Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
78036
Service:
DCA
Call Sign:
KUVE-CD
Channel:
36 (UHF)
File Number:
0000028507
FRN:
0017777178
Date Submitted:
06/09/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

UNIVISION TUCSON LLC

Doing Business As: UNIVISION TUCSON LLC

Christopher G. Wood

5999 CENTER DRIVE

LOS ANGELES, CA 90045

United States

+1 (310) 348-3600 CWOOD@UNIVISION.NET Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Theodore Stoner

VP Distribution Technology Strategy

Univision Management Company

Theodore Stoner

9405 NW 41st Street

Miami, FL 33178

United States

+1 (513) 608-0308 tstoner@univision.net

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Commence operation on channel 36 using temporary antenna installed by KHRR, using existing transmitter and new mask filter. Replace existing antenna. Cut over to new antenna and remove temporary antenna. See attached Implementation Plan document.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Retune Existing
Use Primary (Main)
Ownership Owned
Owner N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer Rohde & Schwarz
Model TMU9-1
Year 2015
Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 0.6 kW

Primary Transmitter

Back to Top

Retuning Transmitter Costs

Section Question Response
New IOT Tubes Number of Tubes (including accessories) needed N/A
New Mask Filter
Power 1.5 kW
Other Power N/A
New Exciter Is a new exciter needed? No

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 10.0 kW
Manufacturer
Model RD8UB
Year 2001

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 15.0 kW
Manufacturer
Model TLP-12M/VP
Year 2017
Justification for New Antenna Newly assigned channel is outside the 38-48 design range of the existing antenna.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Rent Temporary
Ownership Leased
Owner NBC Universal
Is antenna shared? Yes
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Panel
Number of Stations Supported 2
Number of Panels/Bays 10
Lower Limit 470.00 MHz
Upper Limit 860.00 MHz
Design power capacity in use 43.0 %
Other Antenna Type N/A
ERP: 8.9 kW
Manufacturer
Model TUA-C2-5/10H-1-S
Year 2018
Justification for New Antenna Maintain continuity of operation of KHRR and KUVE-CD during replacement of existing main antennas

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for an antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Flexible Foam
Diameter 7/8 inches
Segment Length N/A
Other Segment Length
Number of parallel runs 1
Length 100 feet per run
Justification for New Transmission Line Connection to temporary antenna, from KUVE-CD transmitter room to that of KHRR, to maintain continuity of operation from cutover date until existing antenna is replaced.

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1002407
Coordinates (NAD83) Latitude (NAD83) 32° 24' 54.0" N-
Longitude (NAD83) 110° 42' 57.9" W-
Overall Structure Height 258.86 feet
Support Structure Height 217.85 feet
Ground Elevation Above Mean Sea Level (AMSL) 8494.32 feet
Structure Type LTOWER - Lattice Tower
Tower Owner American Tower, LLC
Date Constructed 01/01/1988

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
30601 KHRR DTV

Other Types of Users

Users
K239CF
K232FD
KPCE-LP

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Tower Permit Drawings

ATC fee for drawing package supporting permit applications

Tower Project Management

ATC fee for management of tower work

Site Permit Drawings

ATC fee for drawing package supporting permit applications

Interim Tower

Back to Top

Tower Construction Costs

Section Question Response
Construct New Tower Use Interim
Description of Use N/A
Height 197.00 feet
Justification for New Tower Maintain continuity of operation during replacement of antenna by hosting temporary antenna

Interim Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Interim Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Removal of Existing Standby Antenna, Crate and Ship

Removal of Existing standby antenna to be shipped to a separate location

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 80
Explanation Univision stations are only staffed for daily station operations and minor equipment changes, major projects are contracted out externally. The large volume of work associated with repack schedule requires using external project management resources.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development No
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

ATC Meeting Fee

ATC fee for on-site coordination meeting

Transition timing and coordination

Address transition timing and coordination issues with other stations and wireless

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? No
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? No
Does this relocation require MVPD Notification of a Channel Change? No

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Tower Lessor Administration

Tower lessor's fee for administration of antenna change & lease modification

Station Coordination

Coordination and transition planning with all stations at the site

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $108,230.00 $15,910.77 N/A $7,580.31 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Primary Transmitter TMU9-1 $108,230.00 $15,910.77 $7,580.31
1.5 kW mask filter $3,030.00 $5,910.77 per Estimated Cost Justification KUVE-CD-110-1st Primary Transmitter - Retune Existing Transmitter - 1.5 kW Mask Filter v0, Justifying Quote - KUVE-CD Radio Frequency Systems #20063995; Justifying Invoice - KUVE-CD Radio Frequency Systems 16435048 $0.00 N/A
UHF and VHF - minor banding issues $105,200.00 $10,000.00 N/A $7,580.31 N/A

