Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC |
WVLT 6450 PAPERMILL DRIVE KNOXVILLE, TN 37919 United States |
+1 (865) 450-8888 | robert.folliard@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | The station will continue to use the existing broadband antenna and transmission line and replacing the existing transmitter with a new transmitter. Interim facilities are not needed. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma DD, 3200P2CFUPG | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 50 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE90 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 56.4 kW | |
Justification for New Transmitter | Transmitter cannot be retuned and must be replaced. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 20 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
RF Accessories |
Accessories required for new transmitter installation |
Installation and Proof |
Installation of the new Transmitter |
Mask Filter |
Mask filter required for the new transmitter model |
Freight |
Freight to the station location |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Sweep Test of Existing Antenna |
WVLT's share of sweep test costs during transition as part of ATC Capital Contribution. See ATC document 460204845 |
Sweep Test of New Primary Antenna |
WVLT's share of sweep test costs post-transition as part of ATC Capital Contribution. See ATC document 460204845 |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Combiner |
Anticipated 1/3 expense on new combiner TBD by American Tower |
Security |
On site security during equipment storage period |
Tower Analysis |
Tower Analysis required by American Tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,181,882.01 | $1,608,808.66 | N/A | $1,018,705.97 | N/A |
Total for all systems | $2,666,681.64 | $2,080,462.17 | N/A | $1,200,664.47 | N/A |
Primary Transmitter ULXTE90 | $2,181,882.01 | $1,608,808.66 | $1,018,705.97 | ||
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $2,943.91 | GatesAir Quote Q-75837 | N/A | N/A |
Freight | $15,541.46 | $15,541.46 | Please see Estimated Cost Justification WVLT-110-Freight v0 | $9,450.00 | z |
Mask Filter | $80,680.12 | $80,680.12 | Please see Estimated Cost Justification WVLT-110-Mask Filter System v0 | $52,398.48 | N/A |
Installation and Proof | $92,314.35 | $92,314.35 | Please see attached Gatesair invoice JW30004400-1 | $64,620.04 | N/A |
RF Accessories | $40,944.26 | $40,944.26 | Please see Estimated Cost Justification WVLT-110-RF Accessories v0 | $26,591.64 | N/A |
20 Ton system | $115,500.00 | $29,616.85 | Please see Estimated Cost Justification WVLT-110-HVAC New 1st Primary Transmitter v0 | N/A | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $12,101.82 | $12,101.82 | Please see attached Gatesair invoice JW30004400-1 | $8,471.27 | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,334,665.89 | Please see Estimated Cost Justification WVLT-110-New 1st Primary Transmitter v0 | $857,174.54 | N/A |
Actual Information Description | File Name |
---|---|
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Freight | |
Mask Filter | |
Installation and Proof | |
RF Accessories | |
20 Ton system | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $260,930.00 | $256,471.38 | N/A | $78,468.85 | N/A |
Total for all systems | $2,666,681.64 | $2,080,462.17 | N/A | $1,200,664.47 | N/A |
Outside Professional Services | $260,930.00 | $256,471.38 | $78,468.85 | ||
Sweep Test of New Primary Antenna | $5,000.00 | $5,000.00 | See ATC document 460204845 - WVLT's share of sweep test costs post transition as part of ATC Capital Contribution. | $5,000.00 | N/A |
Sweep Test of Existing Antenna | $2,500.00 | $2,500.00 | See ATC document 460204845 - WVLT's share of sweep test costs during transition as part of ATC Capital Contribution. | $2,500.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $87,400.00 | Allen Dick antenna system has no documentation, will require coverage verification for new channel. | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,462.50 | State and local taxes included | $196.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $625.00 | N/A | $625.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,638.75 | State and local taxes included | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,277.50 | State and local taxes included | $1,687.50 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,647.00 | State and local taxes included | $5,537.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,731.25 | State and local taxes included | $1,332.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,731.25 | State and Local Taxes included | N/A | N/A |
Project management of the transition | $142,200.00 | $135,000.00 | 900 hours at $150 per hour | $61,590.35 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,458.13 | State and local taxes included | N/A | N/A |
Actual Information Description | File Name |
---|---|
Sweep Test of New Primary Antenna | |
Sweep Test of Existing Antenna | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $223,869.63 | $215,182.13 | N/A | $73,992.65 | N/A |
Total for all systems | $2,666,681.64 | $2,080,462.17 | N/A | $1,200,664.47 | N/A |
Other Expenses | $223,869.63 | $215,182.13 | $73,992.65 | ||
Tower Analysis | $7,500.00 | $7,500.00 | See vendor invoice | N/A | N/A |
Security | $12,000.00 | $12,000.00 | N/A | N/A | N/A |
Combiner | $109,814.63 | $109,814.63 | See American Tower attachment | $71,200.00 | N/A |
MVPD Notification of Channel Change | $2,000.00 | $2,000.00 | Justifying Quote - Wiley Rein MVPD quote - all gray stations | $2,000.00 | N/A |
Develop and air announcement of upcoming channel change | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Equipment Storage | $12,000.00 | $12,000.00 | N/A | $792.65 | N/A |
Equipment Delivery and Handling Charges | $18,138.00 | $18,138.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $40,337.00 | $40,337.00 | See attached Funderburk Electrical Services, Inc. quote for transformer removal and disposal, cost $4,912. See attached quote from Kevin Duplantis for transmitter removal and disposal, cost per quote, $35,425. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,877.50 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Tower Analysis | Information not provided. |
Security | Information not provided. |
Combiner | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,666,681.64 | $2,080,462.17 | $1,200,664.47 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 09/24/2019 |