inches
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 90 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Foam
Diameter Other
Other Diameter 3 1/8 inches
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 100 feet per run
Justification for New Transmission Line Continuity of operation at cutover, avoiding need for tower crew on site or lengthy interruption of operation at that time.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users No
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? No
ASR Number
Coordinates (NAD83) Latitude (NAD83) 35° 27' 14.8" N-
Longitude (NAD83) 118° 35' 41.3" W-
Overall Structure Height 105.80 feet
Support Structure Height 75.00 feet
Ground Elevation Above Mean Sea Level (AMSL) 7487.00 feet
Structure Type UTOWER - Unguyed - Free Standing Tower
Tower Owner Univision Television Group, Inc.
Date Constructed 06/05/2017

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
34438 KBTF-CD DTV

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 755
Explanation Univision stations are only staffed for daily station operations and minor equipment changes, major projects are contracted out externally. The large volume of work associated with repack schedule requires using external project management resources.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Quantity N/A
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service Yes
Number of Days 2
Justification measure frequency response and other electrical characteristics of mask filter that was sent to the factory for re-tuning, shipped back and re-installed at the site

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? No
Does this relocation require MVPD Notification of a Channel Change? No

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $185,613.70 $100,183.70 N/A $54,429.95 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Primary Transmitter UAX-500AT $131,720.00 $46,290.00 $536.25
UHF and VHF - minor banding issues $105,200.00 $20,000.00 N/A $536.25 N/A
Transmitter Room $23,490.00 $23,490.00 Please see the attached invoice from TNJ Electric, Inc. # 0027681-IN N/A N/A
1.5 kW mask filter $3,030.00 $2,800.00 N/A N/A N/A
Auxiliary Transmitter TMU9-1 $53,893.70 $53,893.70 $53,893.70
Other Electrical Service: Please see the attached TNJ Electric Proposal. New electrical connection for Aux. Transmitter. $1,340.00 $1,340.00 Please see the attached TNJ Electric Proposal. $1,340.00 N/A
UHF - Air Cooled Solid State Transmitter 0.6 kW $52,553.70 $52,553.70 see Estimated Cost Justification KABE-CD-150-Auxiliary Transmitter - UHF Air-Cooled Solid State v2 $52,553.70 N/A

Components

Actual Information Description File Name
UHF and VHF - minor banding issues

Component Description:
REPAIR-BDS, Your article no. KABE-CD. RETUNE 8PPXX160E RFS MASK, BDS Repair Services
Amount:
$536.25

Component Description:
Invoice moved to correct budget category per NMI message.
Amount:
N/A
Transmitter Room Information not provided.
1.5 kW mask filter Information not provided.
Other Electrical Service: Please see the attached TNJ Electric Proposal. New electrical connection for Aux. Transmitter.

Component Description:
Electrical Support
Amount:
$1,340.00
UHF - Air Cooled Solid State Transmitter 0.6 kW

Component Description:
Auxiliary Transmitter
Amount:
$7,332.00

Component Description:
Install RF Plumbing for KABE Transmitter
Amount:
$7,717.00

Component Description:
Complete RF Plumbing
Amount:
$438.55

Component Description:
ADE & Breckenridge to Retreive Coax Switch
Amount:
$4,500.00

Component Description:
Installation
Amount:
$13,795.00

Component Description:
600W UHF DTV Transmitter
Amount:
$9,596.98

Component Description:
Auxiliary Transmitte
Amount:
$9,174.17

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $33,030.00 $53,240.00 N/A $26,798.91 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Primary Antenna EPR-16-SK-572602-M3S $33,030.00 $53,240.00 $26,798.91
UHF - Lower Power Side Mount, Class A One Station antenna -- basic $26,300.00 $46,840.00 per RFS Quote 20082632 $24,419.44 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $2,379.47 N/A

Components

Actual Information Description File Name
UHF - Lower Power Side Mount, Class A One Station antenna -- basic

