TV Broadcaster Relocation Fund Reimbursement Application

Applicant Information

Applicant Name, Type, and Contact Information

Applicant	Address	Phone	Email	Applicant Type
UNIVISION NEW YORK LLC Doing Business As: UNIVISION NEW YORK LLC	Christopher G. Wood 5999 CENTER DRIVE LOS ANGELES, CA 90045 United States	+1 (310) 348-3600	CWOOD@UNIVISION.NET	Limited Liability Company

Applicant

Address

Phone

Applicant Type

UNIVISION NEW YORK LLC

Doing Business As: UNIVISION NEW YORK LLC

Christopher G. Wood

5999 CENTER DRIVE

LOS ANGELES, CA 90045

United States

+1 (310) 348-3600

CWOOD@UNIVISION.NET

Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant	Address	Phone	Email
[Confidential]

Preparer Contact Information

Preparer Contact Name and Information

Applicant	Address	Phone	Email
Theodore Stoner VP Distribution Technology Strategy Univision Management Company	Theodore Stoner 9405 NW 41st Street Miami, FL 33178 United States	+1 (513) 608-0308	tstoner@univision.net

Applicant

Address

Phone

Theodore Stoner

VP Distribution Technology Strategy

Univision Management Company

Theodore Stoner

9405 NW 41st Street

Miami, FL 33178

United States

+1 (513) 608-0308

tstoner@univision.net

Broadcaster Information and Transition Plan

Question	Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.	No
Briefly describe transition plan	See attached explanation

Transmitters

Section	Question	Response
Transmitter Related Expenses	Do you have transmitter related expenses?	Yes

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Primary (Main)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Rohde & Schwarz
	Model	NV8620
	Year	2009
	Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	16.5 kW

Primary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	30 kW
	Other Power	N/A
New Exciter	Is a new exciter needed?	No

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	Yes
	Size	2600.0
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Auxiliary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Auxiliary (Backup)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Rohde & Schwarz
	Model	NV8608
	Year	2009
	Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	7 kW

Auxiliary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	7 kW
	Other Power	N/A
New Exciter	Is a new exciter needed?	No

Auxiliary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Interim Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Interim
	Description of Use	N/A
	Change Type	Purchase
	Manufacturer
	Model	THU9-10D
	Transmitter Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	11.3 kW
	Justification for New Transmitter	Retuning of previous WXTV transmitter was a better and more cost effective option for WFUT than relying on Auxiliary facility located in West Orange, NJ which would have resulted in loss of coverage during transition period.

Interim Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A
Inside RF System	Is an additional interior RF system required to support this interim transmitter?	No

Interim Transmitter

Other Transmitter Cost Not Listed

Name	Description
20 kW Mask Filter	Mask Filter required to retune interim transmitter

Antennas

Section	Question	Response
Antenna Related Expenses	Do you have antenna related expenses?	Yes

Auxiliary Antenna

Existing Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Retune Existing
	Antenna Use	Auxiliary (Backup)
	Description of Use	Emergency, maintenance, and temporary
	Ownership	Leased
	Owner	4TS LLC
	Site	N/A
	Is the existing antenna shared with another station or stations?	Yes
	Is the existing antenna directional?	No
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	Yes
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Top Mount
	Antenna position in stack	Middle
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	2
	Number of Panels	64
	Design power capacity in use	25.0 %
	Lower Limit	530.00 MHz
	Upper Limit	674.00 MHz
	Other Antenna Type	N/A
	ERP:	80.0 kW
	Manufacturer	Dielectric
	Model	TUA-08-8/64U-2-B
	Year	2003

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Facility ID	Call Sign
6048	WNYE-TV

Auxiliary Antenna

Adjustment to Existing Antenna

Section	Question	Response
Sweep Test of Existing Antenna	Do you need a sweep test of existing antenna?	No

Auxiliary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?	Yes
	Type	Additional Module
	Number of channels supported	2
	Frequencies of channels supported	RF channel
	Frequency	N/A

Enter a list of RF channel numbers.

RF Channel Number
24
26

Auxiliary Antenna

Other Antenna Cost Not Listed

Information not provided.

Primary Antenna

Existing Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is the existing antenna shared with another station or stations?	No
	Is the existing antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	Yes
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Slotted Coaxial
	Number of Stations Supported	N/A
	Number of Panels	N/A
	Design power capacity in use	N/A
	Lower Limit	N/A
	Upper Limit	N/A
	Other Antenna Type	N/A
	ERP:	200.0 kW
	Manufacturer
	Model	AL12-30-PM
	Year	2008

Primary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	Yes
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Slotted Coaxial
	Number of Stations Supported	N/A
	Number of Panels/Bays	N/A
	Lower Limit	N/A
	Upper Limit	N/A
	Design power capacity in use	N/A
	Other Antenna Type	N/A
	ERP:	155.0 kW
	Manufacturer
	Model	TFU-16JSC/VP-R CT150
	Year	2018
	Justification for New Antenna	Existing single-channel antenna incapable of operation on newly assigned channel.

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	Yes
	Broadband or Single Channel?	Single Channel
	Feed Line Size	6 1/8 inches inches
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?	Yes
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	Yes
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Primary Antenna

Other Antenna Cost Not Listed

Information not provided.

Interim Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Interim
	Description of Use	N/A
	Change Type	Rent Temporary
	Ownership	Leased
	Owner	Empire State Realty Trust
	Is antenna shared?	Yes
	Is antenna directional?	No
	Will antenna be located on or in close proximity to an antenna farm?	Yes
New Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Broadband Panel
	Number of Stations Supported	4
	Number of Panels/Bays	32
	Lower Limit	488.00 MHz
	Upper Limit	758.00 MHz
	Design power capacity in use	50.0 %
	Other Antenna Type	N/A
	ERP:	90.0 kW
	Manufacturer
	Model	ESBTUF80
	Year	2008
	Justification for New Antenna	Maintain continuity of operation while upper tower is reconfigured, which requires removal of existing WFUT-DT antenna

Interim Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?	Yes
	Type	Additional Module
	Number of channels supported	4
	Frequencies of channels supported	RF channel
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	No
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for an antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Enter a list of RF channel numbers.

RF Channel Number
38
28
30
33

Interim Antenna

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Section	Question	Response
Transmission Line Related Expenses	Do you have transmission line related expenses?	Yes

Primary Transmission Line

Existing Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Utilize Existing
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is the existing transmission line shared with another station or stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer	Andrew
	Type	Rigid
	Diameter	4 1/16 inches
	Other Diameter	N/A
	Segment Length	19 1/2 inches
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	340 feet per run

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Package and ship Waveguide to Coaxial transitions	85th Floor Combiner Coax Transition shipped to supplier (Dielectric) for retuning

Auxiliary Transmission Line

Existing Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Utilize Existing
	Use	Auxiliary (Backup)
	Description of Use	Emergency, maintenance, and temporary
	Ownership	Leased
	Owner	4TS LLC
	Site	N/A
	Is the existing transmission line shared with another station or stations?	Yes
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer	Dielectric
	Type	Rigid
	Diameter	6 1/8 inches
	Other Diameter	N/A
	Segment Length	Broadband
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	380 feet per run

Facility ID's and Call Signs of all stations with whom the transmission line is shared.

Facility ID	Call Sign
6048	WNYE-TV

Auxiliary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Utilize Existing Line - Mandatory Category due to LMS Bug	This category added because LMS throws an error when there are no costs added to a "Utilized Existing" type of change. This category exists only as a work around for a bug in LMS.

Interim Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Interim
	Description of Use	N/A
	Change Type	Purchase New
	Type	Rigid
	Diameter	6 1/8 inches
	Segment Length	19 ½ '
	Other Segment Length
	Number of parallel runs	1
	Length	250 feet per run
	Justification for New Transmission Line	Connect 79th floor transmitter to combiner system on 85th floor to maintain continuity of operation during antenna change.

Interim Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Interim Transmission Line - Sweep Test	Interim Transmission Line - Sweep Test

Tower Equipment And Rigging Costs

Section	Question	Response
Tower Equipment or Rigging Costs Changes	Do you have tower equipment or rigging costs changes?	Yes

Auxiliary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Move Equipment
	Tower Use	Auxiliary (Backup)
	Description of Use	Emergency, maintenance, and temporary
	Ownership	Leased
	Is this tower consider Complex?	Located on Building
	Is this tower currently shared with any other stations?	Yes
	One or more FM, AM or TV radio broadcaster(s)	Yes
	Others Types of Users	Yes
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Yes
Existing Tower Structure Registration	Do you have a tower registration number?	Yes
Existing Tower Structure Registration	ASR Number	1238745
Coordinates (NAD83)	Latitude (NAD83)	40° 45' 22.4" N-
	Longitude (NAD83)	073° 59' 10.5" W-
	Overall Structure Height	1147.30 feet
	Support Structure Height	1076.76 feet
	Ground Elevation Above Mean Sea Level (AMSL)	49.87 feet
	Structure Type	BTWR - Building with Tower
	Tower Owner	4 TS II LLC
	Date Constructed	10/01/2014

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID	Call Sign	Service
51663	WPAT-FM	FM
68270	WKCR-FM	FM
59953	WHTZ	FM
6373	WWPR-FM	FM
56571	WLTW	FM
73355	WNYC-FM	FM
46978	WQXR-FM	FM
48699	WBGO	FM
61641	WSKQ-FM	FM
23004	WAXQ	FM
74215	WXTV-DT	DTV
6595	WKTU	FM
3539	WNYE	FM
6048	WNYE-TV	DTV
29022	WXNY-FM	FM
1328	WABC-TV	DTV
86537	WJLP	DTV

Other Types of Users

Users
WASA-LD
W292DV
WFMU-FM1
W220EJ

Auxiliary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	Located on Building
Helicopter Services Required	Are helicopter services required?	No

Auxiliary Tower

Other Tower Expenses Not Listed

Information not provided.

