Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
DIOCESE OF FRESNO EDUCATION CORP. Doing Business As: DIOCESE OF FRESNO EDUCATION CORP. |
Jaime Gonzalez 1550 N. FRESNO ST. FRESNO, CA 93703 United States |
+1 (559) 488-7440 | jaime@dioceseoffresno.org | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Removal all existing equipment and replace. Requires an interim facility. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | 34kw | |
Year | 1986 | |
Type | Other Type | |
Other Transmitter Type | Klystron | |
Power Capacity |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | Parallax U10 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 13 kW | |
Justification for New Transmitter | Old Transmitter Manufacturer out of business and can not be re-tuned. see S4074 KNXT DCXP-2 Paragon IOT pricing and equipment. Using Lower Gain Antenna because our neighbor is on a adjacent channel and for better community of license service |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | Parallax U8 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 16.2 kW | |
Justification for New Transmitter | Required due to excessive off air time between professional services and product replacements. Using smaller antenna to lower installation and removal cost and tower loading.see attached quote 4074 R4-KNXT-Primary U8 Interim U10 Liquid 1A |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 200.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | 16 bay array | |
ERP: | 185.0 kW | |
Manufacturer | ||
Model | KAT157159 | |
Year | 1985 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 126.0 kW | |
Manufacturer | ||
Model | ATW12H7-ESC2-22L | |
Year | 2017 | |
Justification for New Antenna | Cover Population, it is different from original construction and channel frequency. Also our hill top neighbor is now adjacent channel so our pattern needs to more closely match their pattern. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
CA Sales Tax |
CA sales tax on ERI Primary Antenna and Transmission Line |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | Broadband Array | |
ERP: | 120.0 kW | |
Manufacturer | ||
Model | i230ECW-8-22 | |
Year | 2018 | |
Justification for New Antenna | Need to establish interim facility to rebuild main. No antenna farms to provide coverage of city of license and maintain service contour. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 3 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
CA Sales Tax |
CA sales tax on ERI Interim Antenna and Line |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Air | |
Diameter | 5 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 190 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Air | |
Diameter | 5 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 225 feet per run | |
Justification for New Transmission Line | Old line is too short for new antenna feed point. see KNXT-Quote # 20170710-89 Rev B. |
Name | Description |
---|---|
dehydrator |
air line dehydrator |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 3 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 225 feet per run | |
Justification for New Transmission Line | To allow rigging removal of existing main facility. see attached quote KNXT Quote no #20180327-547 Rev A. |
Name | Description |
---|---|
Dryline Dehydrator |
To pressurized the Transmission Line. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | Interim | |
Ownership | Leased | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1012373 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 17' 15.7" N- |
Longitude (NAD83) | 118° 50' 23.3" W- | |
Overall Structure Height | 251.97 feet | |
Support Structure Height | 251.97 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 5720.07 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | Sinclair Television of Fresno, LLC | |
Date Constructed | 01/01/1971 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | No | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 36° 17' 13.8" N- |
Longitude (NAD83) | 118° 50' 20.3" W- | |
Overall Structure Height | 199.00 feet | |
Support Structure Height | 199.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 5885.00 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Diocese of Fresno Educational Corporation | |
Date Constructed | 07/05/1986 |
Users |
---|
kvvg-ld |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | Yes |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 795 | |
Explanation | Only One engineer in the department. Please see attached quotes from Widelity and Mark Quella | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Interim Sight Lease, Rent |
Interim operation sight, during installation of primary sight. |
RF engineering interim STL |
RF study and licensing for interim operation |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Freight For Interim Line-Antenna |
Freight charges for Interim Antenna and Transmission Line shipping |
Freight For Primary Line-Antenna |