Component Description:
EPR-16RFS(SK)-578704-SL/16 bay KABE-CD side mounted, elliptically polarized wideband RD series UHF antenna with "SK" azimuth pattern.
Amount:
$23,300.95

Component Description:
PIPE TO PIPE ADPTR KIT 3 1-2" TO 5 9-16"
Amount:
$1,118.49
Sweep test of existing antenna

Component Description:
KABE-CD-210-Primary Antenna - Sweep Test
Amount:
$2,254.47

Component Description:
K. Lahm - Antenna tune/sweep data analysis
Amount:
$125.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $12,929.77 $12,929.77 N/A $12,929.77 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Primary Transmission Line $12,929.77 $12,929.77 $12,929.77
Flexible Foam Transmission Line - 3 1/8" 1 parallel runs 100 feet $12,929.77 $12,929.77 Per Estimated Cost Justification KABE-CD-310-Primary Transmission Line v0 $12,929.77 N/A

Components

Actual Information Description File Name
Flexible Foam Transmission Line - 3 1/8" 1 parallel runs 100 feet

Component Description:
1 5/8" STD 20' SECTION FLANGED BOTH END
Amount:
$5,444.79

Component Description:
Previous material no.: 810905-001 Your article no. HCA300-50J
Amount:
$7,484.98

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $96,800.00 $63,278.53 N/A $58,278.53 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Primary Tower UTOWER $96,800.00 $63,278.53 $58,278.53
Structural engineering tower load study for well documented tower $12,600.00 $5,000.00 N/A N/A N/A
Short Tower (less than 500') $84,200.00 $58,278.53 Please see Estimated Cost Justification KABE-CD-410-Existing Primary Tower - Short Tower - Tower Rigging and Equipment v1 $58,278.53 N/A

Components

Actual Information Description File Name
Structural engineering tower load study for well documented tower Information not provided.
Short Tower (less than 500')

Component Description:
KABE-CD-410-Existing Primary Tower - Short Tower - Tower Rigging and Equipment
Amount:
$108.53

Component Description:
KABE-CD-410-Existing Primary Tower - Short Tower - Tower Rigging and Equipment
Amount:
$1,170.00

Component Description:
Line 1 - KABE-CD new antenna
Amount:
$57,000.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $150,003.73 $153,460.44 N/A $143,225.44 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Outside Professional Services $150,003.73 $153,460.44 $143,225.44
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $770.40 Please see KABE-CD Attorney - Negotiate Lease and Other Matters Budget Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $770.40 Invoices received
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $2,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A $1,575.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $5,377.92 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $5,377.92 Please see submitted invoices.
Prepare and or review reimbursement form $2,630.00 $2,560.00 N/A N/A N/A
Project management of the transition $119,290.00 $129,695.44 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $129,695.44 see submitted invoices
Additional Field Engineering Service, 2 Days $473.73 $473.73 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $473.73 N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $5,332.95 Please see KABE-CD Attorney STA Budget Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $5,332.95 see submitted invoices

Components

Actual Information Description File Name
Attorney Fees - Negotiation of lease and other matters for shared locations

Component Description:
Legal Services
Amount:
$71.10

Component Description:
KABE-CD-550-Attorney-Negotiation of Lease and other Matters
Amount:
$349.20

Component Description:
Legal Services
Amount:
$71.10

Component Description:
KABE-CD-550-Attorney-Negotiation of Lease and other Matters
Amount:
$136.80

Component Description:
KABE-CD-550-Attorney-Negotiation of Lease and other Matters
Amount:
$142.20
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
Erik Swanson
Amount:
$1,575.00
Perform engineering study for new channel assignment and antenna development

Component Description:
K. Lahm - TVC BFL 8/24 & BFL TVC 8/29, apportioned,
Amount:
$5,065.42

Component Description:
K. Lahm - ERP-TPO analysis update 4/4/2019
Amount:
$312.50
Prepare and or review reimbursement form Information not provided.
Project management of the transition