Primary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Leased
	Is this tower consider Complex?	Located on Building
	Is this tower currently shared with any other stations?	Yes
	One or more FM, AM or TV radio broadcaster(s)	Yes
	Others Types of Users	Yes
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Unknown
Existing Tower Structure Registration	Do you have a tower registration number?	Yes
Existing Tower Structure Registration	ASR Number	1007048
Coordinates (NAD83)	Latitude (NAD83)	40° 44' 54.0" N-
	Longitude (NAD83)	073° 59' 09.0" W-
	Overall Structure Height	1453.39 feet
	Support Structure Height	1249.98 feet
	Ground Elevation Above Mean Sea Level (AMSL)	50.85 feet
	Structure Type	B - Building
	Tower Owner	EMPIRE STATE BUILDING COMPANY
	Date Constructed	01/01/1931

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID	Call Sign	Service
9610	WCBS-TV	DTV
56571	WLTW	FM
9611	WCBS-FM	FM
58579	WNYL	FM
73355	WNYC-FM	FM
43952	WMBC-TV	DTV
46978	WQXR-FM	FM
22206	WNYW	DTV
73881	WPIX	DTV
59953	WHTZ	FM
25442	WNEW-FM	FM
73887	WPLJ	FM
51249	WBAI	FM
29022	WXNY-FM	FM
1328	WABC-TV	DTV
74215	WXTV-DT	DTV
19615	WQHT	FM
67866	WNDT-CD	DTV
67846	WFAN-FM	FM
6595	WKTU	FM
18795	WNET	DTV
73356	WPXN-TV	DTV
74197	WWOR-TV	DTV
61641	WSKQ-FM	FM
47535	WNBC	DTV
23004	WAXQ	FM
63781	WEPN-FM	FM
168834	WDVB-CD	DTV
73333	WNJU	DTV
6373	WWPR-FM	FM
28203	WBLS	FM

Other Types of Users

Users
WPXO-LD

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	Study needed for documented tower
Tower Reinforcements	Please select whether tower reinforcements are needed:	Serious Reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	Located on Building
Helicopter Services Required	Are helicopter services required?	No

Primary Tower

Other Tower Expenses Not Listed

Name	Description
Site Safety	Safety inspector, engineering, RF safety, security guards, elevator operator
Sidewalk Sheds, General Construction	General contractor, laborers, sidewalk sheds, temporary protection
ESRT TRP tower modification Part 1	Half of ESRT actual costs shown on line 29 of attached list
ESRT TRP tower modification Part 2	Half of ESRT actual costs shown on line 29 of attached list

Outside Professional Services Costs

Section	Question	Response
Outside Project Management Services	Do you require outside project management services?	Yes
	Number of Hours	1286
	Explanation	Antenna project conducted and managed by ESRT, price noted separately; hours noted are for management of transmitter and interior transmission line installation; station is staffed to handle routine operation & maintenance only, not construction.
Outside RF consulting Engineering Services	Perform engineering study for new channel assignment and antenna development	Yes
	Prepare engineering section of Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	Yes
	Prepare engineering section of Form FCC License to Cover Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	Yes
	Quantity	1
	Do you have Distributed Transmission System engineering services?	N/A
	Critical Facility	N/A
	Terrain-Shielded Facility	N/A
Attorney and Other Outside Consulting Services	Prepare and file Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	Yes
	Prepare and file Form FCC License to Cover Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	Yes
	Quantity	1
	NEPA Section 106 environmental review	No
	Environmental Assessment	No
	ASR Modification	No
	FAA Consultation (including preparation of FAA Form 7460)	No
	Negotiation of Lease and other Matter for Shared Locations	Yes
	Prepare or Review FCC Form 399 for Reimbursement	Yes
	Address transition timing and coordination issues w/ other stations and wireless providers	No
RF Field Engineering Services	Comprehensive coverage verification via field study	No
	RF exposure measurements	Yes
	Additional Field Engineering Service	Yes
	Number of Days	5
	Justification	Field service to test the existing empire RF combining system and determine if it can be retuned. Includes additional on-site date to test system performance at ch 36.

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Name	Description
ESB Lighting Consultation	ESB Lighting Consultation

Other Expenses

Section	Question	Response
AM Pattern Disturbance	Is an Impact Study needed?	No
AM Pattern Disturbance	Is Remediation needed?	No
Facility Expenses	Name	N/A
	Other Distributed Transmission System Expenses Not listed	N/A
	Name	N/A
	Is Notification of a Medical Facility required as a result of DTV broadcasting?	Yes
Permit and Filing Costs	Local Zoning	No
	Non-zoning permits	Yes
	BLM or NFS Coordination	No
	FCC Construction Permit Minor Change	No
	FCC License to Cover Application	Yes
	FCC Special Temporary Authority Application	Yes
Other Miscellaneous Expenses	Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)?	Yes
	Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs?	No
	Does this relocation require Equipment Storage?	No
	Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change?	Yes
	Does this relocation require MVPD Notification of a Channel Change?	Yes

Other Expenses

Other Expenses Not Listed

Name	Description
FM Aux Antenna Installation	Installation of FM auxiliary antenna and combiner system for continuity of FM station operation during TV antenna replacements

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$928,505.00	$356,360.00	N/A	$88,269.57	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Interim Transmitter THU9-10D	$536,795.00	$53,295.00		$42,295.00
20 kW Mask Filter	$42,295.00	$42,295.00	Please see attached Rohde & Schwarz Quote 200906.2 line 1.1.5 and Univision PO 63549 line 5.	$42,295.00	N/A
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW	$494,500.00	$11,000.00	Please see SJ Ramer Quote 19024R LMS does not allow a “Retune Existing” type of change for interim equipment, so this is incorrectly documented as “Purchase New" but it is a retuned transmitter.	$0.00	N/A
Primary Transmitter NV8620	$280,300.00	$250,915.00		$36,812.87
Other -- Building Addition Size: 2600.0	$142,500.00	$142,500.00	Combiner room supporting facilities modification costs per attached ESRT June cost estimate spreadsheet, $570,000 sum of lines 13, 15, and 18, divided by 4 (one station instead of the 4 assumed in June)	$625.00	N/A
30 kW mask filter	$32,600.00	$40,915.00	see Estimated Cost Justification WFUT-DT-110-1st Primary Transmitter - Retune Existing Transmitter, 30 kW Mask Filter v0	$225.00	N/A
UHF and VHF - minor banding issues	$105,200.00	$67,500.00	N/A	$35,962.87	N/A
Auxiliary Transmitter NV8608	$111,410.00	$52,150.00		$9,161.70
7 kW mask filter	$6,210.00	$20,150.00	See attached RFS quote for 7.5 kW filter for sister station KFTV-DT	$0.00	N/A
UHF and VHF - minor banding issues	$105,200.00	$32,000.00	N/A	$9,161.70	N/A

Components

Actual Information Description	File Name
20 kW Mask Filter	Component Description: DP 35% Final Payment PO# Line 1 Amount: $14,803.25 Component Description: 30% Downpayment PO# Line 1 Amount: $12,688.50 Component Description: DP 35% Due Upon FAT PO# Line 1 Amount: $14,803.25
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW	Information not provided.
Other -- Building Addition Size: 2600.0	Component Description: 1st Primary Transmitter - Building Addition, 2600 Sq. Ft. Amount: $625.00
30 kW mask filter	Component Description: CONN ANCHOR 6-50 EIA Amount: $225.00
UHF and VHF - minor banding issues	Component Description: Transformer Assy., Single Amount: $3,665.24 Component Description: Installation of flexible transmission line Amount: $8,788.00 Component Description: TRC-3C Controller Amount: $6,630.00 Component Description: Engineering Services Amount: $11,000.00 Component Description: 1st Primary Transmitter - Retune Existing Transmitter, Minor Banding Issues Amount: $5,879.63
7 kW mask filter	Information not provided.
UHF and VHF - minor banding issues	Component Description: WFUT-DT-150-1st Auxiliary Transmitter - Retune Existing Transmitter, Minor Banding Issues Amount: $4,593.75 Component Description: Planning, TVC Harrison NJ, local site travel & waiting time; - West Orange auxiliary transmitter reconfiguration, performance measurements, &report Amount: $4,567.95

Cost Information

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$737,400.00	$1,285,726.35	N/A	$616,385.03	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Interim Antenna ESBTUF80	$206,430.00	$809,537.00		$429,005.00
Interim antenna rental and installation - Cost will depend on antenna size and height and/or complexity of tower.	$115,500.00	$655,499.00	Per WFUT-DT SECOND LEASE AND LICENSE MODIFICATION AGREEMENT First year lease $275,000 (8/1/19 to 7/31/20), Second year lease $283,250, includes escalation clause of 3% Four additional months in 2021 $97,249, through Nov, 3% inc begins 8/1/2021	$275,000.00	N/A
Adding a module to existing combiner (without antenna)	$84,200.00	$149,668.00	Justifying Quote and PO - WFUT UHF Combiner Installation	$149,635.00	N/A
Sweep test of existing antenna	$6,730.00	$4,370.00	N/A	$4,370.00	N/A
UHF - High Power, Side Mount, broadband panel, 32 bay,, 90 kW input, elliptically or circularly polarized	$0.00	$0.00	No changes to existing antenna	$0.00	N/A
Primary Antenna TFU-16JSC/VP-R CT150	$440,040.00	$357,804.00		$70,394.68
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost)	$5,260.00	$5,250.00	per Dielectric Quote 700444CMZ	$5,250.00	See attached invoice
Side mount brackets for high power antennas (if not included in antenna base cost)	$23,150.00	$30,250.00	see Estimated Cost Justification WFUT-DT-210-Primary Antenna - Sidemount Brackets v0	$0.00	N/A
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)	$12,300.00	$11,424.00	Dielectric Quote 900046CMZ	$2,144.68	N/A
Sweep test of existing antenna	$6,730.00	$6,400.00	N/A	$0.00	N/A
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized	$103,100.00	$261,480.00	Please see attached Dielectric Quote 900046CMZ & Thornton Tomasetti Proposal	$20,000.00	N/A
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized	$289,500.00	$43,000.00	*System Notice: Estimate adjusted and locked because line has been superseded.*Horizontally-polarized, medium power antenna from Catalog of Costs, based on ERP and existing antenna power rating	$43,000.00	Locked and superseded
Auxiliary Antenna TUA-08-8/64U-2-B	$90,930.00	$118,385.35		$116,985.35
Sweep test of existing antenna	$6,730.00	$6,400.00	N/A	$5,000.00	N/A
Adding a module to existing combiner (without antenna)	$84,200.00	$111,985.35	Please See Estimated Cost Justification WFUT-DT-250-Auxiliary Antenna - Add Module to Existing Combiner V0	$111,985.35	N/A

