Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
ION TELEVISION LICENSE, LLC Doing Business As: ION TELEVISION LICENSE, LLC |
601 CLEARWATER PARK ROAD WEST PALM BEACH, FL 33401 United States |
+1 (561) 682-4110 | BIANCAFRYE@IONMEDIA.COM | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Relocate from ASR #1015686 to ASR #1012855. Install interim transmitter, transmission line, and antenna on pre- channel. In phase 9, install main transmitter, transmission line, and antenna for post- channel. Helicopter services needed for main antenna. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Millennium | |
Year | 2005 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-30 EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 46 kW | |
Justification for New Transmitter | See attached Transmitter Exhibits. See attached Transmitter Upgrade Disclaimer. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrical Installation for replacement transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 400.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
RF Interconnect |
Interconnect between RF System and transmission line |
Removal of Existing Equipment |
Removal of existing transmitters and equipment / Site Prep |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | SLIM5 01 UHF SD PCM LP Air Cooled 1KW | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.3 kW | |
Justification for New Transmitter | Needed for interim use at Transtower location. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrical Work to Provide Power to Interim Transmitter Operation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24DSC-R CT150 | |
Year | 2005 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | ATW26H4-ETCX-21H | |
Year | 2019 | |
Justification for New Antenna | Current slot antenna cannot be re-channeled |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
LED Lighting System |
LED Lighting for Antenna |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | Wide Band (WB) | |
ERP: | 20.0 kW | |
Manufacturer | ||
Model | TFU-8WB C160 | |
Year | 2019 | |
Justification for New Antenna | Needed for interim operation at Transtower site. ION will be using an interim from previous location, but has elbow and installation costs for this interim. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 3 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1770 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1691 feet per run | |
Justification for New Transmission Line | See attached Transmission Line Exhibit |
Name | Description |
---|---|
Sweep existing transmission line |
Sweep existing transmission line |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1000 feet per run | |
Justification for New Transmission Line | Needed for interim operation at Transtower site. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1012855 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 14' 50.0" N- |
Longitude (NAD83) | 121° 30' 07.0" W- | |
Overall Structure Height | 1548.87 feet | |
Support Structure Height | 1437.97 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 0.00 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Transtower, Inc. | |
Date Constructed | 08/15/2014 |
Facility ID | Call Sign | Service |
---|---|---|
56550 | KOVR | DTV |
51499 | KMAX-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Interim Antenna Installation |
Tower rigging and installation of interim antenna |
Remove Interim Antenna |
Take down interim antenna and transmission line |
Structural analysis |
Structural analysis |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1015686 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 15' 54.0" N- |
Longitude (NAD83) | 121° 29' 28.0" W- | |
Overall Structure Height | 2000.30 feet | |
Support Structure Height | 1904.83 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 0.00 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Hearst Stations Inc. | |
Date Constructed | 10/01/1985 |
Facility ID | Call Sign | Service |
---|---|---|
33875 | KCRA-TV | DTV |
10242 | KQCA | DTV |
51499 | KMAX-TV | DTV |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Structural analysis |
Structural analysis |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 180 | |
Explanation | Required by tower landlord | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | Yes | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
K20JX-D Legal |
Cost of Legal fees for K20JX-D Non-Repack station. |
K20JX-D Antenna structure and construction |
Cost of Antenna Structure & construction for K20JX-D Non-Repack station. |
K20JX-D Engineering Consulting |
Cost of Engineering Consulting for K20JX-D Non-Repack station. |
K20JX-D Antenna, Cabling and Associated Elements |
Cost of Antenna, cabling, and associated elements for K20JX-D Non-Repack station. |
K20JX-D Installation |
Cost of Installation for K20JX-D Non-Repack station. |
K20JX-D Transmitter and Associated Elements |
Cost of transmitter and associated elements for K20JX-D Non-Repack station. |
K20JX-D Zoning and Local Permits |
Cost of Zoning and Local Permits for K20JX-D Non-Repack station. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,183,845.26 | $1,556,407.88 | N/A | $1,547,252.85 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Interim Transmitter SLIM5 01 UHF SD PCM LP Air Cooled 1KW | $276,919.00 | $58,926.94 | $58,926.94 | ||
