Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
24914
Service:
DTV
Call Sign:
WKYT-TV
Channel:
21 (UHF)
File Number:
0000028731
FRN:
0018223693
Date Submitted:
01/22/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

GRAY TELEVISION LICENSEE, LLC

Doing Business As: WKYT-TV

4370 PEACHTREE ROAD, NE

ATLANTA, GA 30319

United States

+1 (404) 504-9828 Robert.Folliard@gray.tv Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Samuel Hariton

Widelity

Samuel Hariton

4031 University Dr

Suite 100

Fairfax, VA 22030

United States

+1 (339) 222-8107 sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan WKYT is replacing the transmitter, antenna, and transmission line as well as installing an interim transmitter, antenna, and transmission line.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Sigma Diamond Drive
Year 2001
Type Inductive Output Tube
IOT Power Type Two
Power Capacity 45.6 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE72
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 47.2 kW
Justification for New Transmitter Cost of replacement IOT exceedes the cost of the Solid State transmitter. We are choosing the less expensive Solid State

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) Yes
Power 300 kVA
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Building Upgrades

Roof and ice protection

Security System

Sonitrol 16167-1-0

Interim Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Interim
Description of Use N/A
Change Type Purchase
Manufacturer
Model ULXTE-30
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 19.2 kW
Justification for New Transmitter Interim transmitter needed to continue broadcasting during the transition period.

Interim Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 5 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A
Inside RF System Is an additional interior RF system required to support this interim transmitter? No

Interim Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 1000.0 kW
Manufacturer
Model ATW26H3-ESCX-36S
Year 2010

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 800.0 kW
Manufacturer
Model TFU-25JSC/VP-R C150
Year 2017
Justification for New Antenna The current ERI antenna on Ch 36 will not work on Ch21 and can not be retuned therefore will need to be replaced for new antenna on Ch21.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Broadband
Feed Line Size 6 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Red FAA L-864 LED Obstruction Light

Flash FTS 370R LED Beacon Kit, LED obstruction light

Site Survey to Layout Dielectric Side Mount Antenna

Site Survey to layout Dielectric Side Mount primary antenna

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Slot
Number of Stations Supported 1
Number of Panels/Bays 1
Lower Limit 512.00 MHz
Upper Limit 608.00 MHz
Design power capacity in use 100.0 %
Other Antenna Type N/A
ERP: 312.0 kW
Manufacturer
Model TFU-24WB-C160-H
Year 2018
Justification for New Antenna Interim antenna needed to continue broadcasting during the transition period

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? B
Feed Line Size 3 1/8 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for an antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 20 inches
Other Segment Length N/A
Number of parallel runs 1
Length 975 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 19 3/4 inches
Other Segment Length N/A
Number of parallel runs 1
Length 1050 feet per run
Justification for New Transmission Line The current Ch 36 transmission line section length will not work for Ch21 therefore the transmission line will need to be replaced.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Rigid
Diameter 3 1/8 inches
Segment Length Broadband
Other Segment Length
Number of parallel runs 1
Length 900 feet per run
Justification for New Transmission Line Interim transmission line needed to continue broadcasting during the transition period

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1030383
Coordinates (NAD83) Latitude (NAD83) 38° 02' 23.0" N-
Longitude (NAD83) 084° 24' 10.0" W-
Overall Structure Height 999.99 feet
Support Structure Height 979.97 feet
Ground Elevation Above Mean Sea Level (AMSL) 988.83 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Gray Television Group, Inc.
Date Constructed 01/01/1989

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
27417 WLXX FM

Other Types of Users

Users
Sprint

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Major Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Moving Equipment

Removing existing antenna and installing new antennas

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 900
Explanation Strategic Support
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification Yes
FAA Consultation (including preparation of FAA Form 7460) Yes
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Security