Components

Actual Information Description	File Name
Interim antenna rental and installation - Cost will depend on antenna size and height and/or complexity of tower.	Component Description: Debit Memo: Combiner Room #8512C Amount: $275,000.00
Adding a module to existing combiner (without antenna)	Component Description: Initial payment - 20% start-up WFUT-UHF combiner installation - Empire State Building Facility Amount: $29,933.60 Component Description: Re: WFUT-UGH combiner installation - Empire State Building Facility Amount: $74,834.00 Component Description: Re: WFUT-UHF Combiner Installation- Empire State Building Facility Amount: $44,867.40
Sweep test of existing antenna	Component Description: Furnished Labor and materials to assist Univision Representative(s) with the RF Sweep and Testing of Existing Transmission Lines Amount: $2,190.00 Component Description: Professional service to support RF Sweep Testing/Tuning for WFUT on 84th Fl. Amount: $2,180.00
UHF - High Power, Side Mount, broadband panel, 32 bay,, 90 kW input, elliptically or circularly polarized	Information not provided.
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost)	Component Description: ANTENNA - SCATTER STUDY Amount: $5,250.00
Side mount brackets for high power antennas (if not included in antenna base cost)	Information not provided.
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)	Component Description: WFUT-DT-210-Primary Antenna - Elbow Complex, 6 1/8" Amount: $362.68 Component Description: OTHER ELBOW 4-50 45 Deg. 6 X 12 Amount: $1,782.00
Sweep test of existing antenna	Information not provided.
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized	Component Description: Option 1 - Top Mount Amount: $5,000.00 Component Description: Top Mount, Side Mount Amount: $15,000.00
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized	Component Description: Top mount and side mount Amount: $11,250.00 Component Description: Top mount and Side Mount Amount: $15,750.00 Component Description: Top mount and Side mount Amount: $16,000.00
Sweep test of existing antenna	Component Description: WFUT-DT-250-Auxiliary Antenna - Sweep Test Amount: $5,000.00
Adding a module to existing combiner (without antenna)	Component Description: WFUT-DT-250-Auxiliary Antenna - Add Module to Existing Combiner Amount: $1,250.00 Component Description: CW4P COMBINER EMPIRE STATE NY Amount: $43,372.20 Component Description: Receive and deliver the new F combiner assembly and mask filter assemblies Amount: $6,860.00 Component Description: June Billing for Elevator Services at the Empire State Building Amount: $3,836.15 Component Description: Cost and Installation of new combiner Amount: $56,667.00

Cost Information

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$58,800.00	$80,152.26	N/A	$79,328.25	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Interim Transmission Line	$54,880.00	$76,232.26		$75,408.25
Interim Transmission Line - Sweep Test	$4,380.00	$4,380.00	Please see Advent Industrial Corporation quote dated 8-10-18, work performed for 2 days	$4,380.00	N/A
Rigid Transmission Line - copper, 6 1/8"	$50,500.00	$71,852.26	Per Estimated Cost Justification WFUT-DT-380-Interim Transmission Line - 6 1_8_ Rigid Copper v4	$71,028.25	N/A
Primary Transmission Line	$3,920.00	$3,920.00		$3,920.00
Package and ship Waveguide to Coaxial transitions	$3,920.00	$3,920.00	Please see COMB_WFUT-DT_Dielectric_519006 With Narrative Email and WFUT-DT_Dielectric_514003 With Narrative Email for further explanation about the how the transmission line costs are broken down.	$3,920.00	N/A
Auxiliary Transmission Line	$0.00	$0.00		$0.00
Utilize Existing Line - Mandatory Category due to LMS Bug	$0.00	$0.00	This category added because LMS throws an error when there are no costs added to a "Utilized Existing" type of change. This category exists only as a work around for a bug in LMS.	$0.00	N/A

Components

Actual Information Description	File Name
Interim Transmission Line - Sweep Test	Component Description: Professional Services to Support RF Sweep Testing/Tuning for WFUT on the 84th Floor Amount: $4,380.00
Rigid Transmission Line - copper, 6 1/8"	Component Description: Engineering Services; Transmission line sweep analysis for FCC repack. Amount: $4,610.00 Component Description: RETUNE CUSTOMER PROVIDED WAVEGUIDE Amount: $4,800.00 Component Description: NJ Sales Tax- Invoices 485018 Amount: $318.00 Component Description: OPTIMIZE 3' TO N TEST ADAPTERS TO CHANNEL 26 Amount: $591.45 Component Description: REDUCER STEP TYPE, TRANSFORMER ASSY. Amount: $9,480.00 Component Description: OTHER Freight and Shipping Amount: $494.44 Component Description: Transition WR13375 Amount: $437.32 Component Description: Site Visits and Project Scoping Amount: $3,394.91 Component Description: Rigid Transmission line- Copper Amount: $5,810.00 Component Description: Interim Transmission Line Amount: $8,580.00 Component Description: Supporting Facilities Design; Professional Services thru July 13, 2018 Amount: $13,579.67 Component Description: HELIFLEX 3in Low Loss Air Dielectric Cable Amount: $1,743.92 Component Description: WFUT-DT-380-Interim Transmission Line - 6 1/8" Rigid Copper Amount: $1,486.00 Component Description: 318-EIA-HCA300-009KT Connector Kit Attached to HCA300 Cable Amount: $864.87 Component Description: TLSCR 4/50 Amount: $2,984.35 Component Description: RIGID TRANSMISSION LINE - COPPER Amount: $5,625.70 Component Description: 318-EIA-HCA300-009KT Connector Kit Attached to HCA300 Cable Amount: $2,594.61 Component Description: OTHER FREIGHT AND SHIPPING Amount: $1,148.48 Component Description: GAS BARRIER Amount: $2,484.53
Package and ship Waveguide to Coaxial transitions	Component Description: Re: Univision - Empire State Building Facility. Shipped 85th floor combiner coax transitions to Dielectric for re-tuning Amount: $3,920.00
Utilize Existing Line - Mandatory Category due to LMS Bug	Information not provided.

Cost Information

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$25,810,014.56	$42,662,538.19	N/A	$31,025,106.31	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Auxiliary Tower BTWR	$421,000.00	$0.00		$0.00
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	$421,000.00	$0.00	No tower modification required	$0.00	N/A
Primary Tower B	$25,389,014.56	$42,662,538.19		$31,025,106.31
ESRT TRP tower modification Part 1	$8,457,152.00	$8,457,152.00	Half of line 29 of attached ESRT cost list, for structural analysis and building/tower reinforcement (due to $10M/line limit)	$6,987,045.67	N/A
Serious tower reinforcement/modifications	$1,052,000.00	$13,457,030.00	Estimated Cost Justification Letter WFUT Empire	$9,109,294.23	N/A
Structural engineering tower load study for well documented tower	$12,600.00	$843,587.21	see Estimated Cost Justification WFUT-DT-410-Existing Primary Tower - Structural Engineering Tower Load Study v0	$843,587.21	N/A
ESRT TRP tower modification Part 2	$14,268,509.00	$14,268,509.00	Estimated Cost Justification Letter WFUT Empire	$13,371,274.52	N/A
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	$421,000.00	$4,458,506.42	Estimated Cost Justification WFUT-DT-410-Existing Primary Tower - Complex Tower - Tower Rigging and Equipment v0 (Advent page 12: $4,079,420 Rig & Install $78,650 Electrical, $192,390 floor/wall protection , $52,659 waterproofing, $25,420 roof repair	$504,899.88	N/A
Site Safety	$915,150.00	$915,150.00	Please see Estimated Cost Justification WFUT-DT-410-Existing Primary Tower - Site Safety v0	$23,862.50	N/A
Sidewalk Sheds, General Construction	$262,603.56	$262,603.56	Estimated cost reduction from $1M to $262,603.56 to cover actual anticipated ESRT invoices.	$185,142.30	N/A