Component Description:
Project Management Services
Amount:
$296.18

Component Description:
Project Management
Amount:
$39.00

Component Description:
Project management
Amount:
$3,298.70

Component Description:
Project Management
Amount:
$5,299.35

Component Description:
Project management Services
Amount:
$302.25

Component Description:
Project Management
Amount:
$2,746.55

Component Description:
K. Lahm - Mask filter specification verification - 1/9/2019
Amount:
$37.50

Component Description:
Project Management
Amount:
$183.00

Component Description:
Project management
Amount:
$345.00

Component Description:
Project Management Services
Amount:
$325.00

Component Description:
Project management Services
Amount:
$308.75

Component Description:
Project Management
Amount:
$263.75

Component Description:
Project management
Amount:
$205.40

Component Description:
Project Management
Amount:
$61.50

Component Description:
Project management Services
Amount:
$435.00

Component Description:
Project management services
Amount:
$85.50

Component Description:
Project Management
Amount:
$199.50

Component Description:
Project Management
Amount:
$2,488.10

Component Description:
Project management services
Amount:
$52.50

Component Description:
Project management Services
Amount:
$165.75

Component Description:
Project Management Services
Amount:
$79.50

Component Description:
Project Management Services
Amount:
$340.60

Component Description:
Project Management Services
Amount:
$590.00

Component Description:
Project management Services
Amount:
$252.50

Component Description:
Project Management Services
Amount:
$139.50

Component Description:
Project management Services
Amount:
$362.50

Component Description:
Project Management
Amount:
$3,408.25

Component Description:
Project Management
Amount:
$6,139.10

Component Description:
Project Management
Amount:
$3,646.85

Component Description:
Information Technology Consulting Services
Amount:
$200.00