Freight charges for Primary Main Antenna and Transmission Line shipping |
Interim Transmitter Delivery |
Interim Transmitter Shipping Offload and place in building. |
Primary Transmitter Delivery |
Primary Transmitter Shipping Offload and place in building. |
Removal of existing ch-50 Transmitter. |
Removal / Disposal of existing Ch-50 Transmitter. |
STL-TSL For Interim Transmitter |
Studio Microwave Link to feed PGM and remote control & Monitor Transmitter per FCC Rules see attached PDF Studio to Transmitter Link and Transmitter to Studio Link Declaration |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,706,311.90 | $1,626,361.90 | N/A | $1,251,833.32 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Interim Transmitter Parallax U8 | $1,026,803.80 | $978,703.80 | $796,201.04 | ||
CA Sales Tax | $62,003.80 | $62,003.80 | N/A | $55,803.39 | N/A |
UHF inside RF system including switching | $147,500.00 | $140,000.00 | N/A | $126,000.00 | N/A |
10 Ton system | $60,500.00 | $57,500.00 | N/A | $21,135.00 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $20,200.00 | $19,200.00 | N/A | $0.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | $0.00 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | $8,262.65 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $650,000.00 | To maintain operations during removal and replacement of primary facilities. Please see Hitachi Comark Proposal P#4074R3-KNXT-PARLX-171207-R4 | $585,000.00 | N/A |
Primary Transmitter Parallax U10 | $679,508.10 | $647,658.10 | $455,632.28 | ||
CA Sales Tax | $36,258.10 | $36,258.10 | N/A | $32,632.28 | X |
10 Ton system | $60,500.00 | $57,500.00 | N/A | N/A | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $10,100.00 | $9,600.00 | N/A | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $470,000.00 | Please see Hitachi Comark Proposal P#4074R3-KNXT-PARLX-171207-R4 | $423,000.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,300.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
CA Sales Tax | |
UHF inside RF system including switching | |
10 Ton system | |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
CA Sales Tax | |
10 Ton system | Information not provided. |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
Switchgear - industrial 800 amp | Information not provided. |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $266,698.82 | $228,570.44 | N/A | $106,943.93 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Interim Antenna i230ECW-8-22 | $141,469.00 | $101,400.62 | $33,459.40 | ||
CA Sales Tax | $7,589.00 | $7,589.00 | CA sales tax. | $0.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | To Verify proper operation at sight. | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $12,296.28 | Needed to mount Antenna to tower. See Quote #20180327-547 Rev A in attachments; see Justifying Invoice - KNXT ERI 52369 | $9,922.83 | N/A |
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | $9,340.00 | $8,880.00 | N/A | N/A | N/A |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | $89,400.00 | $60,960.60 | N/A | $18,288.18 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,674.74 | need service to verify Specifications and operation, plus taxes. See ERI Quote #20180327-547 Rev A in attachments. | $5,248.39 | N/A |
Primary Antenna ATW12H7-ESC2-22L | $125,229.82 | $127,169.82 | $73,484.53 | ||
CA Sales Tax | $10,139.82 | $10,139.82 | CA sales tax | N/A | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | To check for signal integrity. | N/A | N/A |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | $103,100.00 | $105,780.00 | We were told there is an increase in steel prices due to steel tariffs. | $71,609.53 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,250.00 | Verify connections of antenna and transmission line are within design specifications before RF power is applied. | $1,875.00 | N/A |
Actual Information Description | File Name |
---|---|
CA Sales Tax | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | |
Sweep test of existing antenna | |
CA Sales Tax | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | |
Sweep test of existing antenna |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $55,262.46 | $87,130.78 | N/A | $43,580.10 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Interim Transmission Line | $29,512.46 | $47,324.40 | $31,638.19 | ||
Rigid Transmission Line - copper, 3 1/8" broadband | $27,000.00 | $44,811.94 | many directional changes with slant section and complex line layout between transmission room and antenna/tower. See ERI Proposal 20180327-547 Rev A | $29,610.69 | N/A |
Dryline Dehydrator | $2,512.46 | $2,512.46 | To provide required dry air pressure to properly maintain line internal environment; plus taxes and freight. See ERI Proposal 20180327-547 Rev A | $2,027.50 | N/A |
Primary Transmission Line | $25,750.00 | $39,806.38 | $11,941.91 | ||
Flexible Air Transmission Line - dielectric, 5" | $23,625.00 | $37,681.38 | KNXT quote # 20170711-089 Rev B 225 ft of 5 inch Line. | $11,304.41 | N/A |