Components

Actual Information Description	File Name
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	Information not provided.
ESRT TRP tower modification Part 1	Component Description: TRP Logistic Planning. Hanson engineering was engaged late July 2015 to assist with leveling bids for RFS Antenna and releveling bids for the VHS and other UHF antennas Amount: $82,756.50 Component Description: Hanson provided services from 8/14 to 8/20/2015 to develop shutdown plan and strategy for TRP phasing, Reponded to question sfrom ESRT Executive team, and conducted preliminary surveys Amount: $4,499.30 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,580.34 Component Description: ESB TRP Phase 1 CA Service Amount: $42,256.25 Component Description: TT will provide construction administration services for Phase 1B of the TRP on a Not-to-Exceed basis. Amount: $5,467.50 Component Description: Tower Reconfiguration - Structural Design Amount: $11,610.00 Component Description: Review of FM Aux antenna mounting design & details submitted by antenna manufacturer Amount: $4,900.00 Component Description: TRP Phase 1b Amount: $500.00 Component Description: Fred Geller Electrical will be supplying a site safety officer for ERI and Skanska's wor1c on TRP lb. Amount: $4,600.00 Component Description: Jessica Spiegel 11/05/18-11/11/18 5TH AVE Univision - Meeting with team to review proposed tower work Amount: $337.50 Component Description: TRP Phase 1 Amount: $6,240.00 Component Description: Tower Reconfiguration - Structural Design Amount: $77,400.00 Component Description: TRP Phase 1 Amount: $11,040.00 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,355.25 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,762.91 Component Description: A new chiller will be installed on the 81st Floor (east) setback roof. Amount: $12,000.00 Component Description: TRP Phase 1 Amount: $2,160.00 Component Description: Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $1,732,219.59 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer Amount: $2,450.00 Component Description: Services as part of the FM Aux Combiner Room build out; structural analysis of ERI's FM System. Amount: $3,499.00 Component Description: Consulting re: filing status Amount: $112.50 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer Amount: $6,220.00 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,454.57 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,355.25 Component Description: Consulting Amount: $112.50 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer. Amount: $12,305.00 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing Updated Amount: $1,200.00 Component Description: Filing fee Amount: $100.00 Component Description: TT shall provide construction admin services for phase 1 for 12 months. Amount: $105.27 Component Description: ESB TRP Phase 1 Final Structural Design Services Amount: $20,499.97 Component Description: TRP - Phase 1B FM Aux/Broadcast Equipment Amount: $23,355.25 Component Description: Review of FM Aux antenna mounting design; Aux Combiner and AC equipment Amount: $9,807.50 Component Description: Ariella Berliner 2/25/19-3/03/19 Conference call with project team to review filing strategy for LPC Amount: $225.00 Component Description: "TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated" Amount: $350.00 Component Description: Consultation re: filing Amount: $675.00 Component Description: TRP Phase 1b, New PO to account for ERI's new invoice Amount: $26,275.00 Component Description: Broadcasting-TRP Phase 1 Amount: $2,835.00 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer. Amount: $8,215.00 Component Description: Tower Reconfiguration Amount: $34,921.00 Component Description: PAL to conduct removal and disposal of ACPI on the 85th floor corridor. Amount: $3,048.50 Component Description: Filing forms and structural letter of completion; inspection fee Amount: $2,500.00 Component Description: Please deny this invoice Amount: N/A Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $154.80 Component Description: FM Aux/Broadcast Equipment Amount: $23,355.25 Component Description: ESB TRP2 Additional Engineering Services Amount: $7,499.97 Component Description: ESB TRP2 Construction Logistics/Phasing Amount: $25,000.00 Component Description: TT shall provide construction admin services for phase 1 for 12 months. TT services shall include submittal review, construction meetings and site visits Amount: $4,500.00 Component Description: ESB TRP Phase 1 Construction Support Amount: $10,108.75 Component Description: Consultation re: filing status Amount: $900.00 Component Description: TT shall provide construction admin services for phase 1 for 12 months. Amount: $35.09 Component Description: ESB TRP2 Additional Engineering Services Amount: $13,500.02 Component Description: TRP Logistics Planning Amount: $20,000.01 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $566,694.20 Component Description: TRP Phase 1a Amount: $67,407.00 Component Description: Code review and form filing Amount: $4,076.00 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $162,262.42 Component Description: Tower Reconfiguration - Structural Design Amount: $7,740.00 Component Description: ESB TRP Phase 1 CA Service Amount: $811.25 Component Description: RF safety services Amount: $1,745.81 Component Description: on-site technical advisory services Amount: $43,890.00 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer Amount: $9,677.50 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated Amount: $225.00 Component Description: ESB TRP Phase 1 Construction Support Amount: $2,157.50 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $109.50 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,651.13 Component Description: TT shall provide construction admin services for phase 1 for 12 months. TT services shall include submittal review, construction meetings and site visits Amount: $16,159.28 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,355.25 Component Description: Review of FM Aux antenna mounting design and details submitted by antenna manufacturer. Amount: $4,410.00 Component Description: TRP Logistics Planning - Thornton Tomaseti is engaged to provide construction logistics, phased engineering support, review applicable building codes as it relates to broadcast tower (222-F vs 222-G) Amount: $76.02 Component Description: MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work Amount: $5,044.32 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $468.85 Component Description: TRP Phase 1 , EBS shall provide testing services to determine the existence of ACM in the work areas identified by the construction documents. Amount: $6,635.60 Component Description: TRP Phase 1B, EBS to provide ACM investigation and reporting for the TRP Phase 1b Amount: $3,435.91 Component Description: TT will provide construction administration services for Phase 1B of the TRP on a Not-to-Exceed basis. Amount: $4,915.00 Component Description: Univision-Empire Tower Lighting Mod Amount: $1,000.00 Component Description: TRP Phase 1A, This PO represents the additional costs associated with CO ERI-004 Amount: $444,146.86 Component Description: Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $1,379,584.86 Component Description: ESB TRP Phase 1 CA Services Amount: $22,226.25 Component Description: Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $1,461,587.27 Component Description: ESB TRP Phase 1 Construction Support Amount: $771.25 Component Description: Tower Reconfiguration - Structural Design Amount: $9,675.00 Component Description: Hanson provided services from 8/14 to 8/20/2015 to develop shutdown plan and strategy for TRP phasing, Amount: $16,366.90 Component Description: Engineering services - 50% Deposit with order Amount: $5,125.00 Component Description: construction admini services for Phase 1B, FM Aux antenna mounting design,structural support on the new FM Aux Combiner & AC equipment on 85th fl., new chillers on 81st fl. setback Amount: $5,932.50 Component Description: TRP Phase 1B, EBS will collect and analyze samples of suspect ESB building materials Amount: $2,010.91 Component Description: Filing fee Amount: $102.49 Component Description: A new chiller will be installed on the 81st Floor (east) setback roof. Amount: $4,000.00 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $24,808.75 Component Description: TRP- Phase 1B FM Aux/Broadcast Equipment Amount: $23,393.25 Component Description: Broadcasting-TRP Phase 1 Amount: $2,351.00 Component Description: TRP Phase 1 Amount: $1,665.00 Component Description: RF safety services Amount: $1,200.00 Component Description: Tower Reconfiguration - Structural Design Amount: $77,400.00 Component Description: TRP - Phase 1B FM Aux/Broadcast Equipment Amount: $3,920.00 Component Description: Review of FM Aux antenna mounting design; Combiner and AC equipment Amount: $4,410.00 Component Description: Broadcasting - TRP Phase 1, Dielectric shall provide consulting services to support the TRP project, design/develop temporary antennas. Amount: $9,640.00 Component Description: Fred Geller Electrical, Inc to perform electrical work per attached proposal Amount: $74,933.00 Component Description: TRP- Phase 1B FM Aux/ Broadcast Equipment Amount: $23,355.25 Component Description: TRP Phase 1 Amount: $51,971.25 Component Description: Broadcasting-TRP Phase 1 Amount: $1,161.00
Serious tower reinforcement/modifications	Component Description: Smith and Fisher to provide additional RF Mesaurements associated with the Tower Reconfiguration Project Phase Amount: $11,520.36 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $12,153.90 Component Description: Provide construction management Amount: $45,618.80 Component Description: "Smith and Fisher to complete preparation of the engineering portion of the FCC Auxiliary applications for 19 FM Stations presently operating at the Empire State Building as part of the TRP Phase 1b" Amount: $8,550.00 Component Description: Consulting for a TV systems Amount: $25,055.00 Component Description: Advent shall attend meetings related to TRP phasing, planning and logistics and provide consulting services through to September 30, 2015. Amount: $11,404.00 Component Description: Tower Reconfiguration Amount: $11,600.00 Component Description: Tower Reconfiguration Amount: $500.00 Component Description: JLL will provide project management services, as outlined in the approved financial document forecasting the JLL PM team's services to maintain project delivery. Amount: $15,963.16 Component Description: Provide construction management Amount: $45,928.19 Component Description: Smith and Fisher to provide additional RF Mesaurements associated with the Tower Reconfiguration Project Phase Amount: $8,296.41 Component Description: Smith and Fisher to complete preparation of the engineering portion of the FCC Auxiliary applications for 19 FM Stations presently operating at the Empire State Building as part of the TRP Phase 1b Amount: $15,350.00 Component Description: Provide construction management Amount: $11,200.98 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $16,445.37 Component Description: Tower Reconfiguration Amount: $62,152.74 Component Description: Provide construction management Amount: $30,618.81 Component Description: JLL will provide project management services, as outlined in the approved financial document forecasting the JLL PM team's services to maintain project delivery. Amount: $15,729.08 Component Description: Smith and Fisher to provide additional RF Mesaurements associated with the Tower Reconfiguration Project Amount: $43,437.36 Component Description: BBB shall prepare LPC submission documents Amount: $7,500.00 Component Description: JLL 2013 Project Management Services Amount: $18,962.14 Component Description: Tower Reconfiguration - Structural Design Amount: $19,404.50 Component Description: Tower Reconfiguration - Structural Design Amount: $19,404.50 Component Description: Smith & Fisher shall provide onging support for the TRP project Amount: $31,726.35 Component Description: Smith & Fisher shall provide onging support for the TRP project Amount: $12,715.32 Component Description: TRP Phase 1B Amount: $2,125.00 Component Description: TRP Phase 1B Amount: $2,500.00 Component Description: TRP Phase 1B Amount: $500.00 Component Description: Smith & Fisher to provide assistance in the design of the tower Amount: $6,100.00 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $4,631.96 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $2,681.96 Component Description: Tower Reconfiguration Amount: $1,792.63 Component Description: Tower Reconfiguration Amount: $7,600.00 Component Description: Consulting for a TV systems Amount: $4,945.00 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $4,726.41 Component Description: Smith & Fisher to provide assistance in the design of the tower reconfiguration project pertaining to the increased TV (UFH & VHF) scope. Amount: $7,821.72 Component Description: JLL 2013 Project Management Services Amount: $4,213.84 Component Description: Advent industrial shall provide precon services and subject matter expertise during the project review meetings Amount: $9,680.00 Component Description: JLL 2013 Project Management Services Amount: $6,320.73 Component Description: JLL will provide project management services, as outlined in the approved financial document forecasting the JLL PM team's services to maintain project delivery. Amount: $4,719.50 Component Description: JLL will provide project management services, as outlined in the approved financial document forecasting the JLL PM team's services to maintain project delivery. Amount: $5,702.70 Component Description: JLL will provide project management services, as outlined in the approved financial document forecasting the JLL PM team's services to maintain project delivery. Amount: $11,475.32 Component Description: Provide construction management Amount: $34,727.22 Component Description: Tower Reconfiguration Amount: $48,000.00 Component Description: Broadcast Equipment Consulting Amount: $12,809.65 Component Description: Tower Reconfiguration (Design) Amount: $60,118.62 Component Description: Processing and disbursement Amount: $569.50 Component Description: Tower Reconfiguration - Structural Design Amount: $31,500.00 Component Description: The Lighting Practice shall provide consulting services Amount: $1,170.00 Component Description: MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work Amount: $450.43 Component Description: Broadcast Equipment Consulting Amount: $21,525.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $333,377.71 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $14,700.00 Component Description: TRP Phase 1 Amount: $12,300.00 Component Description: Smith and Fisher to provide RF and Power Density Consulting as part of the TRP Phase 1b Amount: $12,944.74 Component Description: TRP Phase 1b Amount: $5,156.50 Component Description: furnish and install a complete FM Aux system Amount: $82,609.17 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $2,450.00 Component Description: Philips shall provide the light fixtures, data enablers, and necessary power cords for installing new LED fixtures on the Cocoon. Amount: $15,885.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $167,102.69 Component Description: Expedited filing services for the structural work Amount: $3,365.00 Component Description: UBSL to perform special inspections for the TRP Phase 1b FM Aux Combiner and antenna project. Amount: $28,550.00 Component Description: TRP Phase 1 Amount: $1,400.00 Component Description: furnish and install a complete FM Aux system Amount: $21,880.28 Component Description: Tower reconfiguration Amount: $10,036.81 Component Description: Rizzo Group shall prvide code consultation, expedite filings and permits Amount: $1,587.50 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $260,634.00 Component Description: Tower Reconfiguration Amount: $2,045.83 Component Description: ESB Tower Reconfiguration - professional architectural and interior design services for the revision of construction documents Amount: $6,674.34 Component Description: 19698 Review plans and concepts Amount: $2,200.00 Component Description: TRP Phase 1 Amount: $48,700.00 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated Amount: $5,578.00 Component Description: TRP Phase 1 Amount: $24,788.39 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $1,000.00 Component Description: TRP Phase 1 Amount: $930.00 Component Description: Tower Reconfiguration (Design) Amount: $112.50 Component Description: AIC Amount: $24,950.00 Component Description: TRP Phase 1 Amount: $17,750.00 Component Description: TRP Phase 1 Amount: $17,450.00 Component Description: Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system including, but not limited to, new FM Aux Combiner and FM Aux Antenna. Amount: $984,286.95 Component Description: Turris engineering shall provide a visual inspection of tower, take measurements, visually record observations and submit a report of findings Amount: $4,950.00 Component Description: Smith & Fisher shall provide onging support for the TRP project Amount: $32,566.11 Component Description: The Lighting Practice shall provide consulting services Amount: $232.50 Component Description: The Lighting Practice shall provide consulting services Amount: $1,840.00 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Amount: $3,045.66 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $4,000.00 Component Description: Tower Reconfiguration (Design) Amount: $10,000.00 Component Description: Provide broadcast construction management Amount: $31,075.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $601,201.30 Component Description: Broadcast tower and 85th floor, FGE to furnish all labor and material to complete electrical work. Amount: $5,966.35 Component Description: MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $1,970.88 Component Description: TRP Phase 1, EverGreene Architectural Arts shall furnish and install the current murals Amount: $12,286.54 Component Description: ESP TRP Phase 1 Construction Support Amount: $24,306.25 Component Description: Tower Reconfiguration Amount: $4,290.00 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $5,000.00 Component Description: Tower Reconfiguration (Design) Amount: $67,606.00 Component Description: Processing and disbursement of funds Amount: $106,703.90 Component Description: Tower Reconfiguration (Design) Amount: $12,000.00 Component Description: provide additional services preparing coordinated drawings for submission to Landmarks. Amount: $270.70 Component Description: The Lighting Practice shall provide consulting services Amount: $910.00 Component Description: The Lighting Practice shall provide consulting services Amount: $375.00 Component Description: Processing and disbursement Amount: $300.00 Component Description: The Lighting Practice shall provide consulting services Amount: $225.00 Component Description: Kevin Fisher of Smith & Fisher has provided consulting support for ESRT on the logistics of TRP Project. Amount: $19,500.00 Component Description: Broadcast Equipment Consulting Amount: $3,410.00 Component Description: ESB Tower Reconfiguration - professional architectural and interior design services for the revision of construction documents Amount: $3,574.95 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $4,700.00 Component Description: Tower Reconfiguration (Design) Amount: $12,078.63 Component Description: TRP Phase 1 Amount: $5,370.