Component Description:
Project Management Services
Amount:
$115.50

Component Description:
Project Management Services
Amount:
$123.00

Component Description:
Project Management
Amount:
$4,416.80

Component Description:
Project Management
Amount:
$5,886.45

Component Description:
Project Management
Amount:
$4,470.45

Component Description:
Project Management Services
Amount:
$58.50

Component Description:
Project Management
Amount:
$5,835.90

Component Description:
Project management Services
Amount:
$428.34

Component Description:
Project Management
Amount:
$253.70

Component Description:
meet FCC submittal requirements
Amount:
$15.00

Component Description:
Project Management Services
Amount:
$138.00

Component Description:
Project management Services
Amount:
$436.25

Component Description:
Project management Services
Amount:
$18.75

Component Description:
Project management Services
Amount:
$500.50

Component Description:
Project management Services
Amount:
$445.90

Component Description:
Project Management Services
Amount:
$93.00

Component Description:
Project Management
Amount:
$336.25

Component Description:
Project Management Services
Amount:
$216.45

Component Description:
Project management Services
Amount:
$400.00

Component Description:
Project management Services
Amount:
$252.20

Component Description:
Project Management
Amount:
$3,409.65

Component Description:
Project Management Services
Amount:
$166.50

Component Description:
Project management Services
Amount:
$337.50

Component Description:
Project Management Services
Amount:
$129.00

Component Description:
Project Management Services
Amount:
$79.50

Component Description:
Project Management Services,
Amount:
$286.74

Component Description:
K. Lahm - Execution plan update - 8/2/2018
Amount:
$75.00

Component Description:
Project Management Services
Amount:
$198.24

Component Description:
Project Management
Amount:
$2,187.00

Component Description:
Project Management
Amount:
$378.75

Component Description:
Project Management
Amount:
$4,256.55

Component Description:
Project Management Services
Amount:
$132.00

Component Description:
Project Management
Amount:
$3,879.70

Component Description:
Project management services
Amount:
$75.00

Component Description:
Project Management
Amount:
$2,668.20

Component Description:
Project Management
Amount:
$2,827.40

Component Description:
Project Management
Amount:
$5,081.65

Component Description:
Project management Services
Amount:
$243.75

Component Description:
Project Management
Amount:
$673.75

Component Description:
Project management Services
Amount:
$335.00

Component Description:
Project Management
Amount:
$324.50

Component Description:
Project Management Services
Amount:
$248.95

Component Description:
Project Management Services
Amount:
$293.82

Component Description:
Project management services
Amount:
$75.00

Component Description:
Project management services
Amount:
$72.00

Component Description:
Project Management Services
Amount:
$461.50

Component Description:
Project Management
Amount:
$3,620.00

Component Description:
Project management Services
Amount:
$563.55

Component Description:
Project Management
Amount:
$3,385.85

Component Description:
Project Management
Amount:
$1,483.60

Component Description:
Project Management Services
Amount:
$102.00

Component Description:
Project Management
Amount:
$2,486.30

Component Description:
Project management Services
Amount:
$323.75

Component Description:
Project Management
Amount:
$346.92

Component Description:
Project management Services
Amount:
$304.85

Component Description:
Information Technology Consulting Services
Amount:
$1,000.00

Component Description:
KABE-CD-510-Program Management
Amount:
$75.00

Component Description:
Project Management Services
Amount:
$231.00

Component Description:
Project Management
Amount:
$3,625.15

Component Description:
Project Management
Amount:
$33.00

Component Description:
Field work discussion & planning
Amount:
$1,043.75

Component Description:
Project Management
Amount:
$302.50

Component Description:
Project management Services
Amount:
$384.80

Component Description:
Project Management
Amount:
$3,607.50

Component Description:
Project management Services
Amount:
$445.90

Component Description:
Project Management
Amount:
$1,829.40

Component Description:
Project Management Services
Amount:
$307.98

Component Description:
Project Management
Amount:
$3,800.80

Component Description:
Project Management
Amount:
$1,278.55

Component Description:
Project Management
Amount:
$153.00

Component Description:
Project management Services
Amount:
$304.85

Component Description:
Project management Services
Amount:
$528.75

Component Description:
Project Management Services
Amount:
$371.70

Component Description:
Project management Services
Amount:
$437.50

Component Description:
Project management Services
Amount:
$538.75

Component Description:
Project management Services
Amount:
$256.10

Component Description:
Project Management
Amount:
$73.50

Component Description:
Project management Services
Amount:
$414.70

Component Description:
Project Management Services
Amount:
$67.50

Component Description:
Project management services
Amount:
$58.50

Component Description:
Project management
Amount:
$186.55

Component Description:
Project Management Services
Amount:
$317.42

Component Description:
Project Management
Amount:
$5,004.25

Component Description:
Project Management
Amount:
$4,682.45

Component Description:
Project management Services
Amount:
$551.25

Component Description:
Project management Services
Amount:
$148.85

Component Description:
Project management Services
Amount:
$256.10

Component Description:
Project Management Services
Amount:
$133.75
Additional Field Engineering Service, 2 Days

Component Description:
Meal
Amount:
$36.23

Component Description:
K. Lahm -Mask filter performance
Amount:
$250.00

Component Description:
K. Lahm - Channel linkage check 3/7/2019, transmission line P.O. revision 3/12/2019
Amount:
$187.50
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
Legal Services
Amount:
$717.75

Component Description:
Legal Services
Amount:
$4,544.10

Component Description:
Legal Services
Amount:
$71.10

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $11,885.00 $2,325.00 N/A $2,000.00 N/A
Total for all systems $490,262.20 $385,417.44 N/A $297,662.60 N/A
Other Expenses $11,885.00 $2,325.00 $2,000.00
DTV Medical Facility Notification $11,550.00 $2,000.00 N/A $2,000.00 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A

Components

Actual Information Description File Name
DTV Medical Facility Notification

Component Description:
Medical Notification Mailing Complete per FCC Repack
Amount:
$2,000.00
FCC Filing Fees - Form 2100 license to cover application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $490,262.20 $385,417.44 $297,662.60

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jose Franchi , Franchi .

VP Finance


12/16/2020

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jose Franchi , Franchi .

VP Finance


12/16/2020

Attachments

Back to Top