TV Broadcaster Relocation Fund Reimbursement Application

Applicant Information

Applicant Name, Type, and Contact Information

Applicant	Address	Phone	Email	Applicant Type
RADIO LICENSE HOLDINGS LLC Doing Business As: RADIO LICENSE HOLDINGS LLC	3280 Peachtree Road, NW Suite 2200 Atlanta, GA 30305 United States	+1 (404) 949-0700	FCCLicenseManagement@cumulus.com	Limited Liability Company

Applicant

Address

Phone

Applicant Type

RADIO LICENSE HOLDINGS LLC

Doing Business As: RADIO LICENSE HOLDINGS LLC

3280 Peachtree Road, NW

Suite 2200

Atlanta, GA 30305

United States

+1 (404) 949-0700

FCCLicenseManagement@cumulus.com

Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant	Address	Phone	Email
[Confidential]

Preparer Contact Information

Preparer Contact Name and Information

Applicant	Address	Phone	Email
Cynthia M. Jacobson , P.E. . Consulting Engineer Carl T. Jones Corp.	7901 Yarnwood Court Springfield, VA 22209 United States	+1 (703) 569-7704	cjacob@ctjc.com

Applicant

Address

Phone

Cynthia M. Jacobson , P.E. .

Consulting Engineer

Carl T. Jones Corp.

7901 Yarnwood Court

Springfield, VA 22209

United States

+1 (703) 569-7704

cjacob@ctjc.com

Broadcaster Information and Transition Plan

Question	Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.	Yes
Briefly describe transition plan	NEW FM Auxiliary Facility for WLS-FM (FM impacted by TV repack). New small footprint Aux transmitter required - 381 feet of line to a combiner for a community antenna system (there are two existing towers on one building). Shared room with WKQX FM

Transmitters

Section	Question	Response
Transmitter Related Expenses	Do you have transmitter related expenses?	Yes

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Ownership	Owned
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	No
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	No model
	Year	2000
	Type	Solid State
	Solid State Cooling	Air Cooled
	Model Type	Hybrid
	Solid State Power Capacity	10 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Manufacturer
	Model	GV15-D
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Model Type	Hybrid
	Solid State Power capacity	15 kW
	Justification for New Transmitter	Transmitter needed for uninterrupted operation of WLS-FM during TV repack work. This is required due to space limitations and need for HD signal
	Does the transmitter require the purchase of a new HD Importer?	Yes
	Does the transmitter require the purchase of a new HD Exporter?	Yes

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Other Transmitter Costs	Does the transmitter installation require an Additional Exciter?	Yes
	Does the transmitter installation require any additional transmitter installation costs?	Yes
	Does the transmitter installation require a Transmitter Building Site Survey/Installation?	Yes
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	Yes
	Power	150 kVA
	Rigid Conduit and Wiring	Yes
	Size	2 inches
	Length	12.0 feet
	Other Electrical Service	No
HVAC Service	Does the replacement transmitter require HVAC Service?	Yes
	Type	Heating and Cooling
	Size	10 tons
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
Other Transmitter-Related Expenses	Does the replacement transmitter require a Remote Control?	Yes
	Does the replacement transmitter require an RDS Encoder?	Yes
	Does the replacement transmitter require Audio Processing?	Yes
	Audio Processing	Analog/HD Basic

Primary Transmitter

Other Transmitter Cost Not Listed

Name	Description
FM Modulation Monitor	All in one monitor (Stereo SCA RDS).

Antennas

Section	Question	Response
Antenna Related Expenses	Do you have antenna related expenses?	No

Transmission Line

Section	Question	Response
Transmission Line Related Expenses	Do you have transmission line related expenses?	Yes

Primary Transmission Line

Existing Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Purchase New
	Use	Primary (Main)
	Ownership	Owned
	Is the existing transmission line shared with another station or stations?	No
	Is Transmission Line in operating condition?	No
Existing Transmission Line Manufacturer and Type	Manufacturer
	Type	Rigid
	Diameter	3 1/8 inches
	Segment Length	Broadband
	Number of parallel runs	1
	Length	200 feet per run

Primary Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Type	Rigid
	Diameter	3 1/8 inches
	Segment Length	Broadband
	Number of parallel runs	1
	Length	381 feet per run
	Justification for New Transmission Line	This is a new line to add connection to the 2nd Hancock Tower community antenna combiner from the new transmitter (new transmitter will use old existing run to the 1st community antenna).
Interior RF Systems	Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators?	Yes
Interior RF Systems	Does the Installation of the Transmission Line require additional or replacement Inside RF system elbows, fitting, hangers, etc.?	Yes

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Indoor Installation of Line	Install transmission line inside building from transmitter to combiner

Tower Equipment And Rigging Costs

Section	Question	Response
Tower Equipment or Rigging Costs Changes	Do you have tower equipment or rigging costs changes?	No

Outside Professional Services Costs

Section	Question	Response
Outside Project Management Services	Do you require outside project management services?	Yes
	Number of Hours	175
	Explanation	Project Management of Transition
Outside RF consulting Engineering Services	Prepare engineering section of Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	No
	Prepare engineering section of Form FCC License to Cover Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	No
	Prepare request for Special Temporary Authority	No
	Prepare Form 601	No
Attorney and Other Outside Consulting Services	Prepare and file Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	No
	Prepare and file Form FCC License to Cover Application	Yes
	For Auxiliary Facility	Yes
	For Main Facility	No
	Prepare request for Special Temporary Authority	No
	Negotiation of Lease and other Matter for Shared Locations	No
	Prepare or Review FCC Form 399 for Reimbursement	No
	Form 399 assistance or other program management costs	No
RF Field Engineering Services	Comprehensive coverage verification via field study	No
	RF exposure measurements	No
	Additional Field Engineering Service	No

