Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
American Christian Television Services, Inc. |
Kevin Bowers 1844 Baty Rd. Lima, OH 45807 United States |
+1 (419) 339-4444 | kbowers@wtlw.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | In October, 2019, WNHO will begin transmitting at tower site ASR 1285569 in Sherwood, Ohio. The plan calls for a used transmitter building to be installed in addition to the antenna, transmission line and transmitter. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | TLU/1KSE | |
Year | 1992 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | UAXTE-4R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 2.4 kW | |
Justification for New Transmitter | Current transmitter cannot meet the requirements for the new construction permit and channel change. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | Yes | |
Description | Complete electrical service installation for transmitter and building. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | Other | |
Other Size | 6 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Name | Description |
---|---|
Transmitter Building |
Concrete Transmitter Shelter 10 ft x 12 ft |
Transmitter Building Foundation and Pad |
Concrete foundation and pad for 10 ft x 12 ft transmitter building |
Grounding Installation |
Grounding Installation and Labor |
Transmitter Installation |
Installation and commissioning |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | No | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Other Antenna Type | Unknown | |
ERP: | 7.5 kW | |
Manufacturer | ||
Model | SL-8 | |
Year | 1992 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | TLP-16A/VP | |
Year | 2019 | |
Justification for New Antenna | The current antenna cannot support the requirements of our construction permit or channel change. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Antenna Freight Charge |
Delivery of antenna |
Antenna Storage |
Dielectric storage charge |
Reducer |
Reducer |
Freight and Shipping |
Parts shipping UPS |
Flex 3 in Hanger Butterfly |
10 pack butterfly hangers, Qty 3 |
VPOL Components |
VPOL Components |
FedEx Shipping |
Part shipping FedEx |
Hangers Buttlerfly |
Qty 4 flex butterfly hangers |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | No | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 600 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Type | Flexible Air | |
Diameter | 3 inches | |
Number of parallel runs | 1 | |
Length | 340 feet per run | |
Justification for New Transmission Line | Current feed line will not meet requirements of the construction permit. | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
Name | Description |
---|---|
Nitrogen Helium Inlet Outlet |
Transmission Line Gas |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1285569 | |
Coordinates (NAD83) | Latitude (NAD83) | 41° 17' 32.7" N- |
Longitude (NAD83) | 084° 32' 01.7" W- | |
Overall Structure Height | 337.92 feet | |
Support Structure Height | 330.05 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 711.93 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | American Towers LLC | |
Date Constructed | 03/07/2013 |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Antenna and Transmission Line Removal |
The prior antenna and transmission line from previous tower is to be removed. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No |
Name | Description |
---|---|
PE Engineer Building Plan Review |
Review of transmitter building drawings as per Ohio code, |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Name | Description |
---|---|
Tower Structural Analysis |
Tower Analysis |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $176,528.00 | $181,246.30 | N/A | $169,242.96 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Primary Transmitter UAXTE-4R37 | $176,528.00 | $181,246.30 | $169,242.96 | ||
Transmitter Installation | $12,268.00 | $12,268.00 | N/A | $0.00 | Transmitter installation included additional electrical labor for wiring. |
Grounding Installation | $12,150.00 | $12,150.00 | N/A | $12,150.00 | N/A |
Transmitter Building Foundation and Pad | $17,010.00 | $17,010.00 | N/A | $17,010.00 | N/A |
Transmitter Building | $21,450.00 | $21,450.00 | N/A | $21,450.00 | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $13,990.00 | Installed according to tower owner requirements and Ohio code. Includes crane rental at $6700. | $19,393.77 | Additional materials and labor for building tiedowns. |
Other -- HVAC Service Type: C Size:6 (Other) | $7,500.00 | $7,500.00 | N/A | $7,500.00 | N/A |
Other Electrical Service: Complete electrical service installation for transmitter and building. | $12,150.00 | $12,150.00 | N/A | $12,150.00 | N/A |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $84,728.30 | Includes installation and proof, mask filter, shipping, electrical and equipment racks. | $79,589.19 | N/A |