dehydrator | $2,125.00 | $2,125.00 | Required pressurization of antenna and feed line. KNXT Proposal 20170710-089 Rev B | $637.50 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 3 1/8" broadband | |
Dryline Dehydrator | |
Flexible Air Transmission Line - dielectric, 5" | |
dehydrator |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,077,600.00 | $639,000.00 | N/A | $145,982.20 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Primary Tower TOWER | $472,300.00 | $262,000.00 | $8,230.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $227,000.00 | N/A | $6,930.00 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $10,000.00 | N/A | $1,300.00 | N/A |
Tower Helicopter Lift | $25,000.00 | $25,000.00 | antenna assembly cannot reach tower site via access road. | N/A | N/A |
Auxiliary Tower LTOWER | $605,300.00 | $377,000.00 | $137,752.20 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $202,000.00 | N/A | $121,772.20 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $25,000.00 | N/A | $15,980.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Tower Helicopter Lift | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Minor tower reinforcement/modifications | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $317,970.00 | $318,611.80 | N/A | $31,956.20 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Outside Professional Services | $317,970.00 | $318,611.80 | $31,956.20 | ||
RF engineering interim STL | $6,460.00 | $6,460.00 | New STL to interim tower for STA operations and then moved to main tower after STA expires | N/A | N/A |
Interim Sight Lease, Rent | $30,000.00 | $30,000.00 | Short Term lease for Interim Transmitting location. Tower space and Building space. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | $5,960.90 | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | $0.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,351.80 | Per Hammett & Edison, Inc Invoice 183306B | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $375.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,498.10 | Fee is higher then estimate. |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $8,875.00 | Justifying Invoice - KNXT Fletcher, Heald and Hildreth 1995396-2 | $8,875.00 | N/A |
Project management of the transition | $125,610.00 | $129,675.00 | see quote Project_Mngr_Repack_Quot8-25-17 from Mark Quella and Widelity Project Management Quote. | $14,247.20 | N/A |
Actual Information Description | File Name |
---|---|
RF engineering interim STL | Information not provided. |
Interim Sight Lease, Rent | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | |
Perform engineering study for new channel assignment and antenna development | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $202,271.69 | $200,596.69 | N/A | $114,149.62 | N/A |
Total for all systems | $3,626,114.87 | $3,100,271.61 | N/A | $1,697,797.17 | N/A |
Other Expenses | $202,271.69 | $200,596.69 | $114,149.62 | ||
Removal of existing ch-50 Transmitter. | $25,000.00 | $25,000.00 | Existing Transmitter Removal / Disposal. | $22,500.00 | N/A |
Primary Transmitter Delivery | $17,822.00 | $17,822.00 | N/A | $16,039.80 | N/A |
Interim Transmitter Delivery | $20,652.00 | $20,652.00 | N/A | $18,586.45 | N/A |
Freight For Primary Line-Antenna | $17,830.89 | $17,830.89 | N/A | N/A | N/A |
Freight For Interim Line-Antenna | $9,148.43 | $9,148.43 | N/A | $0.00 | N/A |
MVPD Notification of Channel Change | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $2,800.00 | $2,800.00 | N/A | N/A | N/A |
Equipment Storage | $5,000.00 | $5,000.00 | staging space for equipment deliveries before special short bed trucking for mountain access roads | N/A | N/A |
Equipment Delivery and Handling Charges | $7,500.00 | $7,500.00 | Moving from storage and transfer to smaller vehicles for mountain road access | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Non-zoning permits | $550.00 | $550.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | Notified by FCC that their will NOT be any charge due to Repack. | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,745.00 | N/A |
STL-TSL For Interim Transmitter | $54,278.37 | $54,278.37 | Beckman Tower Invoice 181102-1; See Justifying Invoices - KNXT TALLEY 10310474, 10309207, 10308160. and 10312969 | $54,278.37 | N/A |
Actual Information Description | File Name |
---|---|
Removal of existing ch-50 Transmitter. | |
Primary Transmitter Delivery | |
Interim Transmitter Delivery | |
Freight For Primary Line-Antenna | Information not provided. |
Freight For Interim Line-Antenna | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
STL-TSL For Interim Transmitter |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,626,114.87 | $3,100,271.61 | $1,697,797.17 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Cynthia Martin Controller 07/17/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Cynthia Martin Controller 07/17/2019 |