Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC Doing Business As: WIS TV |
WQCW 4370 PEACHTREE ROAD, NE ATLANTA, GA 30319 United States |
+1 (404) 504-9828 | allfccims@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WQCW will moving approximately a half mile to WSAZ's transmitter site and combining with WSAZ into broadband operations for both main and interim. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Visionary DT | |
Year | 2005 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTED-100 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 62.9 kW | |
Justification for New Transmitter | Old transmitter is not retunable |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 1000.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Gen Set Pad |
Pad for the generator set |
Primary Transmitter - Installation |
Cost of installing new primary transmitter |
Ice Bridge Gen Set |
Ice bridge for the previous site's generator set |
Pad for Heat Exchangers |
Pad and ice shield for Heat Exchangers beside Existing PAD |
Transmitter remote control |
Burk Transmitter Remote |
Move Gen Set |
Move the generator set from the previous site |
Ice Bridge Building Interconnect |
Ice bridge between the analog and the digital buildings |
Transfer Switch |
Transfer Switch for the generator set |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-30 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19.2 kW | |
Justification for New Transmitter | Interim transmitter needed to continue broadcasting through transition period |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 20 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Name | Description |
---|---|
Ice Bridge |
Ice bridge from the analog building to the tower (shared cost) |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Nexstar Broadcasting | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TUE-05-12/60 H-B | |
Year | 2000 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 64 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 640.0 kW | |
Manufacturer | ||
Model | PEPSIL60D | |
Year | 2018 | |
Justification for New Antenna | This antenna will be shared between WQCW and WSAZ |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 698.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 2 | |
Lower Limit | 476.00 MHz | |
Upper Limit | 530.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 546.0 kW | |
Manufacturer | ||
Model | SBB-24C170 | |
Year | 2018 | |
Justification for New Antenna | Interim antenna shared between WQCW and WSAZ to continue broadcasting through the transition period. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 476.0 MHz - 530.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Nexstar Broadcasting | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1125 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1022 feet per run | |
Justification for New Transmission Line | Shared with WSAZ |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 960 feet per run | |
Justification for New Transmission Line | Shared with WSAZ |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 38° 30' 21.1" N- |
Longitude (NAD83) | 082° 12' 32.3" W- | |
Overall Structure Height | 1159.11 feet | |
Support Structure Height | 1154.84 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 971.77 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Nexstar Broadcasting, Inc. | |
Date Constructed | 07/07/2015 |
Facility ID | Call Sign | Service |
---|---|---|
23342 | WOWK-TV | DTV |
Users |
---|
Amateur Radio |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,903,666.27 | $2,774,689.81 | N/A | $2,348,457.13 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Interim Transmitter ULXTE-30 | $859,724.05 | $738,347.59 | $609,320.08 | ||
Other -- HVAC Service Type: C Size:20 (Other) | $44,806.50 | $44,806.50 | 20 ton split system shared cost with WSAZ. Please see Maynard C. Smith Construction Quote WQCW-HVACRev1 | $44,806.50 | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $124,000.00 | $124,000.00 | see Justifying Quote WQCW Whitt Meadows Electrical Quote # 264 | $18,577.78 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $562,623.54 | N/A | $545,935.80 | N/A |
Ice Bridge | $6,917.55 | $6,917.55 | Steel Products Quote #003 | N/A | N/A |
Primary Transmitter ULXTED-100 | $2,043,942.22 | $2,036,342.22 | $1,739,137.05 | ||
Transfer Switch | $0.00 | $0.00 | 4/13/20 category deemed non-reimbursable | N/A | N/A |
Ice Bridge Building Interconnect | $12,250.00 | $12,250.00 | Maynard C Smith Construction Quote #IceBridge Rev 2; Maynard C Smith Construction Invoice 19-14 | $12,250.00 | N/A |
Move Gen Set | $0.00 | $0.00 | 4/13/20 Category deemed non-reimbursable | N/A | N/A |
Transmitter remote control | $0.00 | $0.00 | 4/13/20 Category deemed non-reimbursable | N/A | N/A |
Pad for Heat Exchangers | $74,256.50 | $74,256.50 | 1/2 the cost paid by WQCW. See revised quote WQCW-SOG101rev3 | $74,256.50 | N/A |
Ice Bridge Gen Set | $0.00 | $0.00 | 4/13/20 Category deemed non-reimbursable | N/A | N/A |
Primary Transmitter - Installation | $10,963.00 | $10,963.00 | Please see GatesAir quote Q-85717 | $10,963.00 | N/A |
Gen Set Pad | $0.00 | $0.00 | 4/13/20 - Category deemed non-reimbursable | $0.00 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $101,000.00 | $96,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | $22,506.90 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | $173,712.07 | $173,712.07 | Please see attached GatesAir Quote Q-78319, less the previously reimbursed amount of $1,619,160.65 | $0.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 63.4 kW | $1,619,160.65 | $1,619,160.65 | ***System Notice: Estimate adjusted and locked because line has been superseded.***GatesAir quote GA-00022572 | $1,619,160.65 | N/A |
Actual Information Description | File Name |
---|---|
Other -- HVAC Service Type: C Size:20 (Other) | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Ice Bridge | Information not provided. |
Transfer Switch | Information not provided. |
Ice Bridge Building Interconnect | |
Move Gen Set | Information not provided. |
Transmitter remote control | Information not provided. |
Pad for Heat Exchangers | |
Ice Bridge Gen Set | Information not provided. |
Primary Transmitter - Installation | |
Gen Set Pad | |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Switchgear - industrial 800 amp | |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | |
UHF - Liquid Cooled Solid State Transmitter 63.4 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,103,986.32 | $542,229.95 | N/A | $365,056.36 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Interim Antenna SBB-24C170 | $226,106.32 | $170,544.86 | $96,950.71 | ||