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $126,000.00 | $30,494.50 | See attached BGS Quote #554985 plus tax. And exhibit "KSPX Stay vs Move Costs for Antennas, Interim Transmitter, and Tower Work" | $30,494.50 | N/A |
UHF inside RF system including switching | $147,500.00 | $25,013.44 | See attached Jampro Quote #AP042519D-R1 and #AP051619C-R1. Remaining quote balances were previously submitted under incorrect transmitter components. | $25,013.44 | N/A |
Other Electrical Service: Electrical Work to Provide Power to Interim Transmitter Operation | $3,419.00 | $3,419.00 | Please see ICON COR #1 Power for Temp Transmitter (Updated) | $3,419.00 | N/A |
Primary Transmitter THU9-30 EVO | $1,906,926.26 | $1,497,480.94 | $1,488,325.91 | ||
Removal of Existing Equipment | $41,200.00 | $41,200.00 | Skyline Communications Quote #EST21241 | $41,200.00 | N/A |
Other -- Building Addition Size: 400.0 | $89,443.00 | $89,443.00 | Please see ICON General Contractors Quotes #10669 and #10639 | $89,443.00 | N/A |
5 Ton system | $20,250.00 | $23,655.00 | Please see attached ICON Quote #10670 | $23,655.00 | N/A |
Other Electrical Service: Electrical Installation for replacement transmitter | $258,033.26 | $258,033.26 | Please see ICON General Contractors Quotes #10671 and #11030. The Jampro invoice for $47,611.26 should have been submitted in another component. | $258,033.26 | Totals are the same |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,060,149.68 | Please see attached Rohde & Schwarz Quotes #113838.0 and #207536.0 | $1,060,149.68 | The totals are both $1,060,149.68 |
RF Interconnect | $25,000.00 | $25,000.00 | N/A | $15,844.97 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
UHF inside RF system including switching | |
Other Electrical Service: Electrical Work to Provide Power to Interim Transmitter Operation | |
Removal of Existing Equipment | |
Other -- Building Addition Size: 400.0 | |
5 Ton system | |
Other Electrical Service: Electrical Installation for replacement transmitter | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
RF Interconnect |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $333,227.19 | $247,359.52 | N/A | $233,178.99 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Interim Antenna TFU-8WB C160 | $16,070.00 | $19,676.00 | $11,250.00 | ||
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | $9,340.00 | $8,426.00 | See attached Jampro Quote #AP051619C-R1 | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $11,250.00 | See attached SWE Services Quote #1554 and Dielectric KSPX-TV_QT1929800. And exhibit "KSPX Stay vs Move Costs for Antennas, Interim Transmitter, and Tower Work" | $11,250.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 20 kW input, directional,, horizontally polarized | $0.00 | $0.00 | ION will use interim antenna purchased for previous repack station. | N/A | N/A |
Primary Antenna ATW26H4-ETCX-21H | $317,157.19 | $227,683.52 | $221,928.99 | ||
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $12,339.42 | Cost of elbow complex. Cost estimate includes sales tax. Please see attached Electronics Research, Inc. Quote #20180820-033 and ERI Change Order #37246-A | $12,302.47 | N/A |
LED Lighting System | $3,367.19 | $3,367.19 | Please see ERI Quote #20200221-069 (Beacon) plus tax | $3,367.19 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,730.00 | Cost for repack sweep. Cost estimate includes sales tax. Please see attached Electronics Research, Inc. Quote #20180820-033. | $6,710.88 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $200,246.91 | Cost of primary antenna. Cost estimate includes sales tax but does not include EPOL upgrade. Please see attached Electronics Research, Inc. Quote #20180820-033. | $199,548.45 | N/A |
Actual Information Description | File Name |
---|---|
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 20 kW input, directional,, horizontally polarized | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
LED Lighting System | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $406,982.00 | $276,673.48 | N/A | $272,106.87 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Interim Transmission Line | $59,000.00 | $30,077.62 | $30,077.62 | ||
Flexible Air Transmission Line - dielectric, 3" | $59,000.00 | $30,077.62 | See attached Jampro Quote #AP042519d-R1. Remaining amount of quote was incorrectly submitted and reimbursed under "other electric services" in Transmitter section. | $30,077.62 | N/A |
Primary Transmission Line | $347,982.00 | $246,595.86 | $242,029.25 | ||
Rigid Transmission Line - copper, 6 1/8" | $341,582.00 | $240,195.86 | Cost of main transmission line and dehydrator. Cost estimate includes sales tax. Please see attached Electronics Research, Inc. Quote #20180820-033. Please see attached Electronics Research, Inc. Quote #20190606-769. | $239,928.33 | N/A |
Sweep existing transmission line | $6,400.00 | $6,400.00 | N/A | $2,100.92 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" | |
Rigid Transmission Line - copper, 6 1/8" | |
Sweep existing transmission line |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $890,035.00 | $896,582.00 | N/A | $859,582.00 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Primary Tower TOWER | $214,500.00 | $187,464.00 | $183,464.00 | ||
Structural analysis | $4,000.00 | $4,000.00 | American Tower | N/A | N/A |
Tall Tower (greater than 500') | $210,500.00 | $183,464.00 | Cost of tower services. Please see attached Electronics Research, Inc. Quotes #20190520-602 and #20191021-101. Plus applicable charges for weather delays. | $183,464.00 | N/A |
