Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WYFF HEARST TELEVISION INC. Doing Business As: WYFF HEARST TELEVISION INC. |
P.O. BOX 1800 RALEIGH, NC 27602 United States |
+1 (919) 839-0300 | mprak@brookspierce.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | See attached transition plan document |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | backup to main tx | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD3300P3 | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-100 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 62.9 kW | |
Justification for New Transmitter | Existing IOT transmitter cannot be converted to post-transition channel, see GatesAir EOL and HTV IOT to Solid-State Justification statements. An IOT replacement is more expensive than proposed SS transmitter. See attached Comark IOT Transmitter quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrical installation for Auxiliary/Backup transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Electrical Accessories |
Manufacturer reqired surge protection |
Transmitter shipping |
transmitter shipping |
Change Orders |
changes to transmitter order |
RF Accessories |
miscellaneous RF components |
de-install |
remove old transmitter to make room for new |
Transmitter installation incidentals |
equipment and other items required for transmitter installation |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD3260P2 | |
Year | 2008 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-100 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 62.9 kW | |
Justification for New Transmitter | Existing IOT transmitter cannot be converted to post-transition channel, see GatesAir EOL and HTV IOT to Solid-State Justification statements. An IOT replacement is more expensive than proposed SS transmitter. See attached Comark IOT Transmitter quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrical installation for new main transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Electical accessories |
Manufacturer required surge protection |
RF Accessories |
Waveguide switches, RF load, miscellaneous RF components |
Transmitter Installation Incidentals |
additional items needed for transmitter installation |
Change Orders |
changes to transmitter order |
Transmitter shipping |
transmitter shipping |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Auxiliary (Backup) | |
Description of Use | backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24JSC-R04 | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Auxiliary (Backup) |
Description of Use | emergency backup | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24JSC-4 04 D30 | |
Year | 2018 | |
Justification for New Antenna | Current antenna is channel specific (36) and cannot be retuned. Replacement antenna required for new channel (30). |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
sales tax |
SC state sales tax |
Custom length line section |
Custom transmission line section required for installation |
Antenna Shipping |
antenna shipping |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-26GTH-R-04 | |
Year | 2009 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 884.0 kW | |
Manufacturer | ||
Model | TFU-24GTH-R 04 D30 | |
Year | 2019 | |
Justification for New Antenna | Current antenna is channel specific (36) and cannot be retuned. Replacement required for new channel (30). |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Antenna Shipping |
antenna shipping |
Custom length line piece |
custom length transmission line required for installation |
Sales Tax |
antenna sales tax |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 950 feet per run |
Name | Description |
---|---|
Line sweep |
check line for use on post transition channel |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Auxiliary (Backup) | |
Description of Use | line to backup antenna | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 650 feet per run |
Name | Description |
---|---|
Line sweep |
test line for use on post transition channel |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1052729 | |
Coordinates (NAD83) | Latitude (NAD83) | 35° 06' 43.0" N- |
Longitude (NAD83) | 082° 36' 23.0" W- | |
Overall Structure Height | 862.85 feet | |
Support Structure Height | 808.39 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 3085.92 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WYFF Hearst Television Inc. | |
Date Constructed | 08/19/2009 |
Facility ID | Call Sign | Service |
---|---|---|
34390 | WFBC-FM | FM |
Users |
---|
Public Safety |
Ham Radio |
Commercial 2way |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Power line relocation |
Electrical line relocation prerequisite for tower modficiations |
Tower Consulting |
tower consulting and tower project management |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings |
Non-Catalog legal expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Contract Labor |
labor directly related to station channel change |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,068,158.52 | $4,023,338.50 | N/A | $3,949,321.33 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Primary Transmitter ULXTE-100 | $1,959,031.92 | $1,939,271.90 | $1,939,271.90 | ||
Transmitter shipping | $17,300.00 | $17,300.00 | Transmitter shipping cost per GatesAir transmitter quote. See Quote attached to transmitter cost. | $17,300.00 | N/A |
Change Orders | $20,243.14 | $20,243.14 | per GatesAir change order Q-79651 | $20,243.14 | N/A |
Transmitter Installation Incidentals | $5,867.59 | $5,867.59 | see Sunbelt invoices | $5,867.59 | N/A |
RF Accessories | $24,990.98 | $24,990.98 | RF components required for transmitter operation. Section C in GatesAir transmitter quote. | $24,990.98 | N/A |
Other Electrical Service: Electrical installation for new main transmitter | $259,325.00 | $259,325.00 | Extensive electrical modification and equipment replacement required to convert from 480v to 208v. See attached quotes. | $259,325.00 | N/A |
Electical accessories | $3,884.98 | $3,884.98 | manufacturer required surge protection | $3,884.98 | N/A |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | $1,590,620.23 | $1,590,620.23 | Transmitter, mask filter, installation & proof. Estimated cost adjusted due to misapplied down payments between main and aux. | $1,590,620.23 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $17,039.98 | From GatesAir transmitter quote | $17,039.98 | N/A |
Auxiliary Transmitter ULXTE-100 | $2,109,126.60 | $2,084,066.60 | $2,010,049.43 | ||
Transmitter installation incidentals | $4,500.00 | $4,500.00 | estimated additional transmitter installation costs | $4,394.89 | N/A |
de-install | $22,660.35 | $22,660.35 | de-install per GA quote | $22,660.35 | N/A |
RF Accessories | $134,862.51 | $134,862.51 | RF components required for transmitter operation per GatesAir auxiliary transmitter quote. | $134,862.51 | N/A |
Change Orders | $5,000.00 | $5,000.00 | estimate of change orders | ($33,104.91) | N/A |
Transmitter shipping | $17,300.00 | $17,300.00 | shipping cost per GatesAir transmitter quote | $13,370.95 | N/A |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | $1,628,793.76 | $1,628,793.76 | Quote for comparable transmitter from our transmitter vendor. Sections A, B & E of attached quote. Transmitter, mask filter, installation & proof. | $1,596,915.66 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $11,740.00 | From GatesAir transmitter quote | $11,740.00 | N/A |
Other Electrical Service: Electrical installation for Auxiliary/Backup transmitter | $255,325.00 | $255,325.00 | Extensive electrical modification and equipment replacement required to convert from 480v to 208v. See attached quotes. | $255,325.00 | N/A |
Electrical Accessories | $3,884.98 | $3,884.98 | manufacturer required surge protection | $3,884.98 | N/A |
Actual Information Description | File Name |
---|---|
Transmitter shipping | |
Change Orders | |
Transmitter Installation Incidentals | |
RF Accessories | |
Other Electrical Service: Electrical installation for new main transmitter | |
Electical accessories | |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | |
Transformer 3 phase/480v - 300 KVA | |
Transmitter installation incidentals | |
de-install | |
RF Accessories | |
Change Orders | |
Transmitter shipping | |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | |
Transformer 3 phase/480v - 300 KVA | |
Other Electrical Service: Electrical installation for Auxiliary/Backup transmitter | |
Electrical Accessories |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $476,183.10 | $398,192.10 | N/A | $378,722.30 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Primary Antenna TFU-24GTH-R 04 D30 | $267,430.00 | $219,319.00 | $217,736.50 | ||
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $219,319.00 | N/A | $217,736.50 | N/A |
Antenna Shipping | $0.00 | $0.00 | antenna shipping per vendor invoice | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $0.00 | N/A | N/A | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $0.00 | N/A | N/A | N/A |
Custom length line piece | $0.00 | $0.00 | custom transmitter line section required for antenna operation per Dielectric quote | N/A | N/A |
Sales Tax | $0.00 | $0.00 | estimated antenna sales tax based on South Carolina state sales tax rate of 6% | N/A | N/A |
Auxiliary Antenna TFU-24JSC-4 04 D30 | $208,753.10 | $178,873.10 | $160,985.80 | ||
Custom length line section | $0.00 | $0.00 | custom transmission line section required for antenna operation per Dielectric quote | N/A | N/A |
