TV Broadcaster Relocation Fund Reimbursement Application

Applicant Information

Applicant Name, Type, and Contact Information

Applicant	Address	Phone	Email	Applicant Type
MILWAUKEE RADIO ALLIANCE, LLC Doing Business As: MILWAUKEE RADIO ALLIANCE, LLC	N72 W12922 GOOD HOPE ROAD MENOMONEE FALLS, WI 53051 United States	+1 (414) 771-1021	patrick.pendergast@milwaukeeradio.com	General Partnership

Applicant

Address

Phone

Applicant Type

MILWAUKEE RADIO ALLIANCE, LLC

Doing Business As: MILWAUKEE RADIO ALLIANCE, LLC

N72 W12922 GOOD HOPE ROAD

MENOMONEE FALLS, WI 53051

United States

+1 (414) 771-1021

patrick.pendergast@milwaukeeradio.com

General Partnership

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant	Address	Phone	Email
[Confidential]

Preparer Contact Information

Preparer Contact Name and Information

Applicant	Address	Phone	Email
Samuel Hariton Widelity	Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States	+1 (339) 222-8107	sam.hariton@widelity.com

Applicant

Address

Phone

Samuel Hariton

Widelity

Samuel Hariton

4031 University Dr

Suite 100

Fairfax, VA 22030

United States

+1 (339) 222-8107

sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Question	Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.	Yes
Briefly describe transition plan	WLUM is planning on sharing a Transmitter, Antenna, and Tower with WLDB, facility ID 59974. WLUM is purchasing a new transmitter and is using the existing Antenna and Transmission line while staying on the same tower.

Transmitters

Section	Question	Response
Transmitter Related Expenses	Do you have transmitter related expenses?	Yes

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Ownership	Owned
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	HT20
	Year	2011
	Type	Solid State
	Solid State Cooling	Air Cooled
	Model Type	Analog
	Solid State Power Capacity	21.4 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Manufacturer
	Model	FAX10
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Model Type	Hybrid
	Solid State Power capacity	10 kW
	Justification for New Transmitter	This is an interim transmitter that will be shared with WLDB and installed at the auxiliary transmitter location for WLDB.
	Does the transmitter require the purchase of a new HD Importer?	Yes
	Does the transmitter require the purchase of a new HD Exporter?	Yes

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Other Transmitter Costs	Does the transmitter installation require an Additional Exciter?	No
	Does the transmitter installation require any additional transmitter installation costs?	Yes
	Does the transmitter installation require a Transmitter Building Site Survey/Installation?	Yes
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Rigid Conduit and Wiring	No
	Other Electrical Service	No
HVAC Service	Does the replacement transmitter require HVAC Service?	No
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
Other Transmitter-Related Expenses	Does the replacement transmitter require a Remote Control?	Yes
	Does the replacement transmitter require an RDS Encoder?	Yes
	Does the replacement transmitter require Audio Processing?	Yes
	Audio Processing	Analog/HD Upgraded

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Section	Question	Response
Antenna Related Expenses	Do you have antenna related expenses?	No

Transmission Line

Section	Question	Response
Transmission Line Related Expenses	Do you have transmission line related expenses?	No

Tower Equipment And Rigging Costs

Section	Question	Response
Tower Equipment or Rigging Costs Changes	Do you have tower equipment or rigging costs changes?	No

Outside Professional Services Costs

Section	Question	Response
Outside Project Management Services	Do you require outside project management services?	Yes
	Number of Hours	157
	Explanation	WLUM requires the aid of outside project management services in order to fulfill the requirements of the repack. WLUM does not have sufficient resource capacity and expertise in house to handle all tasks required for the repack.
Outside RF consulting Engineering Services	Prepare engineering section of Form FCC Construction Permit Application	No
	Prepare engineering section of Form FCC License to Cover Application	No
	Prepare request for Special Temporary Authority	No
	Prepare Form 601	No
Attorney and Other Outside Consulting Services	Prepare and file Form FCC Construction Permit Application	No
	Prepare and file Form FCC License to Cover Application	No
	Prepare request for Special Temporary Authority	No
	Negotiation of Lease and other Matter for Shared Locations	No
	Prepare or Review FCC Form 399 for Reimbursement	No
	Form 399 assistance or other program management costs	No
RF Field Engineering Services	Comprehensive coverage verification via field study	No
	RF exposure measurements	Yes
	Additional Field Engineering Service	No

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Section	Question	Response
AM Pattern Disturbance	Is an Impact Study needed?	No
AM Pattern Disturbance	Is Remediation needed?	No
Permit and Filing Costs	FCC Construction Permit Major Change	No
	FCC Construction Permit Minor Change	No
	FCC License to Cover Application	No
	FCC Special Temporary Authority Application	No
Other Miscellaneous Expenses	Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)?	Yes
	Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs?	Yes
	Does this relocation require Equipment Storage?	Yes
Point to Point Microwave (STL/ICR)	Frequency Coordination for Unidirection System	No
	Frequency Coordination for Bi-Direction System	No
	New Point to Point Microwave System	No
	1 pair IP-only Codecs for fiber, internet or IP microwave systems	No

Other Expenses

Other Expenses Not Listed

Information not provided.