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $235,644.85 Component Description: Tower Reconfiguration - Structural Design Amount: $3,600.00 Component Description: 19698 Review plans and concepts Amount: $1,700.00 Component Description: Duggal to create replacement banner for State Bar and Grill to be attached on the new 33rd street side walk shed. Amount: $4,904.81 Component Description: WSP to provide extended Construction Administration covering TRP Phase 1b - FM Aux project, covering MEP construction, and weekly meeting attendance. Amount: $6,500.00 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated Amount: $1,763.00 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated Amount: $1,763.00 Component Description: 19698 Review plans and concepts Amount: $2,700.00 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $4,965.25 Component Description: TRP Phase 1 Amount: $8,988.95 Component Description: TRP Phase 1 Amount: $4,591.38 Component Description: TRP Phase 1B, Flagg Waterproofing and Restoration to perform water proofing work in accordance with CRS documents SK-A Amount: $88,330.00 Component Description: TRP Phase 1 Amount: $25,000.00 Component Description: Broadcasting - TRP Amount: $1,197.62 Component Description: Smith and Fisher to provide RF and Power Density Consulting as part of the TRP Phase 1b Amount: $6,706.20 Component Description: Processing and disbursement of funds Amount: $5,703.50 Component Description: Tower Reconfiguration Amount: $2,500.00 Component Description: Tower Reconfiguration (Design) Amount: $1,125.42 Component Description: Smith and Fisher to provide additional RF Mesaurements associated with the Tower Reconfiguration Project Phase Amount: $18,174.85 Component Description: Tower Reconfiguration (Design) Amount: $14,080.00 Component Description: prepare LPC submission documents Amount: $150.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $537,064.89 Component Description: TRP Phase 1a-Abatement Scaffold Engineering Filing-Updated, Fred Geller Electric (FGE) to provide all material and labor Amount: $25,962.33 Component Description: Tower Reconfiguration Amount: $725.00 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Mancini shall provide construction administration for the build out of the combiner room on 85. Amount: $1,755.45 Component Description: Tower Reconfiguration Amount: $13,000.00 Component Description: TRP Phase 1B, Flagg Waterproofing and Restoration to perform water proofing work Amount: $63,774.00 Component Description: FM Aux/Broadcast Equipment Amount: $8,550.00 Component Description: Tower Reconfiguration Amount: $25,000.00 Component Description: ESB Tower Reconfiguration - professional architectural and interior design services for the revision of construction documents Amount: $4,253.61 Component Description: WSP to perform additional design work associated as part of the FM Aux Combiner Room build out. Amount: $14,000.00 Component Description: Tower Reconfiguration Amount: $1,363.00 Component Description: 19698 Review plans and concepts Amount: $2,950.00 Component Description: Tower Reconfiguration Amount: $4,542.06 Component Description: ESB Tower Reconfiguration - professional architectural and interior design services for the revision of construction documents Amount: $4,515.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $1,126,291.37 Component Description: TRP Phase 1 Amount: $48,450.00 Component Description: TRP Phase 1a - Abatement Scaffold Engineering Filing-Updated Amount: $1,750.00 Component Description: 19698 Review plans and concepts Amount: $8,849.19 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $663,688.64 Component Description: Processing and disbursement of funds Amount: $15,005.90 Component Description: Smith and Fisher to provide ongoing support associated with the TRP phase 1 project Amount: $3,300.00 Component Description: Tower Reconfiguration (Design) Amount: $121.37 Component Description: Tower reconfiguration Amount: $40,766.27 Component Description: Tower Reconfiguration (Design) Amount: $11,381.00 Component Description: Preparation and filing of forms and structural letter of completion Amount: $1,526.00 Component Description: Tower Reconfiguration Amount: $232.00 Component Description: TRP Phase 1a Construction Rev1 Amount: $1,237.50 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $43,144.06 Component Description: Smith & Fisher shall provide onging support for the TRP project Amount: $36,799.84 Component Description: TRP Phase 1 Amount: $14,867.55 Component Description: Tower Reconfiguration (Design) Amount: $28,000.00 Component Description: The Lighting Practice shall provide consulting services Amount: $150.00 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $4,900.00 Component Description: The Lighting Practice shall provide consulting services Amount: $6,080.00 Component Description: Tower Reconfiguration - Structural Design Amount: $9,900.00 Component Description: Hanson to provide bid review including leveling, review meetings, and technical review. Amount: $41,653.00 Component Description: Tower Reconfiguration (Design) Amount: $18,000.00 Component Description: TRP Phase 1 Amount: $2,445.00 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Mancini shall provide construction administration for the build out of the combiner room on 85. Amount: $570.49 Component Description: ESB Tower Reconfiguration - professional architectural and interior design services for the revision of construction documents Amount: $4,250.00 Component Description: WSP shall prepare filing documents for Phase1 and Phase 2. WSP shall provide construction admin services for the combiner room fit out on 85 Amount: $7,350.00 Component Description: BBB shall prepare LPC submission documents. Amount: $354.18 Component Description: The Lighting Practice shall provide consulting services Amount: $1,965.00 Component Description: The Lighting Practice shall provide consulting services Amount: $990.00 Component Description: Tower Reconfiguration (Design) Amount: $225.00 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Mancini shall provide construction administration for the build out of the combiner room on 85. Amount: $1,891.36 Component Description: ACM Investigator Service of a New York City Certified Asbestos Investigator to perform an inspection related to structural work Amount: $375.00 Component Description: The Lighting Practice shall provide consulting services Amount: $4,120.00 Component Description: UBSL to perform special inspections for the TRP Phase 1b FM Aux Combiner and antenna project. Amount: $8,500.00 Component Description: Tower Reconfiguration (Design) Amount: $31,370.00 Component Description: 19698 review plans and concepts Amount: $16,675.01 Component Description: UBSL to perform special inspections for the TRP Phase 1b FM Aux Combiner and antenna project. Amount: $900.00 Component Description: Broadcasting - TRP Amount: $630.00 Component Description: Tower Reconfiguration (Design) Amount: $8,625.00 Component Description: TRP Proposal 1 Amount: $18.95 Component Description: TRP Phase 1 Amount: $20,000.00 Component Description: ESB TRP Phase 1 Final Structural Design Services Amount: $22,000.01 Component Description: TRP Phase 1A, This PO represents the additional cost associated with CO ERI-004 Amount: $111,036.72 Component Description: See Turris proposal 16-0620-R2 dated 6/20/16. This proposal includes services required to document where the existing transmission lines are located in the tower structure from levels 0 thru 4. Amount: $6,575.00 Component Description: prepare LPC submission documents Amount: $7,149.62 Component Description: TRP Phase 1 Amount: $43,890.00 Component Description: Tower Reconfiguration Amount: $5,001.48 Component Description: TRP Phase 1 Amount: $53,000.00 Component Description: The Lighting Practice shall provide consulting services Amount: $2,205.00 Component Description: TRP Phase 1 Amount: $11,627.50 Component Description: Fire Alarm Fee Amount: $840.00 Component Description: TRP Phase 1 Amount: $810.00 Component Description: The Lighting Practice shall provide consulting services Amount: $620.00 Component Description: The Lighting Practice shall provide consulting services Amount: $3,737.50 Component Description: "Smith and Fisher to provide RF and Power Density Consulting as part of the TRP Phase 1b Amount: $9,538.03 Component Description: Philips shall provide the light fixtures, data enablers, and necessary power cords for installing new LED fixtures on the Cocoon. Amount: $63,540.00 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Mancini shall provide construction administration for the build out of the combiner room on 85. Amount: $3,219.64 Component Description: Philips Lighting shall provide engineering services to design the LED system details for the Site Safety Enclosure and integrate into the lighting control system. Amount: $8,000.00 Component Description: TRP Phase 1b - FM Aux, Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system Amount: $1,445,945.00 Component Description: TRP Phase 1b Amount: $11,500.00 Component Description: TRP Phase 1, TRP Phase 1 Amount: $12,286.54 Component Description: TRP Phase 1 Amount: $700.00 Component Description: ESB Tower Reconfiguration- revision of construction documents Amount: $12,000.00 Component Description: Tower Reconfiguration (Design) Amount: $3,850.00
Structural engineering tower load study for well documented tower	Component Description: BROADCAST TOWER RECONFIGURATION PROJECT FM Amount: $15,750.00 Component Description: Please Deny this invoice. Amount: N/A Component Description: Tower Reconfiguration (Design) Amount: $27,500.00 Component Description: Tower Reconfiguration Amount: $3,140.00 Component Description: Tower Reconfiguration (Design) Amount: $55,000.00 Component Description: Please Deny this invoice. Amount: N/A Component Description: Tower Reconfiguration (Design) Amount: $7.92 Component Description: Advent shall attend meetings related to TRP phasing Amount: $13,904.00 Component Description: Tower Reconfiguration Amount: $114,700.00 Component Description: TRP Phase 1 Amount: $2,640.00 Component Description: Services to do a full-scale windload testing o Amount: $8,850.00 Component Description: Advent shall provide pre-con services as directed by ESRT. Amount: $24,688.00 Component Description: Tower Reconfiguration (Design) Amount: $55,000.00 Component Description: Tower Reconfiguration Amount: $13,930.00 Component Description: 17245 BROADCAST TOWER RECONFIGURATION PROJECT FM EMPIRE STATE BUILDING, NEW YORK, NY Amount: $3,500.00 Component Description: TT shall provide construction admin services for phase 1 for 12 months. TT services shall include submittal review, construction meetings and site visits Amount: $12,416.30 Component Description: Tower Reconfiguration (Design) Amount: $82,500.00 Component Description: Advent shall provide pre-con services as directed by ESRT. Amount: $9,622.00 Component Description: TRP Phase 1 Amount: $19.37 Component Description: 17245 BROADCAST TOWER RECONFIGURATION PROJECT FM EMPIRE STATE BUILDING, NEW YORK, NY Amount: $70.23 Component Description: Structural study Amount: $20,000.00 Component Description: TRP Phase 1 Amount: $25,384.41 Component Description: ESB TRP2 Additional Engineering Services Amount: $38.23 Component Description: TRP Phase 1 Amount: $7,300.00 Component Description: Tower Reconfiguration - Structural Design Amount: $7,050.00 Component Description: Tower Reconfiguration Amount: $24,950.00 Component Description: Advent shall attend meetings related to TRP phasing, Amount: $1,295.25 Component Description: Tower Reconfiguration Amount: $25,870.00 Component Description: Tower Reconfiguration (Design) Amount: $41,880.00 Component Description: Initial Structural Design Services Amount: $50.33 Component Description: BROADCAST TOWER RECONFIGURATION PROJECT FM Amount: $15,750.00 Component Description: Tower Reconfiguration - Structural Design Amount: $9,677.97 Component Description: TRP Logistic Planning, Tom Silliman of ERI will attend a three day walk thru and meetings at ESB from 8/20 to 8/22. Amount: $9,038.00 Component Description: Please deny this invoice. Amount: N/A Component Description: Structural Engineering Tower load study Amount: $19,998.00 Component Description: TRP Phase 1 Amount: $164.36 Component Description: TRP Phase 1 Amount: $21,697.79 Component Description: RWDI will review the preliminary along-wind loading used to date based on the design information provided by architect and the engineer. Amount: $3,525.00 Component Description: Please deny this invoice Amount: N/A Component Description: Advent industrial shall provide precon services and subject matter expertise during the project review meetings and at times provide engineering Amount: $7,788.00 Component Description: Tower Reconfiguration (Design) Amount: $27,500.00 Component Description: RWDI will review the preliminary along-wind loading used to date based on the design information provided by architect and the engineer. Amount: $12,925.00 Component Description: Univision Antenna Installation Amount: $14,999.98 Component Description: Tower Reconfiguration (Design) Amount: $10,470.00 Component Description: Advent industrial shall provide precon services and subject matter expertise during the project review meetings and at times provide engineering Amount: $900.00 Component Description: Advent industrial shall provide precon services Amount: $1,656.75 Component Description: Advent industrial shall provide precon services Amount: $3,064.00 Component Description: TRP Logistic Planning Amount: $3,622.00 Component Description: TRP Phase 1 Amount: $44.63 Component Description: TRP Phase 1 Amount: $82.91 Component Description: structural review and analysis services Amount: $2,500.02 Component Description: Aerodynamic Assessment of Antenna, Additional Iteration, Additional Iteration Amount: $10,800.00 Component Description: Tower Load Study Amount: $1,326.76 Component Description: Tower Reconfiguration (Design) Amount: $49,150.00 Component Description: TT to provide additional structural engineering services as part of the TRP Phase 1B project. Amount: $7,500.00 Component Description: Aerodynamic Assessment of Antenna, Additional Iteration, Attendance at a Meeting in New York Amount: $2,700.00 Component Description: services to do a full-scale windload testing of the Temporary enclosure material Amount: $19,600.00 Component Description: 4000 -- Aerodynamic Assessment of Antenna Amount: $15,000.00
ESRT TRP tower modification Part 2	Component Description: TRP Phase la Construction - Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $2,766,733.63 Component Description: Hanson provided services from 8/14 to 8/20/2015 to develop shutdown plan and strategy for TRP phasing, Reponded to question sfrom ESRT Executive team Amount: $17,996.80 Component Description: Mancini Duffy shall prepare filing documents for Phase 1 and Phase 2. Mancini shall provide construction administration for the build out of the combiner room on 85. Amount: $3,780.00 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $510,059.00 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $17,047.12 Component Description: CE002 - Fire Alarm not included in original scope Amount: $248,713.10 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $447,617.20 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $99,747.88 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $133,062.50 Component Description: TRP Phase la Construction - Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $1,853,848.34 Component Description: TRP Phase 2&3 Amount: $2,730.00 Component Description: Electronics Research Inc. (ERI) will furnish and install a complete FM Aux system including, but not limited to, new FM Aux Combiner and FM Aux Antenna. Amount: $344,393.27 Component Description: TRP Phase 2&3 Amount: $1,200.00 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $518,020.40 Component Description: Structural reinforcement services Amount: $4,533,753.80 Component Description: Skanska shall provide structural reinforcement services as indicated by the Phase 1 structural drawings. Amount: $1,755,613.70 Component Description: TPR Phase 2&3 Amount: $630.00 Component Description: Hanson provided services from 8/14 to 8/20/2015 to developshutdown plan and strategy for TRP phasing, Reponded to question sfrom ESRT Executive team, and conducted preliminary surveys Amount: $46,590.00 Component Description: Skanska to perform all construction work, per overall Tower Reconfiguration Project contract and in accordance with, construction drawings associated with the construction of the FM Aux Combiner Room Amount: $71,567.78
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	Component Description: WFUT Remove Tower Mounted Antenna Amount: $465,918.75 Component Description: Univision-Empire Tower Lighting Mod Amount: $3,000.00 Component Description: Professional Services Amount: $4,000.00 Component Description: Univision-Empire Tower Lighting Mod Amount: $1,000.00 Component Description: Professional Services Amount: $1,013.71 Component Description: Furnished Necessary Services Amount: $6,086.42 Component Description: Re: Univision- ESB Tower Climb- Cancellation Amount: $4,512.00 Component Description: Night tower Climb at Empire State Building Amount: $14,244.00 Component Description: Engineering Services Amount: $5,125.00
Site Safety	Component Description: Ariella Berliner 8/12/19-8/18/19 Amount: $112.50 Component Description: ESB Univision Top Mount (18331) Amount: $23,750.00
Sidewalk Sheds, General Construction	Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $5,044.32 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $3,266.25 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $2,877.77 Component Description: The monthly rent for the sidewalk bridge is being allocated to the TRP project. Amount: $37,690.41 Component Description: BBB to coordinate filing of an amendment to the existing Tower Reconfiguration Project Amount: $475.00 Component Description: BBB to coordinate filing of an amendment to the existing Tower Reconfiguration Project Amount: $2,875.42 Component Description: TRP Phase 1B - FM Aux Amount: $17,945.00 Component Description: "MDB to maintain sidewalk sheds as part of the TRP Phase 1b installation work. Amount: $5,044.32 Component Description: BBB to coordinate filing of an amendment to the existing Tower Reconfiguration Project Amount: $6,180.17 Component Description: Abatement Scaffold Engineering Filing-Updated Amount: $18,698.80 Component Description: Please deny this invoice Amount: N/A Component Description: TRP Phase 1b Amount: $8,181.75