sales tax | $0.00 | $0.00 | estimated antenna sales tax based on South Carolina state sales tax rate of 6% | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $0.00 | N/A | N/A | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, horizontally polarized | $178,873.10 | $178,873.10 | Antenna cost per Dielectric quote | $160,985.80 | N/A |
Sweep test of existing antenna | $6,730.00 | $0.00 | N/A | N/A | N/A |
Antenna Shipping | $0.00 | $0.00 | shipping per Dielectric quote attached | N/A | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | |
Antenna Shipping | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Custom length line piece | Information not provided. |
Sales Tax | Information not provided. |
Custom length line section | Information not provided. |
sales tax | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, horizontally polarized | |
Sweep test of existing antenna | Information not provided. |
Antenna Shipping | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,500.00 | $4,500.00 | N/A | $4,500.00 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Primary Transmission Line | $1,500.00 | $1,500.00 | $1,500.00 | ||
Line sweep | $1,500.00 | $1,500.00 | test line for operation on post transition channel | $1,500.00 | N/A |
Auxiliary Transmission Line | $3,000.00 | $3,000.00 | $3,000.00 | ||
Line sweep | $3,000.00 | $3,000.00 | test auxiliary transmission line for operation on post transition channel | $3,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Line sweep | |
Line sweep |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,316,061.14 | $1,002,511.37 | N/A | $973,429.70 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Primary Tower TOWER | $1,316,061.14 | $1,002,511.37 | $973,429.70 | ||
Tall Tower (greater than 500') | $210,500.00 | $282,254.50 | Antenna services per proposal and change order | $254,134.75 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $668,130.73 | See attached TCI tower modification quote, weather days invoices and change order 3 and other tower mod invoices | $668,130.73 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $24,865.00 | TCI and Bunnell-Lammons quotes provided | $24,865.00 | N/A |
Tower Consulting | $3,750.00 | $3,750.00 | tower consulting estimate - quote attached | $2,788.00 | N/A |
Power line relocation | $23,511.14 | $23,511.14 | Relocation of electrical lines is a prerequisite for tower modifications. See attached quote. | $23,511.22 | Not sure why the invoice is 8 cents more than the quote. |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Serious tower reinforcement/modifications | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Tower Consulting | |
Power line relocation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $101,491.00 | $98,276.02 | N/A | $40,902.01 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Outside Professional Services | $101,491.00 | $98,276.02 | $40,902.01 | ||
Non-Catalog legal expenses | $20,000.00 | $20,000.00 | Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues | $11,750.02 | N/A |
Transmitter Site Survey | $21,836.00 | $21,836.00 | transmitter site survey per attached quote | $21,836.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,690.02 | see invoice | $0.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $2,551.63 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,875.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $650.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,239.36 | N/A |
Actual Information Description | File Name |
---|---|
Non-Catalog legal expenses | |
Transmitter Site Survey | |
RF Exposure Measurements | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $59,094.46 | $54,534.46 | N/A | $25,320.31 | N/A |
Total for all systems | $6,025,488.22 | $5,581,352.45 | N/A | $5,372,195.65 | N/A |
Other Expenses | $59,094.46 | $54,534.46 | $25,320.31 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | Attorney assistance in coordinating MVPD notification and notification service | $2,988.00 | N/A |
Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | Attorney review to ensure FCC compliance | N/A | N/A |
Equipment Storage | $30,500.00 | $30,500.00 | Estimate for 1 year of antenna storage. See attached Dielectric document. | $10,848.45 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $5,000.00 | $5,000.00 | estimate for disposal costs due to transmitter installations and removals | $3,005.60 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $7,000.00 | N/A | $4,268.80 | N/A |
Contract Labor | $4,209.46 | $4,209.46 | per invoice | $4,209.46 | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | |
Contract Labor |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $6,025,488.22 | $5,581,352.45 | $5,372,195.65 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 11/18/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 11/18/2019 |