| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
WFTV, LLC Doing Business As: WFTV, LLC |
Chief Engineer 490 EAST SOUTH STREET ORLANDO, FL 32801 United States |
+1 (407) 841-9000 | jeff.juniet@wftv.com | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Jeffrey Juniet Director of Engineering WFTV |
Jeffrey Juniet 490 E South St ORLANDO, FL 32801 United States |
+1 (407) 822-8410 | jeff.juniet@wftv.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | WFTV's plan for the digital replacement translator is to replace the current antenna with a broader band antenna that will cover channels 19 & 20. Once the antenna is in place, we will need to replace the digital mask filter, retune the exciter. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Retune Existing |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | GatesAir |
| Model | UAX 1000 | |
| Year | 2013 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 1 kW |
| Section | Question | Response |
|---|---|---|
| New Mask Filter | Does the transmitter require a new mask filter? | Yes |
| Mask Filter Type | Stringent | |
| Power | Other | |
| Other Power | 1000 W | |
| New Exciter | Is a new exciter needed? | No |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | AL12E-19/20-PL | |
| Year | 2019 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | AR15 | |
| Year | 2013 | |
| Justification for New Antenna | The current antenna is for channel 20 only and will not work on the new channel. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | No |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | No |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | No | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | No | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 1 | |
| Justification | Proof of performance. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $19,000.00 | $10,000.00 | N/A | $0.00 | N/A |
| Total for all systems | $115,362.90 | $106,362.90 | N/A | $150.00 | N/A |
| Primary Transmitter UAX 1000 | $19,000.00 | $10,000.00 | $0.00 | ||
| Other 1000 w mask filter Stringent | $8,000.00 | $8,000.00 | Channel 19 Mask Filter that is needed for the transmitter final output. Field sweep and check/tuning for the mask filter. | $0.00 | N/A |
| Retune - UHF and VHF - minor re-channel issues | $11,000.00 | $2,000.00 | Proof of Performance | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Other 1000 w mask filter Stringent | |
| Retune - UHF and VHF - minor re-channel issues | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $16,370.40 | $16,370.40 | N/A | $0.00 | N/A |
| Total for all systems | $115,362.90 | $106,362.90 | N/A | $150.00 | N/A |
| Primary Antenna AR15 | $16,370.40 | $16,370.40 | $0.00 | ||
| UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal | $16,370.40 | $16,370.40 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Antenna cost plus installation. | $0.00 | Antenna costs are per manufacturer quote WFTV ERI 20180927-379RevA AL12E-192-PL plus applicable taxes. |
| Actual Information Description | File Name |
|---|---|
| UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Horizontal |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $76,992.50 | $76,992.50 | N/A | $150.00 | N/A |
| Total for all systems | $115,362.90 | $106,362.90 | N/A | $150.00 | N/A |
| Outside Professional Services | $76,992.50 | $76,992.50 | $150.00 | ||
| Additional Field Engineering Service, 1 Days | $2,700.00 | $2,700.00 | N/A | N/A | N/A |
| RF Exposure Measurements | $12,100.00 | $12,100.00 | N/A | N/A | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | N/A | N/A |
| Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $2,000.00 | $2,000.00 | Consultant time for system design and cost assessment. | $150.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Field Engineering Service, 1 Days | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| Prepare Form 601 | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Form 399 assistance or other Program Management costs | |
| Prepare/ Review 399 reimbursement form | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $3,000.00 | $3,000.00 | N/A | $0.00 | N/A |
| Total for all systems | $115,362.90 | $106,362.90 | N/A | $150.00 | N/A |
| Other Expenses | $3,000.00 | $3,000.00 | $0.00 | ||
| Disposal Costs (for equipment and other waste, net of any salvage value) | $3,000.00 | $3,000.00 | Disposal of old channel 20 antenna. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $115,362.90 | $106,362.90 | $150.00 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey Juniet , Juniet . Director of Engineering 09/08/2020 |