Site Security during equipment storage

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $2,630,703.47 $2,348,626.40 N/A $2,246,150.20 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Interim Transmitter ULXTE-30 $703,850.00 $616,230.94 $568,940.14
Other -- HVAC Service Type: H Size:5 (Other) $17,850.00 $17,850.00 See attached WKYT 5 Ton HVAC quote. $0.00 N/A
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. $2,000.00 $2,000.00 N/A $0.00 N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $684,000.00 $596,380.94 N/A $568,940.14 N/A
Primary Transmitter ULXTE72 $1,926,853.47 $1,732,395.46 $1,677,210.06
Security System $4,789.92 $4,789.92 See attached Anixter quote Q0001QLG, Sonitrol Security quote #16167-1-0, Wireless Temp Sensor quote, and B&H quote. $1,487.00 N/A
Building Upgrades $263,338.55 $263,338.55 see Estimated Cost Justification WKYT-110-Building upgrades New 1st Primary Transmitter v0 $229,558.00 N/A
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW $1,473,000.00 $1,306,717.99 see Estimated Cost Justification WKYT-110-New 1st Primary Transmitter v0 $1,299,535.74 N/A
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. $148,925.00 $148,925.00 See attached revised Parsons Electrical Contractors quote, Parsons Electrical Contractors invoice 18c0627 & 18c062 $146,629.32 N/A
Transformer 3 phase/480v - 300 KVA $36,800.00 $8,624.00 Per GatesAir Quote Q-74134 $0.00 N/A

Components

Actual Information Description File Name
Other -- HVAC Service Type: H Size:5 (Other) Information not provided.
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. Information not provided.
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW

Component Description:
ULXTE-30 Transmitter
Amount:
$43,315.12

Component Description:
Transmitter
Amount:
$152,765.43

Component Description:
Transmitter, Mask Filter System, RF Accessories, Electrical, Installation & Proof
Amount:
$372,859.59
Security System

Component Description:
Installation
Amount:
$1,487.00
Building Upgrades

Component Description:
Final Draw on New Transmitter
Amount:
$23,900.00

Component Description:
WORK 100% COMPLETE
Amount:
$85,000.00

Component Description:
First Draw on New Transmitter Building HVAC
Amount:
$20,000.00

Component Description:
New transmitter building HVAC
Amount:
$20,000.00

Component Description:
Roofing Work Completed
Amount:
$80,658.00
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW

Component Description:
Primary Transmitter
Amount:
$330,072.74

Component Description:
AURAY RACK SHELF 2U
Amount:
$34.49

Component Description:
MIDDLE-ATLANTIC MRK 19X29X77" 44SP RACK W/O
Amount:
$1,398.20

Component Description:
ULXTE-72 Transmitter per Quote Q-74134
Amount:
$118,121.55

Component Description:
MIDDLE-ATLANTIC MW-VT VENTED TOP F/WRK/VRK/
Amount:
$225.39

Component Description:
AJA OPENGEAR-COMPATIBLE 2RU RACKFRAME
Amount:
$1,424.09

Component Description:
AJA 2CH 3G-SDI SINGLE MODE LC FIBR TRNSMTR
Amount:
$1,315.52

Component Description:
Transmitter, Mask Filter System, RF Accessories, Electrical, Installation & Proof
Amount:
$846,943.76
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.

Component Description:
WKYT Transmitter Power
Amount:
$10,200.00

Component Description:
PROG
Amount:
$2,500.00

Component Description:
Pretium Ceramic Ferrule
Amount:
$1,160.17

Component Description:
Ran conduit an line for dehydration machine
Amount:
$1,829.92

Component Description:
WKYT Transmitter Power
Amount:
$5,275.00

Component Description:
STCSTCD2-SPSM S-F JUMPER 6.6FT/2MT 8.3/125 ST TO ST CERAMIC TIP SUPER POLISH OS2
Amount:
$228.95