Cost Information

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$276,373.00	$1,795,789.88	N/A	$1,369,327.83	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Outside Professional Services	$276,373.00	$1,795,789.88		$1,369,327.83
ESB Lighting Consultation	$1,300.00	$1,300.00	Please see WFUT Outside Professional Services - ESB Lighting Consultation Revision Justification Cover Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$1,300.00	see submitted invoices
Additional Field Engineering Service, 5 Days	$10,650.00	$10,650.00	Please see Dielectric quote 800333CMZ-1	N/A	N/A
RF Exposure Measurements	$21,050.00	$38,548.00	Attached ESRT TRP cost line 92, for Auxiliary FM Master Antenna, previously installed, plus predetermined $20,000 for WFUT antenna	$26,940.50	N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization	$3,680.00	$10,502.55	The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$10,502.55	see submitted invoices
Attorney Fees - Negotiation of lease and other matters for shared locations	$4,210.00	$29,795.55	The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$29,795.55	Please see submitted invoices.
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application	$4,210.00	$2,000.00	N/A	$0.00	N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	$5,260.00	$2,500.00	N/A	$1,046.25	N/A
Prepare request for Special Temporary Authorization	$2,050.00	$1,687.50	The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$1,687.50	Please see submitted invoices.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application	$1,580.00	$1,500.00	N/A	$0.00	N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	$1,580.00	$1,500.00	N/A	$0.00	N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application	$2,105.00	$2,000.00	N/A	$0.00	N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	$3,155.00	$3,375.00	See invoice du Treil, Lundin & Rackley, Inc #240621	$3,375.00	See attached invoices
Perform engineering study for new channel assignment and antenna development	$7,360.00	$47,475.08	The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$47,475.08	Please see submitted invoices.
Prepare and or review reimbursement form	$2,630.00	$8,831.20	The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time.	$8,831.20	Please see submitted invoices.
Project management of the transition	$203,188.00	$1,631,875.00	Predetermined cost (Univision direct cost) plus ESRT TRP actual costs $1,585,075 per lines 79-82 of attached cost list	$1,238,374.20	N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	$2,365.00	$2,250.00	N/A	$0.00	N/A

