| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
KTTC License, LLC Doing Business As: KTTC License, LLC |
P.O. BOX 909 QUINCY, IL 62306 United States |
+1 (217) 223-5100 | bdreasler@quincymedia.com | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Tony zumMallen President QCommunications, LLC |
705B SE Melody LN #314 Lee's Summit, MO 64063 United States |
+1 (816) 729-1177 | tony@qcomm.tv |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | Replace the transmitter per the channel reassignment with reasonable and customary engineering and business practices. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DHD15P1 | |
| Year | 2009 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 15 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | ULXTE-8 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 5.5 kW | |
| Justification for New Transmitter | New transmitter required for new channel. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Switch installation |
Install of the switch |
Transmitter Switch |
Costs for new transmitter switch |
Transmitter Decommissioning |
Harvesting and removal of old transmitter |
RF Load and Patch Panel |
RF Load and Patch Panel |
Transmitter Shipping fee |
Shipping fees for new transmitter |
Transmitter Misc. Equipment |
Ancillary transmitter equipment, associated cables, etc. |
Transmitter Taxes |
Sales tax for new transmitter |
RF Filter Test |
Test RF filter for factory specifications for use of W34FC as translator |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Owned | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Unknown | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1035149 | |
| Coordinates (NAD83) | Latitude (NAD83) | 43° 48' 23.0" N- |
| Longitude (NAD83) | 091° 22' 03.0" W- | |
| Overall Structure Height | 819.22 feet | |
| Support Structure Height | 763.44 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 1225.71 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | WXOW-WQOW Television, Inc. | |
| Date Constructed | 10/23/1982 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 64549 | WXOW | DTV |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Tower mapping and report for structural engineer |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 35 | |
| Explanation | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personal can maintain and operate the stations daily operational requirements and plans. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 5 | |
| Justification | Estimated field engineering services during transition activities. Actual costs to be determined. |
| Name | Description |
|---|---|
General Legal |
General Legal services not covered in other categories |
RF Filter Test |
Test RF Filter for factory specification |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $335,193.72 | $255,366.73 | N/A | $210,734.22 | N/A |
| Total for all systems | $625,156.40 | $596,326.91 | N/A | $222,987.80 | N/A |
| Primary Transmitter ULXTE-8 | $335,193.72 | $255,366.73 | $210,734.22 | ||
| RF Filter Test | $775.18 | $775.18 | Actual costs per Resonant Results Invoice # RR3224 | $775.18 | N/A |
| Transmitter Taxes | $13,121.69 | $13,121.69 | Actual sales tax calculated on final invoice from GatesAir. | N/A | N/A |
| Transmitter Misc. Equipment | $3,398.82 | $3,398.82 | Actual costs for miscellaneous transmitter equipment per invoices. | $1,888.00 | N/A |
| Transmitter Shipping fee | $3,799.99 | $3,799.99 | Per attached GatesAir PO. 5/7/20 Changed amount to actual freight. | $3,799.99 | N/A |
| Transmitter Decommissioning | $18,000.00 | $18,000.00 | Per attached QCommunications PO. | $0.00 | N/A |
| Transmitter Switch | $10,009.44 | $10,009.44 | Actual costs per attached GatesAir PO and invoices. Includes freight and sales tax on invoices. | $10,009.44 | N/A |
| RF Load and Patch Panel | $9,088.60 | $9,088.60 | Per INV US0316280 (PO 20255). Invoice includes shipping not included on PO/quote. | $9,088.60 | N/A |
| Switch installation | $12,000.00 | $12,000.00 | Per attached QCommunications quote. | $0.00 | N/A |
| Transmitter Building Site Survey/Installation | $10,000.00 | $26,766.25 | Per Actual invoices from GatesAir. | $26,766.25 | N/A |
| UHF - Liquid Cooled Solid State Transmitter 4.9 - 6.5 kW | $255,000.00 | $158,406.76 | ULXTE-8 liquid cooled, solid state transmitter per Q-76011 | $158,406.76 | N/A |
| Actual Information Description | File Name |
|---|---|
| RF Filter Test | |
| Transmitter Taxes | Information not provided. |
| Transmitter Misc. Equipment | |
| Transmitter Shipping fee | |
| Transmitter Decommissioning | Information not provided. |
| Transmitter Switch | |
| RF Load and Patch Panel | |
| Switch installation | Information not provided. |
| Transmitter Building Site Survey/Installation | |
| UHF - Liquid Cooled Solid State Transmitter 4.9 - 6.5 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $178,750.00 | $178,750.00 | N/A | $0.00 | N/A |
| Total for all systems | $625,156.40 | $596,326.91 | N/A | $222,987.80 | N/A |
| Primary Tower TOWER | $178,750.00 | $178,750.00 | $0.00 | ||
| Tower mapping and report for structural engineer | $21,000.00 | $21,000.00 | N/A | N/A | N/A |
| Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $157,750.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Tower mapping and report for structural engineer | Information not provided. |
| Tower Rigging Tall Tower (greater than 500') |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $98,502.68 | $149,500.18 | N/A | $12,253.58 | N/A |
| Total for all systems | $625,156.40 | $596,326.91 | N/A | $222,987.80 | N/A |
| Outside Professional Services | $98,502.68 | $149,500.18 | $12,253.58 | ||
| RF Filter Test | $775.18 | $775.18 | Per Resonant Results invoice RR3224 | $775.18 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
| General Legal | $5,000.00 | $5,000.00 | Estimate costs for other legal expenses. | $1,511.00 | N/A |
| Additional Field Engineering Service, 5 Days | $12,500.00 | $12,500.00 | Estimated field engineering services during transition activities. Actual costs to be determined. | N/A | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
| Project management of the transition | $3,692.50 | $53,900.00 | Estimated 350 hours at $150/hr. Actual costs to be determined. | $0.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached QCommunications quote. | $2,500.00 | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,000.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | $2,025.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $5,890.00 | $5,890.00 | Per attached QCommunications quote. | $4,442.40 | N/A |
| Actual Information Description | File Name |
|---|---|
| RF Filter Test | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare request for Special Temporary Authorization | Information not provided. |
| General Legal | |
| Additional Field Engineering Service, 5 Days | Information not provided. |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Project management of the transition | |
| Prepare/ Review 399 reimbursement form | |
| Perform engineering study for displacement application | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Form 399 assistance or other Program Management costs |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $12,710.00 | $12,710.00 | N/A | $0.00 | N/A |
| Total for all systems | $625,156.40 | $596,326.91 | N/A | $222,987.80 | N/A |
| Other Expenses | $12,710.00 | $12,710.00 | $0.00 | ||
| Equipment Storage | $2,000.00 | $2,000.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. | N/A | N/A |
| Equipment Delivery and Handling Charges | $2,000.00 | $2,000.00 | Estimated transport, forklift rental and handling fees from staging area to transmitter site. Actuals to be determined. | N/A | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | Estimated 4-6 yard disposal bin on site to capture all waste from on site system integration and tower vendors. Actual costs to be determined. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $625,156.40 | $596,326.91 | $222,987.80 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | No |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | BRADY DREASLER CORPORATE DIRECTOR OF ENGINEERING 08/13/2020 |