Primary Tower GTOWER | $675,535.00 | $709,118.00 | $676,118.00 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $26,155.00 | ERI | $26,155.00 | N/A |
Interim Antenna Installation | $181,235.00 | $181,235.00 | Please see attached SWE Services Quote #1542 and PR Tower #19-036-BION | $181,235.00 | N/A |
Structural analysis | $14,000.00 | $14,000.00 | N/A | $14,000.00 | N/A |
Tower Helicopter Lift | $0.00 | $0.00 | Helicopter pick is included in tower rigging proposal. | N/A | N/A |
Remove Interim Antenna | $33,000.00 | $33,000.00 | Please see Best Endeavours Quote KSPX Aux Antenna System Removal | $0.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $454,728.00 | Cost of tower services. Please see attached Electronics Research, Inc. Quote #20190320-013. Helicopter pick is included in tower rigging proposal. | $454,728.00 | N/A |
Actual Information Description | File Name |
---|---|
Structural analysis | Information not provided. |
Tall Tower (greater than 500') | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Interim Antenna Installation | |
Structural analysis | |
Tower Helicopter Lift | Information not provided. |
Remove Interim Antenna | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $179,130.00 | $161,280.00 | N/A | $11,677.99 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Outside Professional Services | $179,130.00 | $161,280.00 | $11,677.99 | ||
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $810.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,500.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $28,440.00 | $18,530.00 | See AT Exhibits for more information. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $4,742.99 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,625.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $2,000.00 | ION is only asking for reimbursement of invoice 241563 (with Cover Letter). Invoice 241222 is now in a different section of the form 399. |
Actual Information Description | File Name |
---|---|
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $298,568.96 | $291,003.96 | N/A | $35,074.46 | N/A |
Total for all systems | $4,291,788.41 | $3,429,306.84 | N/A | $2,958,873.16 | N/A |
Other Expenses | $298,568.96 | $291,003.96 | $35,074.46 | ||
Equipment Delivery and Handling Charges | $32,401.46 | $32,401.46 | Actual costs charged by vendors for shipping repack equipment | $32,401.46 | N/A |
K20JX-D Legal | $15,000.00 | $15,000.00 | See attached Cost Estimates for K20JX-D (Non-Repack Station). See KSPX Channel 21 Major Modification Construction Permit. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | $2,673.00 | N/A |
K20JX-D Zoning and Local Permits | $25,000.00 | $25,000.00 | See attached Cost Estimates for K20JX-D (Non-Repack Station). See KSPX Channel 21 Major Modification Construction Permit. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
K20JX-D Transmitter and Associated Elements | $20,836.50 | $20,836.50 | See Cost Estimates for K20JX-D (Non-Repack Station), KSPX Channel 21 Major Modification Construction Permit, and Cost Estimates Transmitter for K20JX-D attachments. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
K20JX-D Installation | $10,000.00 | $10,000.00 | See attached Cost Estimates for K20JX-D (Non-Repack Station). See KSPX Channel 21 Major Modification Construction Permit. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
K20JX-D Antenna, Cabling and Associated Elements | $11,651.00 | $11,651.00 | See Cost Estimates for K20JX-D (Non-Repack Station), KSPX Channel 21 Major Modification Construction Permit, and Cost Estimates Antenna for K20JX-D attachments. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
K20JX-D Engineering Consulting | $15,000.00 | $15,000.00 | See attached Cost Estimates for K20JX-D (Non-Repack Station). See KSPX Channel 21 Major Modification Construction Permit. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
K20JX-D Antenna structure and construction | $90,000.00 | $90,000.00 | See attached Cost Estimates for K20JX-D (Non-Repack Station). See KSPX Channel 21 Major Modification Construction Permit. See attached KSPX "Request for Waiver of Repack Reimbursement Restriction". | N/A | N/A |
MVPD Notification of Channel Change | $1,600.00 | $1,600.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $4,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | The amount is yet to be determined (TBD) and ION will submit on-air announcement costs when finalized. | N/A | N/A |
Equipment Storage | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
Non-zoning permits | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
Local Zoning | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Equipment Delivery and Handling Charges | |
K20JX-D Legal | |
K20JX-D Zoning and Local Permits | Information not provided. |
K20JX-D Transmitter and Associated Elements | Information not provided. |
K20JX-D Installation | Information not provided. |
K20JX-D Antenna, Cabling and Associated Elements | Information not provided. |
K20JX-D Engineering Consulting | Information not provided. |
K20JX-D Antenna structure and construction | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Non-zoning permits | Information not provided. |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,291,788.41 | $3,429,306.84 | $2,958,873.16 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 09/25/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 09/25/2020 |