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 546 horizontally polarized | $75,635.63 | $75,635.63 | THIS IS THE CORRECTED INTERIM ANTENNA CATEGORY, ESTIMATED COST PER DTVPROS QUOTE JEHQ 1487 - 50% split with WSAZ | $51,856.80 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $11,000.00 | WQCW's half of the shared antenna brackets | $2,000.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $6,500.00 | WQCW's half of the cost | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $50,000.00 | WQCW's half of the shared combiner | $16,324.68 | N/A |
Sweep test of existing antenna | $6,730.00 | $4,718.54 | Estimated Cost Justification WQCW-280-Sweep test interim antenna V0 | $4,078.54 | N/A |
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 530 horizontally polarized | $22,690.69 | $22,690.69 | ***System Notice: Estimate adjusted and locked because line has been superseded.***WCQW's half of the cost | $22,690.69 | Please do not upload invoices here |
Primary Antenna PEPSIL60D | $877,880.00 | $371,685.09 | $268,105.65 | ||
New combiner, cost per channel (without antenna) | $84,200.00 | $104,558.09 | WQCW's half of the cost of Q-76838 minus cost of retuning (section 3 of Q-76838) | $41,271.65 | N/A |
Sweep test of existing antenna | $6,730.00 | $3,200.00 | WQCW's share of cost, split with WSAZ | $2,560.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), Two Station broadband panel antenna, elliptically or circularly polarized | $768,000.00 | $254,927.00 | WQCW's half of the shared antenna with WSAZ per DTVPros Quote JEHQ 1484, WQCW's half of the shared custom index plate with WSAZ per Electronics Research, INC proposal 20181106-779 | $224,274.00 | N/A |
Elbow complex, broadband, at antenna input, per 8 3/16. feedline (if needed) | $18,950.00 | $9,000.00 | WQCW's half of the cost | N/A | N/A |
Actual Information Description | File Name |
---|---|
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 546 horizontally polarized | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
New combiner, cost per channel (without antenna) | |
Sweep test of existing antenna | |
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 530 horizontally polarized | |
New combiner, cost per channel (without antenna) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), Two Station broadband panel antenna, elliptically or circularly polarized | |
Elbow complex, broadband, at antenna input, per 8 3/16. feedline (if needed) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $630,498.00 | $344,590.02 | N/A | $252,247.93 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Interim Transmission Line | $222,720.00 | $150,921.02 | $88,303.79 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $222,720.00 | $150,921.02 | WQCW's half of the cost | $88,303.79 | N/A |
Primary Transmission Line | $407,778.00 | $193,669.00 | $163,944.14 | ||
Rigid Transmission Line - copper, 8 3/16" broadband | $407,778.00 | $193,669.00 | WQCW's half of the cost | $163,944.14 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
Rigid Transmission Line - copper, 8 3/16" broadband |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $644,100.00 | $633,213.74 | N/A | $193,025.11 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Primary Tower GTOWER | $644,100.00 | $633,213.74 | $193,025.11 | ||
Tall Tower (greater than 500') | $210,500.00 | $220,493.74 | see Estimated Cost Justification WQCW-410-Tall Tower (greater than 500') v2 | $193,025.11 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | N/A | N/A | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,720.00 | Includes state and local taxes | N/A | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Major tower reinforcement/modifications | Information not provided. |
Structural engineering tower load study for well documented tower | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $181,330.00 | $164,490.00 | N/A | $114,846.40 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Outside Professional Services | $181,330.00 | $164,490.00 | $114,846.40 | ||
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $0.00 | 4/13/20 Category deemed non-reimbursable | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $0.00 | 4/13/20 Category deemed non-reimbursable | $0.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $207.50 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $740.00 | Please see WQCW Attorney - Negotiate Lease and Other Matters Revision Justification Cover Letter | $740.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $196.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | $725.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $250.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,200.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,412.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $740.00 | N/A |
Project management of the transition | $142,200.00 | $135,000.00 | N/A | $107,374.90 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | |
Project management of the transition | |
Prepare and or review reimbursement form | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $129,477.00 | $121,172.15 | N/A | $83,729.90 | N/A |
Total for all systems | $6,159,073.59 | $4,866,602.67 | N/A | $3,357,362.83 | N/A |
Other Expenses | $129,477.00 | $121,172.15 | $83,729.90 | ||
MVPD Notification of Channel Change | $2,000.00 | $2,000.00 | Per Estimated Cost Justification WQCW-610-MVPD Notifications v0 | $2,000.00 | N/A |
Develop and air announcement of upcoming channel change | $10,000.00 | $10,000.00 | N/A | $289.90 | N/A |
Equipment Storage | $10,600.00 | $10,600.00 | N/A | $7,425.00 | N/A |
Equipment Delivery and Handling Charges | $15,900.00 | $15,900.00 | N/A | $5,737.50 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $67,237.00 | $67,237.00 | Maynard C. Smith Construction Co. quote for WQCW Demo Safety Klean Disposal Quote for WQCW | $65,000.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $400.00 | Please see Estimated Cost Justification WQCW-610-STA FCC Filing Fees v0 | $400.00 | N/A |
Non-zoning permits | $11,660.00 | $11,660.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,050.15 | N/A | $2,877.50 | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
FCC Filing Fees - Special Temporary Authorization request | |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $6,159,073.59 | $4,866,602.67 | $3,357,362.83 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 06/30/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 06/30/2020 |