Component Description:
DEHYDRATOR EQUIP CHANGES
Amount:
$1,000.00

Component Description:
WKYT Tranmsitter Power
Amount:
$46,000.00

Component Description:
WKYT Transmitter Power
Amount:
$4,199.00

Component Description:
Interconnect 2" Conduits
Amount:
$2,950.00

Component Description:
Transmitter Power PROG-18-FCC154-WKYT-REM06
Amount:
$45,826.00

Component Description:
Install conduit and circuitry, complete with liquid tight flex, for the test pumps and heat exchanges, that were not installed by the factory.
Amount:
$1,185.28

Component Description:
Transmitter power, PROG - 18-FCC154-WKYT-REM06
Amount:
$24,275.00
Transformer 3 phase/480v - 300 KVA

Component Description:
Invoice entirely under Transmitter now.
Amount:
N/A

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $460,679.10 $422,277.10 N/A $422,277.09 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Interim Antenna TFU-24WB-C160-H $205,570.00 $173,788.00 $173,788.00
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) $9,340.00 $8,624.00 DTVPros Quote JEHQ1282-05. $8,624.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 DTVPros Quote JEHQ1282-05 $6,400.00 N/A
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized $189,500.00 $158,764.00 DTVPros Quote JEHQ1282-05 $158,764.00 N/A
Primary Antenna TFU-25JSC/VP-R C150 $255,109.10 $248,489.10 $248,489.09
Red FAA L-864 LED Obstruction Light $6,860.00 $6,860.00 DTVPros Quote JEHQ1260-05 $6,860.00 N/A
Site Survey to Layout Dielectric Side Mount Antenna $6,700.00 $6,700.00 DTVPros Quote JEHQ1260-05 $6,700.00 N/A
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) $5,260.00 $3,500.00 DTVPros Quote JEHQ1260-05 $3,500.00 N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $23,150.00 $19,552.00 DTVPros Quote JEHQ1260-05 $19,552.00 N/A
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) $13,700.00 $12,768.00 DTVPros Quote JEHQ1260-05 $12,768.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 DTVPros Quote JEHQ1260-05 $6,400.00 N/A
UHF - High Power, Side Mount, basic slot antenna, 800 kW input, directional,, elliptically or circularly polarized $192,709.10 $192,709.10 see Estimated Cost Justification WKYT-210-New Primary Antenna v0 $192,709.09 N/A

Components

Actual Information Description File Name
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed)

Component Description:
WKYT New Interim Elbow Complex
Amount:
$2,156.00

Component Description:
New Interim Antenna Elbow Complex
Amount:
$2,156.00

Component Description:
WKYT-280-Elbow complex Interim Antenna
Amount:
$1,724.80

Component Description:
New Interim Antenna Elbow Complex
Amount:
$2,587.20
Sweep test of existing antenna

Component Description:
WKYT Sweep Test New Interim Antenna
Amount:
$1,600.00

Component Description:
WKYT-280-Sweep test Interim Antenna
Amount:
$1,280.00

Component Description:
Sweep Test New Interim Antenna
Amount:
$1,600.00

Component Description:
Sweep Test New Interim Antenna
Amount:
$1,920.00
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized

Component Description:
UHF - BROADBAND SLOT, SIDE MOUNT AUX/INTERIM
Amount:
$39,691.00

Component Description:
UHF Broadband Slot, Side Mount AUX/Interim
Amount:
$47,629.20

Component Description:
UHF - Broadband slot, side mount Aux/Interim TV Ant
Amount:
$31,752.80

Component Description:
UHF Broadband Slot, Side Mount AUX/ Interim
Amount:
$39,691.00
Red FAA L-864 LED Obstruction Light

Component Description:
WKYT-210-New Primary Antenna - LED Beacon Kit
Amount:
$1,372.00

Component Description:
Beacon Kit
Amount:
$1,715.00

Component Description:
WKYT-210-New Primary Antenna-LED Beacon Kit
Amount:
$1,715.00

Component Description:
Beacon Kit
Amount:
$2,058.00
Site Survey to Layout Dielectric Side Mount Antenna