Components

Actual Information Description File Name
1.5 kW mask filter Information not provided.
UHF and VHF - minor banding issues

Component Description:
8PPXX110E 8-pole, air cooled, 1.3kW (Channel 36) UHF tunable bandpass filter
Amount:
$5,443.89

Component Description:
PMU901-B16 2600.2001.28 Tunit range 6 518-534 MHz, 630-646 MHz, 758-774 MHz
Amount:
$2,136.42

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $155,260.00 $62,223.00 N/A $43,242.53 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Interim Antenna TUA-C2-5/10H-1-S $122,230.00 $25,696.00 $19,296.00
Interim antenna rental and installation - Cost will depend on antenna size and height and/or complexity of tower. $115,500.00 $19,296.00 see Estimated Cost Justification KUVE-CD-280-Interim Antenna - Antenna Rental and Installation v0 $19,296.00 N/A
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 9 horizontally polarized $0.00 $0.00 N/A N/A N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A N/A N/A
Primary Antenna TLP-12M/VP $33,030.00 $36,527.00 $23,946.53
Sweep test of existing antenna $6,730.00 $6,400.00 N/A N/A N/A
UHF - Lower Power Side Mount, Class A One Station antenna -- basic $26,300.00 $30,127.00 UHF - ANTENNA SIDE MOUNT, ELLIPTICALLY POLARIZED, DIRECTIONAL, TLP-12M/VP FOR CH36/34. Price total for Antenna is $21,927 (expansion portion excluded). Freight is $8,200. $23,946.53 N/A

Components

Actual Information Description File Name
Interim antenna rental and installation - Cost will depend on antenna size and height and/or complexity of tower.

Component Description:
BROADCAST RENT
Amount:
$19,296.00
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 9 horizontally polarized Information not provided.
Sweep test of existing antenna Information not provided.
Sweep test of existing antenna Information not provided.
UHF - Lower Power Side Mount, Class A One Station antenna -- basic

Component Description:
FREIGHT, SHIPPING, AND HANDLING
Amount:
$2,019.53

Component Description:
UHF Antenna side mount, elliptically polarized directional
Amount:
$21,927.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,100.00 $1,000.00 N/A $0.00 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Interim Transmission Line $1,100.00 $1,000.00 $0.00
Flexible Foam Transmission Line - dielectric, 7/8" $1,100.00 $1,000.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $379,004.00 $152,382.00 N/A $53,918.00 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Interim Tower $98,604.00 $72,444.00 $33,322.50
Removal of Existing Standby Antenna, Crate and Ship $14,404.00 $14,404.00 Please see attached International Tower Inc Proposal #KUVE032618 and Univision PO 53502 $14,404.00 N/A
Short Tower (less than 500') $84,200.00 $58,040.00 Total of fees per attached ATC Tower #4 cost spreadsheet $18,918.50 N/A
New tower $0.00 $0.00 Existing tower (ATC #4 at Tucson Mountain) N/A N/A
Primary Tower LTOWER $280,400.00 $79,938.00 $20,595.50
Tower Permit Drawings $4,700.00 $4,700.00 See attached ATC Tower 3 cost spreadsheet N/A N/A
Site Permit Drawings $4,700.00 $4,700.00 See attached ATC Tower #3 cost spreadsheet N/A N/A
Tower Project Management $2,500.00 $2,500.00 See ATC Tower 3 cost spreadsheet N/A N/A
Short Tower (less than 500') $84,200.00 $27,500.00 N/A $5,057.50 N/A
Minor tower reinforcement/modifications $158,000.00 $25,000.00 N/A N/A N/A
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $26,300.00 $15,538.00 see Estimated Cost Justification KUVE-CD-410-Existing Primary Tower - Tower Mapping, Undocumented Tower V0 $15,538.00 N/A

Components

Actual Information Description File Name
Removal of Existing Standby Antenna, Crate and Ship

Component Description:
Per Proposal #KUVE032618
Amount:
$7,202.00

Component Description:
Per proposal KUVE032618,
Amount:
$7,202.00
Short Tower (less than 500')

Component Description:
Broadcast tower mapping- KUVE-CD- Tower 4- Interim
Amount:
$8,173.00

