| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
CALIFORNIA OREGON BROADCASTING, INC. |
Patricia C. Smullin PO Box 1489 MEDFORD, OR 97501 United States |
+1 (541) 779-5555 | cobiadmin@kobi5.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | Displacement requires new transmitter/modulator. Antenna system will be shared with co-owned co-located station. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | No | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | MFP1PAU | |
| Year | 1996 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 0.20 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | 250WattPA | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 0.28 kW | |
| Justification for New Transmitter | Prior transmitter was frequency sensitive and unable to retune. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Modulator Exciter |
Single channel agile |
Mask Filter |
1 kW Full Service |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Other | |
| Other Antenna Type | Frequency limited panel | |
| ERP: | 1.0 kW | |
| Manufacturer | ||
| Model | 1X1KBBU | |
| Year | 2010 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | Yes | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 2 | |
| Number of Panels/Bays | 3 | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 862.00 MHz | |
| Design power capacity in use | 12.5 % | |
| ERP: | 0.605 kW | |
| Manufacturer | ||
| Model | 750-10210 | |
| Year | 2018 | |
| Justification for New Antenna | Current antenna is frequency selective vertical slot. Replacement cost with same style antenna is approx $5800. It was more cost effective to use a combined panel array for this station and the co-owned, co-located FacID 183755 at $4000, saving 60%. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
| Type | New | |
| Number of channels supported | 2 | |
| Frequencies of channels supported | RF channel | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Power Dividers | Does the panel antenna require power dividers? | Yes |
| Number of Power Dividers | 1 | |
| Cable Harness | Does the panel antenna require cable harness? | Yes |
| Number of Cable Harnesses | 3 |
| RF Channel Number |
|---|
| 33 |
| 20 |
| Name | Description |
|---|---|
Ridgeline Broadcast Services LLC |
Tower crew to add third panel .Replace mounting bracket, splitter and add third panel. |
Ridgeline Broadcast Services LLC |
Tower crew to remove current antenna and replace with new panel array antenna |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | No |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | No | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 2 | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | No | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Name | Description |
|---|---|
Ridgeline Broadcast Services LLC |
Tower Services to remove current antenna and replace with new antenna array. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $30,600.00 | $17,110.00 | N/A | $12,905.50 | N/A |
| Total for all systems | $70,740.00 | $35,588.05 | N/A | $22,981.47 | N/A |
| Primary Transmitter 250WattPA | $30,600.00 | $17,110.00 | $12,905.50 | ||
| Mask Filter | $2,800.00 | $2,800.00 | N/A | $2,095.50 | N/A |
| UHF - Air Cooled Solid State Transmitter 160 - 300 Watts | $24,300.00 | $10,810.00 | N/A | $10,810.00 | N/A |
| Modulator Exciter | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Mask Filter | |
| UHF - Air Cooled Solid State Transmitter 160 - 300 Watts | |
| Modulator Exciter | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $25,575.00 | $8,193.05 | N/A | $3,451.55 | N/A |
| Total for all systems | $70,740.00 | $35,588.05 | N/A | $22,981.47 | N/A |
| Primary Antenna 750-10210 | $25,575.00 | $8,193.05 | $3,451.55 | ||
| Cable harness (each, for panel antenna system, if not included in antenna cost) | $3,000.00 | $300.00 | N/A | N/A | N/A |
| Power Dividers (each, for panel antenna system, if not included in antenna cost) | $1,300.00 | $1,000.00 | N/A | N/A | N/A |
| Side Mount antenna brackets | $4,625.00 | $343.77 | N/A | $343.77 | N/A |
| 1 kW UHF Combiner (per channel) | $9,400.00 | $3,000.00 | N/A | N/A | N/A |
| Ridgeline Broadcast Services LLC | $2,000.00 | $2,000.00 | N/A | $1,558.50 | N/A |
| UHF Broadband panel antenna (per panel), horizontally-polarized | $5,250.00 | $1,549.28 | N/A | $1,549.28 | N/A |
| Actual Information Description | File Name |
|---|---|
| Cable harness (each, for panel antenna system, if not included in antenna cost) | Information not provided. |
| Power Dividers (each, for panel antenna system, if not included in antenna cost) | Information not provided. |
| Side Mount antenna brackets | |
| 1 kW UHF Combiner (per channel) | Information not provided. |
| Ridgeline Broadcast Services LLC | |
| UHF Broadband panel antenna (per panel), horizontally-polarized |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $13,925.00 | $9,550.00 | N/A | $6,079.42 | N/A |
| Total for all systems | $70,740.00 | $35,588.05 | N/A | $22,981.47 | N/A |
| Outside Professional Services | $13,925.00 | $9,550.00 | $6,079.42 | ||
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $450.00 | N/A | $450.00 | N/A |
| Perform engineering study for displacement application | $1,800.00 | $4,600.00 | Fees charged are a flat fee for the displacement and are inclusive of the engineering study, STA prep and CP engineering. The antenna system needed to be modified due to a terrain shielding issue, so an additional engineering study had to modify the CP. | $4,600.00 | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $1,500.00 | N/A | $746.25 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $600.00 | N/A | $283.17 | N/A |
| Ridgeline Broadcast Services LLC | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $4,470.00 | $400.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
| Perform engineering study for displacement application | |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Ridgeline Broadcast Services LLC | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $640.00 | $735.00 | N/A | $545.00 | N/A |
| Total for all systems | $70,740.00 | $35,588.05 | N/A | $22,981.47 | N/A |
| Other Expenses | $640.00 | $735.00 | $545.00 | ||
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $165.00 | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $400.00 | Two legal STA's had to be filed due to a modification of the Construction Permit due to an unexpected terrain shielding issue. | $380.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| FCC Filing Fees - Form 2100 license to cover application | |
| FCC Filing Fees - Special Temporary Authorization request |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $70,740.00 | $35,588.05 | $22,981.47 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Karl D Sargent Director of Engineering 11/10/2020 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Karl D Sargent Director of Engineering 11/10/2020 |