Component Description:
Site Survey to Layout Side Mount
Amount:
$2,010.00

Component Description:
WKYT-210-New Primary Antenna - Site Visit for Antenna Layout
Amount:
$1,340.00

Component Description:
WKYT-210-New Primary Antenna - Site Visit for Antenna Layout
Amount:
$1,675.00

Component Description:
Site Survey to Layout Side Mount
Amount:
$1,675.00
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost)

Component Description:
WKYT-210-New Primary Antenna - Pattern Scatter Analysis
Amount:
$700.00

Component Description:
Pattern Scatter Analysis
Amount:
$875.00

Component Description:
Pattern Scatter Analysis
Amount:
$1,050.00

Component Description:
WKYT-210-New Primary Antenna - Pattern Scatter Analysis
Amount:
$875.00
Side mount brackets for high power antennas (if not included in antenna base cost)

Component Description:
WKYT-210-Side mount brackets New Primary Antenna
Amount:
$3,910.40

Component Description:
New Primary Side Mount
Amount:
$5,865.60

Component Description:
New Primary Side Mount
Amount:
$4,888.00

Component Description:
WKYT-210-Side mount brackets New Primary Antenna
Amount:
$4,888.00
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed)

Component Description:
WKYT-210-Elbow complex New Primary Antenna
Amount:
$2,553.60

Component Description:
WKYT-210-Elbow complex New Primary Antenna
Amount:
$3,192.00

Component Description:
New Primary Antenna Elbow Complex
Amount:
$3,192.00

Component Description:
New Primary Antenna Elbow Complex
Amount:
$3,830.40
Sweep test of existing antenna

Component Description:
WKYT-210-Sweep test New Primary Antenna
Amount:
$1,280.00

Component Description:
WKYT-210-Sweep test New Primary Antenna
Amount:
$1,600.00

Component Description:
Sweep Test New Interim Antenna
Amount:
$1,600.00

Component Description:
Sweep Test New Primary Antenna
Amount:
$1,920.00
UHF - High Power, Side Mount, basic slot antenna, 800 kW input, directional,, elliptically or circularly polarized

Component Description:
UHF - High Power Side Mount
Amount:
$45,381.01

Component Description:
UHF High Power Side Mount
Amount:
$46,040.03

Component Description:
UHF High Power Side Mount
Amount:
$55,248.03

Component Description:
UHF HIGH POWER SIDE MOUNT TV ANT TFU 25JSC/VP-R C150
Amount:
$46,040.02

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $320,100.00 $281,033.37 N/A $279,446.67 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Interim Transmission Line $108,000.00 $83,960.65 $82,373.96
Rigid Transmission Line - copper, 3 1/8" broadband $108,000.00 $83,960.65 see Justifying Quote WKYT DTVPros quote JEHQ1282-05 $82,373.96 N/A
Primary Transmission Line $212,100.00 $197,072.72 $197,072.71
Rigid Transmission Line - copper, 6 1/8" $212,100.00 $197,072.72 see Estimated Cost Justification WKYT-310-New Primary Transmission Line v0 $197,072.71 N/A

Components

Actual Information Description File Name
Rigid Transmission Line - copper, 3 1/8" broadband

Component Description:
WKYT-380-Interim Transmission Line
Amount:
$20,416.13

Component Description:
New Interim Transmission Line
Amount:
$24,499.40

Component Description:
New Interim Transmission Line
Amount:
$20,416.18

Component Description:
WKYT-380-Interim Transmission Line
Amount:
$17,042.25
Rigid Transmission Line - copper, 6 1/8"