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Name	Description
Internal Employee Time Costs	Internal Employee Time Costs

Other Expenses

Section	Question	Response
AM Pattern Disturbance	Is an Impact Study needed?	No
AM Pattern Disturbance	Is Remediation needed?	No
Permit and Filing Costs	FCC Construction Permit Major Change	No
	FCC Construction Permit Minor Change	Yes
	FCC License to Cover Application	Yes
	FCC Special Temporary Authority Application	No
Other Miscellaneous Expenses	Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)?	No
	Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs?	Yes
	Does this relocation require Equipment Storage?	No
Point to Point Microwave (STL/ICR)	Frequency Coordination for Unidirection System	No
	Frequency Coordination for Bi-Direction System	No
	New Point to Point Microwave System	No
	1 pair IP-only Codecs for fiber, internet or IP microwave systems	Yes

Other Expenses

Other Expenses Not Listed

Information not provided.

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$279,499.00	$279,499.00	N/A	$0.00	N/A
Total for all systems	$498,993.50	$498,993.50	N/A	$0.00	N/A
Primary Transmitter GV15-D	$279,499.00	$279,499.00		$0.00
FM Modulation Monitor	$5,037.00	$5,037.00	N/A	N/A	N/A
Audio Processing - Analog/HD basic	$4,750.00	$4,750.00	N/A	N/A	N/A
Other Transmitter-Related Expenses RDS Encoder	$1,750.00	$1,750.00	N/A	N/A	N/A
Other Transmitter-Related Expenses Remote Control	$2,400.00	$2,400.00	N/A	N/A	N/A
Transmitter Building Site Survey/Installation	$10,000.00	$10,000.00	N/A	N/A	N/A
Transmitter Installation	$70,500.00	$70,500.00	N/A	N/A	N/A
Additional exciter	$12,000.00	$12,000.00	N/A	N/A	N/A
10 Ton system	$37,900.00	$37,900.00	N/A	N/A	N/A
2" Rigid Conduit and Wiring (Cost per foot)	$312.00	$312.00	N/A	N/A	N/A
Transformer 3 phase/480v - 150 KVA	$25,550.00	$25,550.00	N/A	N/A	N/A
HD Importer	$2,550.00	$2,550.00	N/A	N/A	N/A
HD Exporter	$2,550.00	$2,550.00	N/A	N/A	N/A
Air Cooled Solid State FM Transmitter 15 - 20 kW Hybrid	$104,200.00	$104,200.00	N/A	N/A	N/A

Components

Information not provided.

Cost Information

Antennas

Information not provided.

Cost Information

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$190,147.00	$190,147.00	N/A	$0.00	N/A
Total for all systems	$498,993.50	$498,993.50	N/A	$0.00	N/A
Primary Transmission Line	$190,147.00	$190,147.00		$0.00
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators	$4,000.00	$4,000.00	N/A	N/A	N/A
Interior RF Systems: Elbows, fitting, hangers, etc.	$1,500.00	$1,500.00	N/A	N/A	N/A
Indoor Installation of Line	$143,880.00	$143,880.00	N/A	N/A	N/A
Rigid Transmission Line - copper, 3 1/8" broadband	$40,767.00	$40,767.00	N/A	N/A	N/A

Components

Information not provided.

Cost Information

Tower Equipment and Rigging Costs

Information not provided.

Cost Information

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$21,962.50	$21,962.50	N/A	$0.00	N/A
Total for all systems	$498,993.50	$498,993.50	N/A	$0.00	N/A
Outside Professional Services	$21,962.50	$21,962.50		$0.00
Project management of the transition	$18,462.50	$18,462.50	N/A	N/A	N/A
Internal Employee Time Costs	$3,500.00	$3,500.00	N/A	N/A	N/A

Components

Information not provided.

Cost Information

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$7,385.00	$7,385.00	N/A	$0.00	N/A
Total for all systems	$498,993.50	$498,993.50	N/A	$0.00	N/A
Other Expenses	$7,385.00	$7,385.00		$0.00
FCC Filing Fees - Form 2100 minor change CP application	$200.00	$200.00	N/A	N/A	N/A
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems	$5,850.00	$5,850.00	N/A	N/A	N/A
Equipment Delivery and Handling Charges	$1,000.00	$1,000.00	N/A	N/A	N/A
FCC Filing Fees - Form 2100 license to cover application	$335.00	$335.00	N/A	N/A	N/A

Components

Information not provided.

Cost Information

Grand Total

	Predetermined Cost Estimate	Estimated Cost	Actual Cost
Total for all systems	$498,993.50	$498,993.50	$0.00

Reimbursement Status

Question	Response
The facility has ceased operating on its pre-auction channel.
Construction of final facilities or all necessary modifications are complete.	No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator.	No

Certification

Section	Question	Response
Submission of Estimated Expenses Statements	WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.
The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD). The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.	Richard S. Denning Executive Vice President and General Counsel 10/11/2019

Section

Question

Response

Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Richard S. Denning

Executive Vice President and General Counsel

10/11/2019

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Applicant Information

Applicant Name, Type, and Contact Information

Reimbursement Contact Information

Reimbursement Contact Name and Information

Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Transmitters

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Antennas

Transmission Line

Primary Transmission Line

Existing Transmission Line

Primary Transmission Line

New Transmission Line

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Tower Equipment And Rigging Costs

Outside Professional Services Costs

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Other Expenses

Other Expenses

Other Expenses Not Listed

Cost Information

Transmitters

Components

Cost Information

Antennas

Cost Information

Transmission Line

Components

Cost Information

Tower Equipment and Rigging Costs

Cost Information

Outside Professional Services

Components

Cost Information

Other Expenses

Components

Cost Information

Grand Total

Reimbursement Status

Certification

Attachments