Components

Actual Information Description	File Name
ESB Lighting Consultation	Component Description: Professional Services Rendered Amount: $525.00 Component Description: Consultation on relocation of ESB antenna lighting to accommodate new Univision antenna Amount: $525.00 Component Description: Professional Services Amount: $250.00
Additional Field Engineering Service, 5 Days	Information not provided.
RF Exposure Measurements	Component Description: FIELD SERVICE TO TEST THE EXISTING EMPIRE Amount: $10,650.00 Component Description: Field Service Amount: $8,150.00 Component Description: WFUT-DT-580-Field Engineer Service - RF Exposure Measurements Amount: $3,140.50 Component Description: WFUT-DT-580-Field Engineer Service - RF Exposure Measurements Amount: $5,000.00
Attorney Fees - Prepare and File request for Special Temporary Authorization	Component Description: WFUT-DT-550-Attorney - Special Temporary Authorization Amount: $8,387.55 Component Description: WFUT-DT-550-Attorney - Special Temporary Authorization Amount: $2,115.00
Attorney Fees - Negotiation of lease and other matters for shared locations	Component Description: Legal Services Amount: $619.20 Component Description: Legal Services Amount: $490.05 Component Description: Legal Services Amount: $1,892.25 Component Description: Legal Services Amount: $2,518.20 Component Description: Legal Services Amount: $1,305.00 Component Description: Legal Services Amount: $4,144.50 Component Description: Legal Services Amount: $6,935.85 Component Description: WFUT-DT-550-Attorney - Negotiate Lease and Other Matters Amount: $633.60 Component Description: WFUT-DT-550-Attorney - Negotiate Lease and Other Matters Amount: $2,720.25 Component Description: Conference call with team to discuss site safety Amount: $112.50 Component Description: Legal Services Amount: $279.00 Component Description: Legal Services Amount: $1,435.50 Component Description: Legal Services Amount: $3,566.25 Component Description: Legal Services Amount: $2,162.25 Component Description: WFUT-DT-550-Attorney - Negotiate Lease and Other Matters Amount: $162.00 Component Description: K. Lahm - Support of legal analysis of ESRT reimbursement claim, CBS combiner measurement planning Amount: $712.50 Component Description: Legal Services Amount: $106.65
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application	Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	Component Description: Legal Services Amount: $1,046.25
Prepare request for Special Temporary Authorization	Component Description: "K. Lahm - Preparation of CP modification application for auxiliary facility - 1/3-28/2020" Amount: $187.50 Component Description: Professional Services Amount: $1,500.00
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application	Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application	Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	Component Description: Engineering study.Preparation of the engineering section of FCC Form 2100. Professional Services Amount: $250.00 Component Description: Preparation of the engineering section of FCC Form 2100. Amount: $2,000.00 Component Description: Comparison of DA & omni antennas & service, Master antenna waveguide size review Amount: $1,125.00
Perform engineering study for new channel assignment and antenna development	Component Description: UPS Amount: $212.52 Component Description: K. Lahm - Transmission line measurement review - 7/31/2018 Amount: $625.00 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $250.00 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $62.50 Component Description: K. Lahm - Temporary transmission line planning Amount: $125.00 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $5,000.00 Component Description: K. Lahm - Temporary transmission line planning Amount: $187.50 Component Description: K. Lahm - Antenna selection & mask filter Amount: $250.00 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $562.50 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $125.00 Component Description: Testing System Amount: $4,268.50 Component Description: K. Lahm - Temporary antenna ERP/TPO analysis, comparative coverage map, & comparative service population study Amount: $1,250.00 Component Description: WFUT-DT-530-Perform engineering study for new channel assignment and antenna development Amount: $22,757.62 Component Description: WFUT-DT-530-Perform engineering study for new channel assignment and antenna development Amount: $3,267.69 Component Description: WFUT-DT-530-Perform engineering study for new channel assignment and antenna development Amount: $62.50 Component Description: second budget category for second line item - WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $375.00 Component Description: WFUT-DT-530-RF Eng - Engineering Study for New Channel Assignment Amount: $125.00 Component Description: Sales Tax Invoice Amount: $468.75 Component Description: EXTERIOR MECHANICAL DESIGN Amount: $7,500.00
Prepare and or review reimbursement form	Component Description: Legal Services Amount: $2,291.40 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $62.50 Component Description: Legal Services Amount: $729.00 Component Description: Legal Services Amount: $195.75 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $378.00 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $279.00 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $934.20 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $1,044.00 Component Description: Legal Services Amount: $364.50 Component Description: Legal Services Amount: $189.00 Component Description: Legal Services Amount: $130.50 Component Description: Legal Services Amount: $1,841.85 Component Description: WFUT-DT-590-Prepare and/or Review Reimbursement Form Amount: $261.00 Component Description: Legal Services Amount: $130.50
Project management of the transition	Component Description: Project Management and Repack Implementation Engineering Services Amount: $7,012.50 Component Description: Project Management Services, including: supervision Amount: $2,984.22 Component Description: K. Lahm - Counsel ESRT reimbursement discussions - 1/10-30/2019 Amount: $712.50 Component Description: Field Engineering Amount: $1,372.34 Component Description: Project Management Services Amount: $75.00 Component Description: Project Management Amount: $731.25 Component Description: Project Management Services Amount: $58.50 Component Description: Project management Services Amount: $534.30 Component Description: K. Lahm - NYC plan submittal review 4/11/2019 Amount: $75.00 Component Description: Project Management Amount: $87.00 Component Description: Widelity RFIs Amount: $3,412.50 Component Description: Project Management Services Amount: $100.50 Component Description: Project Management Amount: $72.00 Component Description: Project Management and Repack Implementation Engineering Services Amount: $6,300.00 Component Description: Project Management Services Amount: $235.50 Component Description: Project Management Amount: $3,855.06 Component Description: Project Management Amount: $136.50 Component Description: K. Lahm - Review & discussion of Form 399 update - 3/24/2020 Amount: $225.00 Component Description: Project Management Services Amount: $292.50 Component Description: Project management Amount: $497.90 Component Description: Project Management Amount: $3,904.62 Component Description: Project Management Amount: $39,620.30 Component Description: Project Management and Repack Implementation Engineering Services Amount: $2,812.50 Component Description: Project management Services Amount: $903.75 Component Description: Project Management Services Amount: $920.40 Component Description: Project Management Amount: $32,574.70 Component Description: Project management Amount: $333.75 Component Description: Project Management Amount: $40,701.85 Component Description: Project Management Amount: $33,992.40 Component Description: K. Lahm - Project management consultations 6/19&28, 7/23, 8/24, 9/26&28, 11/5,13,21, 12/6&26 all 2019 Amount: $487.50 Component Description: Project management services Amount: $1,782.50 Component Description: For Services Rendered Amount: $2,000.00 Component Description: Project Management and Repack Implementation Engineering Services Amount: $1,987.50 Component Description: Project management Amount: $641.55 Component Description: Project management Services Amount: $116.35 Component Description: Project Management Amount: $4,826.20 Component Description: Project management Services Amount: $532.35 Component Description: Project Management Services Amount: $817.70 Component Description: Project Management Services Amount: $1,365.00 Component Description: Project Management Amount: $39,561.85 Component Description: K. Lahm - Temp transmitter discussion - 8/22/2019 Amount: $37.50 Component Description: WFUT-DT-510-Project Management Amount: $9,480.00 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project management Amount: $1,273.75 Component Description: Project Management Services Amount: $177.00 Component Description: Project Management Services Amount: $2,747.04 Component Description: Project Management Amount: $42,652.10 Component Description: Project Management Amount: $24,589.65 Component Description: Project management Services Amount: $228.75 Component Description: Project Management and Repack Implementation Engineering Services Amount: $4,000.00 Component Description: Project Management Amount: $5,435.00 Component Description: Project Management Services Amount: $79.50 Component Description: Project Management Services Amount: $42.00 Component Description: Project Management and Repack Implementation Engineering Services Amount: $2,938.46 Component Description: Project Management and Repack Implementation Engineering Services Amount: $6,712.50 Component Description: Project Management Amount: $52.50 Component Description: Comb test plan, Invoice review Amount: $4,237.50 Component Description: Project management Services Amount: $986.05 Component Description: Antenna Upgrade Project management Amount: $5,435.00 Component Description: Project management Services Amount: $431.25 Component Description: Project Management Amount: $35,904.35 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project Management Services Amount: $3,922.32 Component Description: Project management Services Amount: $138.75 Component Description: Antenna Upgrade Management Fees Amount: $10,870.00 Component Description: Panel ant details, planning, invoice processing Amount: $12,651.11 Component Description: Project Management Amount: $17,697.80 Component Description: WFUT-DT-510-Project Management Amount: $937.50 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project Management Amount: $2,199.85 Component Description: Project management Services Amount: $286.00 Component Description: R&S drawing pkg review, Phase 2 planning Amount: $7,200.00 Component Description: Project management Services Amount: $761.25 Component Description: Project Management Services Amount: $100.50 Component Description: WFUT-DT-510-Project Management Amount: $75.00 Component Description: Project Management Amount: $8,035.80 Component Description: Project Management Services Amount: $4,256.26 Component Description: Project Management Services Amount: $655.20 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project Management Amount: $47,990.55 Component Description: Project Management Services Amount: $590.00 Component Description: Project Management Amount: $46,130.75 Component Description: Project management Services Amount: $510.90 Component Description: Project Management and Repack Implementation Engineering Services Amount: $6,843.62 Component Description: Project Management Services Amount: $85.50 Component Description: Project Management Amount: $45,978.70 Component Description: Project management Services Amount: $987.35 Component Description: Project management Services Amount: $2,337.50 Component Description: Project Management Services Amount: $4,865.14 Component Description: Project management Services Amount: $872.50 Component Description: Project Management Amount: $30,734.55 Component Description: Project management Services Amount: $987.35 Component Description: Project management Services Amount: $2,053.75 Component Description: Project management Services Amount: $1,831.25 Component Description: Project Management Services Amount: $428.34 Component Description: Project Management and Repack Implementation Engineering Services Amount: $10,074.29 Component Description: Project Management Amount: $46,576.75 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Antenna Upgrade, Management Fees Amount: $5,435.00 Component Description: Project management Services Amount: $2,153.75 Component Description: Project management Services Amount: $674.70 Component Description: Project Management Amount: $43,762.95 Component Description: Project management Services Amount: $398.45 Component Description: Project management Services Amount: $802.75 Component Description: Invoice revisions to meet FCC submittal requirements Amount: $105.00 Component Description: Project management Services Amount: $3,462.50 Component Description: Project Management Services Amount: $115.50 Component Description: Project Management Amount: $333.00 Component Description: Project management Services Amount: $3,030.00 Component Description: Project management Services Amount: $3,605.00 Component Description: Project management Services Amount: $843.75 Component Description: K. Lahm - Review FCC applications & prospective modifications Amount: $137.50 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project management Services Amount: $742.30 Component Description: Project Management Services Amount: $93.00 Component Description: Project Management Amount: $8,541.90 Component Description: Project Management and Repack Implementation Engineering Services Amount: $5,400.00 Component Description: Project Management Services Amount: $204.00 Component Description: Project Management Services Amount: $21.00 Component Description: Review ESRT invoices Amount: $2,550.00 Component Description: Flex line order Amount: $16,465.47 Component Description: Project management Services Amount: $413.75 Component Description: Project Management Amount: $4,312.50 Component Description: Project Management Services Amount: $500.00 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project Management Services Amount: $102.00 Component Description: Project management Amount: $390.00 Component Description: Project Management Services Amount: $207.00 Component Description: Project management Services Amount: $1,651.25 Component Description: Project management Services Amount: $116.35 Component Description: Project Management Amount: $48,127.90 Component Description: K. Lahm - ESRT cost reimbursement telcons & support - 12/2-20/2018 Amount: $675.00 Component Description: Project Management Amount: $39,697.50 Component Description: Project management Services Amount: $895.00 Component Description: Project Management Services Amount: $4,911.16 Component Description: Project Management Amount: $34,196.60 Component Description: Project management Services Amount: $1,004.25 Component Description: K. Lahm - Transmission facility analysis - line retune planning - 8/10/2018 Amount: $412.50 Component Description: Project Management Amount: $37.50 Component Description: Project Management Services Amount: $8,665.92 Component Description: Project management Services Amount: $532.35 Component Description: Project management Services Amount: $1,087.50 Component Description: Project management Services Amount: $510.90 Component Description: Project Management Amount: $39.00 Component Description: Project Management Amount: $2,021.05 Component Description: Project review - prioritize open items Amount: $21,312.83 Component Description: Project Management Services Amount: $132.00 Component Description: Project Management Amount: $36,463.40 Component Description: Project management Amount: $1,066.25 Component Description: Project Management Amount: $4,987.50 Component Description: K. Lahm - Transmission line retuning field trip Amount: $112.50 Component Description: Project management Amount: $376.25 Component Description: Project Management Services Amount: $67.50 Component Description: Project Management Amount: $41,422.05 Component Description: Project Management Amount: $17,697.80 Component Description: Project management Amount: $783.25 Component Description: Project management Amount: $548.75 Component Description: Widelity - ESB invoices Amount: $3,150.00 Component Description: Project Management Services Amount: $3,901.08 Component Description: Project Management Amount: $40.50 Component Description: TX install plans Amount: $2,962.50 Component Description: Project Management Services Amount: $154.50 Component Description: Project management Services Amount: $1,127.50 Component Description: Project Management and Repack Implementation Engineering Services Amount: $4,717.40 Component Description: Project Management Amount: $3,525.05 Component Description: Project Management Amount: $32,033.90 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Antenna Upgrade Management Fees Amount: $5,435.00 Component Description: Project Management Amount: $38,269.65 Component Description: Project Management Services Amount: $9.00 Component Description: Cost Reconciliation Amount: $64,842.70 Component Description: Project Management Services Amount: $405.00 Component Description: Project management Services Amount: $286.00 Component Description: Project Management and Repack Implementation Engineering Services Amount: $11,966.68 Component Description: Project Management Services Amount: $256.25 Component Description: Project Management Amount: $4,872.69 Component Description: Project Management Services Amount: $63.00 Component Description: Project Management Services Amount: $373.10
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	Information not provided.