Component Description:
Project Complete - Per Proposal #KUVE032618, dated March 27, 2018 - Removed the existing Bogner antenna and installed a new, Customer provided Dielectric antenna at the Tucson Mt. tower site.
Amount:
$5,507.50

Component Description:
Broadcast Structural- Tucson Mountain, T4
Amount:
$5,238.00
New tower Information not provided.
Tower Permit Drawings Information not provided.
Site Permit Drawings Information not provided.
Tower Project Management Information not provided.
Short Tower (less than 500')

Component Description:
Down Payment Due
Amount:
$5,057.50
Minor tower reinforcement/modifications Information not provided.
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study

Component Description:
Broadcast tower mapping
Amount:
$10,300.00

Component Description:
Broadcast structural
Amount:
$5,238.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $66,275.00 $147,950.00 N/A $105,147.44 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Outside Professional Services $66,275.00 $147,950.00 $105,147.44
Project management of the transition $12,640.00 $111,675.00 KUVE-CD Widelity Strategic Support Quote $91,392.82 N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A $279.00 N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $1,000.00 N/A $136.80 N/A
Transition timing and coordination $2,512.50 $2,512.50 N/A $2,512.49 N/A
ATC Meeting Fee $2,512.50 $2,512.50 See attached ATC Tower #3 cost estimate $2,512.49 N/A
RF Exposure Measurements $21,050.00 $12,500.00 N/A $6,084.84 N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $2,000.00 N/A $729.00 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $2,500.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,500.00 N/A $1,500.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A N/A N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,500.00 N/A N/A N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
Project Management Services
Amount:
$962.88

Component Description:
Project Management
Amount:
$2,868.00

Component Description:
Project Management Services
Amount:
$378.75

Component Description:
Project management services
Amount:
$175.50

Component Description:
Project Management Services
Amount:
$67.50

Component Description:
Project Management
Amount:
$5,021.85

Component Description:
Project management Services
Amount:
$285.00

Component Description:
Project Management Services
Amount:
$79.50

Component Description:
Project Management Services
Amount:
$311.25

Component Description:
Project Management Services
Amount:
$93.00

Component Description:
Project Management Services
Amount:
$518.75

Component Description:
Project Management Services
Amount:
$100.50

Component Description:
Project Management
Amount:
$2,545.00

Component Description:
Project Management Services
Amount:
$1,111.25

Component Description:
Project management Services
Amount:
$247.50

Component Description:
Project management Services
Amount:
$275.00

Component Description:
Project Management Services
Amount:
$78.00

Component Description:
Project management Services
Amount:
$275.00

Component Description:
Project Management Services
Amount:
$774.08

Component Description:
Project Management Services
Amount:
$342.50

Component Description:
Project Management Services
Amount:
$102.00

Component Description:
Project management Services
Amount:
$581.75

Component Description:
Project Management Services
Amount:
$232.70

Component Description:
Project Management Services
Amount:
$308.10

Component Description:
Project Management
Amount:
$4,250.40

Component Description:
Project Management Services
Amount:
$154.50

Component Description:
Project management Services
Amount:
$222.30

Component Description:
Project Management Services
Amount:
$365.00

Component Description:
Project Management Services
Amount:
$683.22

Component Description:
Project management Services
Amount:
$341.25

Component Description:
Information Technology Consulting Services
Amount:
$700.00

Component Description:
Project management Services
Amount:
$434.85

Component Description:
Project management Services
Amount:
$303.75

Component Description:
Project management Services
Amount:
$307.50

Component Description:
Project Management Services,
Amount:
$843.70

Component Description:
Project Management Services
Amount:
$395.85

Component Description:
Project management Services
Amount:
$355.00

Component Description:
Project management Services
Amount:
$291.25

Component Description:
Project Management Services
Amount:
$127.50

Component Description:
Project management Services
Amount:
$342.50

Component Description:
Project management Services
Amount:
$203.45

Component Description:
Project Management Services
Amount:
$590.00

Component Description:
K. Lahm - Execution plan update - 8/15/2018
Amount:
$37.50

Component Description:
Project management Services
Amount:
$500.00

Component Description:
Project Management Services
Amount:
$207.00

Component Description:
Project Management Services
Amount:
$118.50

Component Description:
Project management Services
Amount:
$607.50

Component Description:
Project management Services
Amount:
$448.75

Component Description:
Project management Services
Amount:
$382.50

Component Description:
Project Management
Amount:
$2,859.50

Component Description:
Project Management
Amount:
$4,173.40

Component Description:
Project Management Services
Amount:
$428.34

Component Description:
Project Management Services
Amount:
$42.00

Component Description:
Project management Services
Amount:
$268.75

Component Description:
Project management Services
Amount:
$676.25

Component Description:
Project Management
Amount:
$3,351.45

Component Description:
Project Management Services
Amount:
$21.00

Component Description:
Project management Services
Amount:
$321.10

Component Description:
Project Management Services
Amount:
$85.50

Component Description:
Project Management Services
Amount:
$91.50

Component Description:
Project management Services
Amount:
$173.55

Component Description:
Information Technology Consulting Services
Amount:
$200.00