Component Description:
WKYT New Interim Transmission Line
Amount:
$20,416.13

Component Description:
WKYT-310-New Primary Transmission Line
Amount:
$46,812.98

Component Description:
New Primary Transmission Line
Amount:
$48,691.35

Component Description:
WKYT-310-New Primary Transmission Line
Amount:
$40,576.12

Component Description:
New Primary Transmission Line
Amount:
$40,576.13

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $844,100.00 $885,751.25 N/A $198,153.25 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Primary Tower TOWER $844,100.00 $885,751.25 $198,153.25
Major tower reinforcement/modifications $421,000.00 $438,750.00 Justifying Quote - WKYT GTI America Inc Q17-06-020d $3,127.00 N/A
Moving Equipment $200,000.00 $200,000.00 N/A N/A N/A
Structural engineering tower load study for well documented tower $12,600.00 $5,500.00 See attached SSC Structural Analysis Quote $4,600.00 N/A
Tall Tower (greater than 500') $210,500.00 $241,501.25 GTI America Quote Q17-06-020b $190,426.25 N/A

Components

Actual Information Description File Name
Major tower reinforcement/modifications

Component Description:
Replacement of gravel under and around the tower
Amount:
$3,127.00
Moving Equipment Information not provided.
Structural engineering tower load study for well documented tower

Component Description:
Final analysis revised adding interim stresses - Lexington WKYT
Amount:
$700.00

Component Description:
WKYT CH 21 Structural Analysis
Amount:
$2,000.00

Component Description:
Final Analysis Revised - Lexington WKYT
Amount:
$1,900.00
Tall Tower (greater than 500')

Component Description:
Tower rigging Services- Tall Tower (greater than 500')
Amount:
$33,550.00

Component Description:
Re:Job# 18-66-03
Amount:
$9,600.00

Component Description:
GTIA Job# 18-66-030
Amount:
$100,650.00

Component Description:
Tower Equipment and Rigging
Amount:
$26,401.25

Component Description:
Separate mobilization to travel to site, rig tower and install
Amount:
$20,225.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $177,120.00 $167,750.00 N/A $112,437.10 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Outside Professional Services $177,120.00 $167,750.00 $112,437.10
Project management of the transition $142,200.00 $135,000.00 N/A $105,153.10 N/A
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase $2,105.00 $2,000.00 N/A N/A N/A
ASR modification (prepare FCC Form 854) $2,105.00 $2,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $3,500.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A $196.50 N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,500.00 N/A $725.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A $250.00 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A $2,525.00 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,500.00 N/A N/A N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A $3,587.50 N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
Project Management
Amount:
$1,690.60