Cost Information

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$176,686.50	$178,151.50	N/A	$14,567.35	N/A
Total for all systems	$27,987,779.06	$46,358,718.18	N/A	$33,192,984.34	N/A
Other Expenses	$176,686.50	$178,151.50		$14,567.35
FM Aux Antenna Installation	$0.00	$0.00	N/A	N/A	N/A
MVPD Notification of Channel Change	$139.50	$139.50	Please see WFUT-DT MVPD Notifications Budget Revision Justification Letter	$139.50	N/A
Develop and air announcement of upcoming channel change	$251.10	$251.10	Estimated Cost Justification WFUT-DT-610-Channel Change Announcement v0	$251.10	N/A
Disposal Costs (for equipment and other waste, net of any salvage value)	$128,299.00	$128,299.00	Please see Advent Ant Install Proposal 2-4-20 (page 12: Debris disposal on OT)	N/A	N/A
Non-zoning permits	$35,916.90	$35,916.90	Please see Estimated Cost Justification WFUT-DT-610-Non-Zoning Permits v0	$6,706.75	N/A
FCC Filing Fees - Special Temporary Authorization request	$195.00	$2,220.00	See Estimated Cost Justification WFUT-DT-610- FCC Filing Fee - Special Temporary Authorization v0	$2,220.00	N/A
FCC Filing Fees - Form 2100 license to cover application	$335.00	$325.00	N/A	$0.00	N/A
DTV Medical Facility Notification	$11,550.00	$11,000.00	N/A	$5,250.00	N/A

Components

Actual Information Description	File Name
FM Aux Antenna Installation	Information not provided.
MVPD Notification of Channel Change	Component Description: WFUT-DT-610-MVPD Notifications Amount: $139.50
Develop and air announcement of upcoming channel change	Component Description: Legal Services Amount: $71.10 Component Description: Legal Services Amount: $180.00
Disposal Costs (for equipment and other waste, net of any salvage value)	Information not provided.
Non-zoning permits	Component Description: Phase II: Filings & Permits Amount: $4,038.00 Component Description: Ariella Berliner 4/20/20-4/26/20 Amount: $675.00 Component Description: Filing fee paid to NYC Department of building for reinstatement fee Amount: $100.00 Component Description: Ariella Berliner 5/04/20-5/10/20 Amount: $1,293.75 Component Description: REINSTATEMENT OF JOB. Amount: $600.00
FCC Filing Fees - Special Temporary Authorization request	Component Description: WFUT-DT-610-FCC Filing Fee - Special Temporary Authorization Amount: $2,220.00
FCC Filing Fees - Form 2100 license to cover application	Information not provided.
DTV Medical Facility Notification	Component Description: Medical Notification Mailing Complete per FCC Repack Amount: $5,250.00

Cost Information

Grand Total

	Predetermined Cost Estimate	Estimated Cost	Actual Cost
Total for all systems	$27,987,779.06	$46,358,718.18	$33,192,984.34

Reimbursement Status

Question	Response
The facility has ceased operating on its pre-auction channel.	No
Construction of final facilities or all necessary modifications are complete.	No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator.	No

Certification

Section

Question

Response

Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jose Franchi

VP Finance

11/25/2020

Certification

Section

Question

Response

Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jose Franchi

VP Finance

11/25/2020

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Applicant Information

Applicant Name, Type, and Contact Information

Reimbursement Contact Information

Reimbursement Contact Name and Information

Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Transmitters

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

Retuning Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Auxiliary Transmitter

Existing Transmitter Information

Auxiliary Transmitter

Retuning Transmitter Costs

Auxiliary Transmitter

Other Transmitter Costs

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Interim Transmitter

New Transmitter Costs

Interim Transmitter

Other Transmitter Costs

Interim Transmitter

Other Transmitter Cost Not Listed

Antennas

Auxiliary Antenna

Existing Antenna Information

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Auxiliary Antenna

Adjustment to Existing Antenna

Auxiliary Antenna

Other Antenna Costs

Enter a list of RF channel numbers.

Auxiliary Antenna

Other Antenna Cost Not Listed

Primary Antenna

Existing Antenna Information

Primary Antenna

New Antenna Costs

Primary Antenna

Other Antenna Costs

Primary Antenna

Other Antenna Cost Not Listed

Interim Antenna

New Antenna Costs

Interim Antenna

Other Antenna Costs

Enter a list of RF channel numbers.

Interim Antenna

Other Antenna Cost Not Listed

Transmission Line

Primary Transmission Line

Existing Transmission Line

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Auxiliary Transmission Line

Existing Transmission Line

Facility ID's and Call Signs of all stations with whom the transmission line is shared.

Auxiliary Transmission Line

Other Transmission Line Expenses Not Listed

Interim Transmission Line

New Transmission Line

Interim Transmission Line

Other Transmission Line Expenses Not Listed

Tower Equipment And Rigging Costs

Auxiliary Tower

Existing Tower

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Other Types of Users

Auxiliary Tower

Tower Rigging Costs

Auxiliary Tower

Other Tower Expenses Not Listed