Component Description:
Project Management Services
Amount:
$361.25

Component Description:
Project management Services
Amount:
$195.00

Component Description:
Project Management
Amount:
$4,107.85

Component Description:
Project management services
Amount:
$85.50

Component Description:
Project Management
Amount:
$2,990.70

Component Description:
Project Management
Amount:
$1,111.11

Component Description:
Project management Services
Amount:
$148.85

Component Description:
Project Management
Amount:
$1,237.30

Component Description:
Project Management
Amount:
$84.00

Component Description:
Project management services
Amount:
$90.00

Component Description:
Project Management
Amount:
$2,314.50

Component Description:
Project Management
Amount:
$4,358.70

Component Description:
Project management Services
Amount:
$252.50

Component Description:
Project Management
Amount:
$3,222.80

Component Description:
Project Management
Amount:
$2,342.35

Component Description:
Project Management
Amount:
$4,014.20

Component Description:
Project Management
Amount:
$2,400.05

Component Description:
Project management Services
Amount:
$543.40

Component Description:
Invoice revisions to meet FCC submittal requirements
Amount:
$60.00

Component Description:
Project management
Amount:
$112.50

Component Description:
Project management services
Amount:
$21.00

Component Description:
Project Management Services
Amount:
$183.95

Component Description:
Project Management
Amount:
$3,085.85

Component Description:
Project management Services
Amount:
$398.45

Component Description:
Project Management
Amount:
$2,968.05

Component Description:
Project management Services
Amount:
$269.75

Component Description:
Project management services
Amount:
$100.50

Component Description:
Project Management
Amount:
$2,328.40

Component Description:
Project management services
Amount:
$34.50

Component Description:
Project Management
Amount:
$1,863.15

Component Description:
Project Management Services
Amount:
$1,244.90

Component Description:
Project Management
Amount:
$4,247.50

Component Description:
Project Management
Amount:
$3,222.05

Component Description:
Project management services
Amount:
$75.00

Component Description:
Project management Services
Amount:
$388.75

Component Description:
Project Management
Amount:
$2,645.60
Prepare and or review reimbursement form Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
KUVE-CD-550-Attorney - License to Cover Application (Main)
Amount:
$279.00
Attorney Fees - Negotiation of lease and other matters for shared locations

Component Description:
Legal Services
Amount:
$136.80
Transition timing and coordination

Component Description:
CAPITAL CONTRIBUTION - TUCSON MOUNTAIN
Amount:
$628.12

Component Description:
KUVE-CD-590-Transition timing and coordination
Amount:
$1,256.25

Component Description:
Site Coordination Meeting
Amount:
$628.12
ATC Meeting Fee

Component Description:
KUVE-CD-590- ATC Meeting Fee
Amount:
$628.12

Component Description:
CAPITAL CONTRIBUTION - TUCSON MOUNTAIN
Amount:
$1,256.25

Component Description:
Capital contribution - Tucson Mountain
Amount:
$628.12
RF Exposure Measurements

Component Description:
Field engineering work
Amount:
$6,084.84
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
Legal Services
Amount:
$729.00
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization

Component Description:
Tucson Engineering STA application
Amount:
$1,500.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Address transition timing and coordination issues w/ other stations and wireless Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $18,995.00 $18,940.00 N/A $0.00 N/A
Total for all systems $728,864.00 $398,405.77 N/A $209,888.28 N/A
Other Expenses $18,995.00 $18,940.00 $0.00
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A
Station Coordination $2,500.00 $2,500.00 Please see the attached ATC invoice # 460211209 N/A N/A
Tower Lessor Administration $9,480.00 $9,480.00 N/A N/A N/A
Equipment Delivery and Handling Charges $5,000.00 $5,000.00 See attached ATC Tower #3 cost estimate N/A N/A
Non-zoning permits $375.00 $375.00 See attached ATC Tower #3 cost estimate N/A N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $728,864.00 $398,405.77 $209,888.28

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

JOSE E FRANCHI , FRANCHI .

VP FINANCE


06/09/2020

Attachments

Back to Top