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$168,950.00	$136,061.35	N/A	$44,598.38	N/A
Total for all systems	$202,516.39	$178,969.24	N/A	$49,292.13	N/A
Primary Transmitter FAX10	$168,950.00	$136,061.35		$44,598.38
Other Transmitter-Related Expenses Remote Control	$2,400.00	$1,973.59	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	$1,973.59	N/A
Air Cooled Solid State FM Transmitter 7 - 10 kW Hybrid	$68,200.00	$37,355.51	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	$33,651.70	N/A
Audio Processing - Analog /HD upgraded	$11,000.00	$10,296.58	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	$8,973.09	N/A
Other Transmitter-Related Expenses RDS Encoder	$1,750.00	$936.17	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	N/A	N/A
Transmitter Building Site Survey/Installation	$10,000.00	$10,000.00	N/A	N/A	N/A
Transmitter Installation	$70,500.00	$70,500.00	N/A	N/A	N/A
HD Importer	$2,550.00	$2,499.75	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	N/A	N/A
HD Exporter	$2,550.00	$2,499.75	Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053	N/A	N/A

Components

Actual Information Description	File Name
Other Transmitter-Related Expenses Remote Control	Component Description: WLUM-FM-110-Primary Transmitter - Remote Control System Amount: $1,973.59
Air Cooled Solid State FM Transmitter 7 - 10 kW Hybrid	Component Description: GatesAir Amount: $33,651.70
Audio Processing - Analog /HD upgraded	Component Description: WLUM-FM-110-Primary Transmitter - Audio Processing, Analog/HD Upgraded Amount: $8,973.09
Other Transmitter-Related Expenses RDS Encoder	Information not provided.
Transmitter Building Site Survey/Installation	Information not provided.
Transmitter Installation	Information not provided.
HD Importer	Information not provided.
HD Exporter	Information not provided.

Cost Information

Antennas

Information not provided.

Cost Information

Transmission Line

Information not provided.

Cost Information

Tower Equipment and Rigging Costs

Information not provided.

Cost Information

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$28,663.50	$38,005.00	N/A	$4,693.75	N/A
Total for all systems	$202,516.39	$178,969.24	N/A	$49,292.13	N/A
Outside Professional Services	$28,663.50	$38,005.00		$4,693.75
RF Exposure Measurements	$12,100.00	$12,100.00	N/A	N/A	N/A
Project management of the transition	$16,563.50	$25,905.00	See attached WLUM Widelity Strategic Support Quote	$4,693.75	N/A

Components

Actual Information Description	File Name
RF Exposure Measurements	Information not provided.
Project management of the transition	Component Description: Project Management Amount: $576.05 Component Description: Project Management Amount: $428.10 Component Description: Project Management Amount: $718.40 Component Description: Project Management Amount: $2,971.20

Cost Information

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$4,902.89	$4,902.89	N/A	$0.00	N/A
Total for all systems	$202,516.39	$178,969.24	N/A	$49,292.13	N/A
Other Expenses	$4,902.89	$4,902.89		$0.00
Equipment Storage	$650.00	$650.00	Please see attached Station Generated Estimated Equipment Allocations, line 54	N/A	N/A
Equipment Delivery and Handling Charges	$3,502.89	$3,502.89	Please see attached Station Generated Estimated Equipment Allocations, line 49 plus WLUM's allocated shipping amount	N/A	N/A
Disposal Costs (for equipment and other waste, net of any salvage value)	$750.00	$750.00	Please see attached Station Generated Estimated Equipment Allocations, line 50	N/A	N/A

Components

Information not provided.

Cost Information

Grand Total

	Predetermined Cost Estimate	Estimated Cost	Actual Cost
Total for all systems	$202,516.39	$178,969.24	$49,292.13

Reimbursement Status

Question	Response
The facility has ceased operating on its pre-auction channel.	No
Construction of final facilities or all necessary modifications are complete.	No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator.	No

Certification

Section	Question	Response
Submission of Actual Cost Documentation Statements	WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).
The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct. The above-named entity acknowledges that all certifications and attached documentation are considered material representations. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) . The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.	Patrick Pendergast General Manager 03/16/2020

Section

Question

Response

Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Patrick Pendergast

General Manager

03/16/2020

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Applicant Information

Applicant Name, Type, and Contact Information

Reimbursement Contact Information

Reimbursement Contact Name and Information

Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Transmitters

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Antennas

Transmission Line

Tower Equipment And Rigging Costs

Outside Professional Services Costs

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Other Expenses

Other Expenses

Other Expenses Not Listed

Cost Information

Transmitters

Components

Cost Information

Antennas

Cost Information

Transmission Line

Cost Information

Tower Equipment and Rigging Costs

Cost Information

Outside Professional Services

Components

Cost Information

Other Expenses

Components

Cost Information

Grand Total

Reimbursement Status

Certification

Attachments