Component Description:
Project Management
Amount:
$755.80

Component Description:
Project Management
Amount:
$2,248.90

Component Description:
Project Management
Amount:
$1,520.00

Component Description:
Project Management
Amount:
$2,199.80

Component Description:
Project Management
Amount:
$2,669.95

Component Description:
Project Management
Amount:
$2,399.45

Component Description:
Project Management
Amount:
$1,579.00

Component Description:
Project Management
Amount:
$2,285.70

Component Description:
Project Management
Amount:
$2,975.65

Component Description:
Project Management
Amount:
$3,924.50

Component Description:
Project Management
Amount:
$2,464.65

Component Description:
Project Management
Amount:
$2,298.25

Component Description:
Widelity, Inc.
Amount:
$3,038.20

Component Description:
WKYT-510-Project Management
Amount:
$1,500.00

Component Description:
Project Management
Amount:
$2,325.90

Component Description:
Project Management
Amount:
$3,280.45

Component Description:
Project Management
Amount:
$1,612.50

Component Description:
Project Management
Amount:
$2,264.80

Component Description:
Project Management
Amount:
$1,869.15

Component Description:
Project management
Amount:
$3,392.25

Component Description:
Project Management
Amount:
$985.00

Component Description:
Project Management
Amount:
$2,599.90

Component Description:
Project Management
Amount:
$2,690.65

Component Description:
Project management
Amount:
$1,816.05

Component Description:
Project Management
Amount:
$2,411.80

Component Description:
Project Management
Amount:
$2,999.70

Component Description:
Project Management
Amount:
$3,747.55

Component Description:
Project Management
Amount:
$4,728.75

Component Description:
Project Management
Amount:
$2,584.60

Component Description:
Project Management
Amount:
$2,456.30

Component Description:
Project Management
Amount:
$1,856.25

Component Description:
Project Management
Amount:
$802.25

Component Description:
Project Management
Amount:
$3,939.40

Component Description:
Project Management
Amount:
$28.20

Component Description:
Project Management
Amount:
$2,907.30

Component Description:
Project Management
Amount:
$2,409.55

Component Description:
Transition Related Project Management Costs
Amount:
$2,850.00

Component Description:
Project Management
Amount:
$2,480.60

Component Description:
Project Management
Amount:
$1,979.35

Component Description:
WKYT-510-Project Management
Amount:
$300.00

Component Description:
Project Management
Amount:
$801.45

Component Description:
Project Management
Amount:
$2,403.30

Component Description:
Project management
Amount:
$2,711.90

Component Description:
Project Management
Amount:
$1,962.60

Component Description:
Project management
Amount:
$2,405.15
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase Information not provided.
ASR modification (prepare FCC Form 854) Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
Complete and file initial construction permit application.
Amount:
$196.50
Prepare request for Special Temporary Authorization

Component Description:
Consulting Engineer - Develop technical parameters for interim side-mount antenna on pre-auction Ch-36 for use during transition.
Amount:
$725.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
WKYT-530-RF Eng 2100 license to cover
Amount:
$250.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
Develop final ERP and parameters for initial CP application.
Amount:
$1,450.00

Component Description:
Reimbursement support
Amount:
$350.00

Component Description:
Engineering portions for CP application
Amount:
$725.00
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Prepare and or review reimbursement form Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
Conduct channel study regarding repack transition dependencies should WKYT-TV remain on its pre-auction channel beyond its assigned phase,
Amount:
$1,050.00

Component Description:
Perform engineering study for new channel assignment
Amount:
$1,187.50

Component Description:
Engineering Study for New Channel Assignment
Amount:
$275.00

Component Description:
RF Engineering Consulting
Amount:
$625.00

Component Description:
Review technical specs and length of antenna for use as interim
Amount:
$312.50

Component Description:
Respond to query re: repack Ch-21 non-maximized ERP, directional antenna pattern.
Amount:
$137.50

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $93,085.00 $84,712.50 N/A $26,143.00 N/A
Total for all systems $4,525,787.57 $4,190,150.62 N/A $3,284,607.31 N/A
Other Expenses $93,085.00 $84,712.50 $26,143.00
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $3,192.50 N/A N/A N/A
Security $12,000.00 $12,000.00 N/A N/A N/A
MVPD Notification of Channel Change $1,200.00 $1,200.00 N/A N/A N/A
Develop and air announcement of upcoming channel change $10,000.00 $10,000.00 N/A N/A N/A
Equipment Delivery and Handling Charges $7,143.00 $7,143.00 N/A $7,143.00 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $38,662.00 $38,662.00 See attached Degrees of Comfort Transmitter Disposal quote. $19,000.00 N/A
Non-zoning permits $12,000.00 $12,000.00 N/A N/A N/A

Components

Actual Information Description File Name
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
DTV Medical Facility Notification Information not provided.
Security Information not provided.
MVPD Notification of Channel Change Information not provided.
Develop and air announcement of upcoming channel change Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Equipment Delivery
Amount:
$540.50

Component Description:
Forklift WHSE 5000# GAS/LP
Amount:
N/A

Component Description:
WKYT-610-Equipment Delivery
Amount:
$6,602.50
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
First Draw on Old Transmitter
Amount:
$19,000.00
Non-zoning permits Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $4,525,787.57 $4,190,150.62 $3,284,607.31

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Robert Folliard , III .

Assistant Secretary


01/22/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Robert Folliard , III .

Assistant Secretary


01/22/2021

Attachments

Back to Top