Actual Information Description | File Name |
---|---|
Transmitter Installation | |
Grounding Installation | |
Transmitter Building Foundation and Pad | |
Transmitter Building | |
Transmitter Building Site Survey/Installation | |
Other -- HVAC Service Type: C Size:6 (Other) | |
Other Electrical Service: Complete electrical service installation for transmitter and building. | |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $89,269.78 | $96,574.78 | N/A | $90,604.01 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Primary Antenna TLP-16A/VP | $89,269.78 | $96,574.78 | $90,604.01 | ||
Side Mount antenna brackets | $4,625.00 | $11,930.00 | Custom made brackets to fit tower frame | $11,930.00 | N/A |
Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | $6,400.00 | Standard rate charge for Jeremy Ruck and Associates. |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical | $33,208.00 | $33,208.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $33,208.00 | N/A |
Reducer | $426.00 | $426.00 | N/A | $0.00 | N/A |
Flex 3 in Hanger Butterfly | $237.60 | $237.60 | N/A | $237.60 | N/A |
FedEx Shipping | $214.64 | $214.64 | N/A | $20.87 | N/A |
Hangers Buttlerfly | $299.20 | $299.20 | N/A | $299.20 | N/A |
Freight and Shipping | $20.34 | $20.34 | N/A | $20.34 | N/A |
Antenna Storage | $2,500.00 | $2,500.00 | N/A | $2,445.00 | N/A |
VPOL Components | $5,966.00 | $5,966.00 | N/A | $0.00 | N/A |
Antenna Freight Charge | $2,835.00 | $2,835.00 | N/A | $2,835.00 | N/A |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical | $33,208.00 | $33,208.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $33,208.00 | Dielectric Actual Cost. |
Actual Information Description | File Name |
---|---|
Side Mount antenna brackets | |
Sweep test of transmission line and antenna | |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical | |
Reducer | |
Flex 3 in Hanger Butterfly | |
FedEx Shipping | |
Hangers Buttlerfly | |
Freight and Shipping | |
Antenna Storage | |
VPOL Components | |
Antenna Freight Charge | |
UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $20,704.41 | $16,807.37 | N/A | $11,524.41 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Primary Transmission Line | $20,704.41 | $16,807.37 | $11,524.41 | ||
Nitrogen Helium Inlet Outlet | $644.41 | $644.41 | Gas regulator for transission line includes brass inlet and outlet. | $644.41 | N/A |
Flexible Air Transmission Line - dielectric, 3" | $20,060.00 | $16,162.96 | N/A | $10,880.00 | N/A |
Actual Information Description | File Name |
---|---|
Nitrogen Helium Inlet Outlet | |
Flexible Air Transmission Line - dielectric, 3" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $63,270.00 | $38,360.00 | N/A | $38,360.00 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Primary Tower LTOWER | $63,270.00 | $38,360.00 | $38,360.00 | ||
Antenna and Transmission Line Removal | $7,080.00 | $7,080.00 | Removal of antenna and transmission line from previous tower. | $7,080.00 | N/A |
Tower Rigging Short Tower (less than 500') | $56,190.00 | $31,280.00 | N/A | $31,280.00 | N/A |
Actual Information Description | File Name |
---|---|
Antenna and Transmission Line Removal | |
Tower Rigging Short Tower (less than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $14,267.50 | $12,240.00 | N/A | $10,042.50 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Outside Professional Services | $14,267.50 | $12,240.00 | $10,042.50 | ||
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | $772.50 | N/A |
PE Engineer Building Plan Review | $3,000.00 | $3,000.00 | N/A | $3,000.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | $1,291.25 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $875.00 | N/A | $875.00 | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,000.00 | N/A | $1,000.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | $2,978.75 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | $125.00 | N/A |
Actual Information Description | File Name |
---|---|
Prepare/ Review 399 reimbursement form | |
PE Engineer Building Plan Review | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for displacement application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,400.00 | $4,400.00 | N/A | $4,400.00 | N/A |
Total for all systems | $368,439.69 | $349,628.45 | N/A | $324,173.88 | N/A |
Other Expenses | $4,400.00 | $4,400.00 | $4,400.00 | ||
Tower Structural Analysis | $4,400.00 | $4,400.00 | N/A | $4,400.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower Structural Analysis |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $368,439.69 | $349,628.45 | $324,173.88 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin Bowers President 05/05/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin Bowers President 05/05/2020 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin Bowers President 05/05/2020 |