Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WNET Doing Business As: WNET |
Robert A. Feinberg 825 EIGHTH AVENUE ATTN: GENERAL COUNSEL NEW YORK, NY 10019 United States |
+1 (212) 560-6981 | FEINBERG@WNET.ORG | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Frank Graybill Senior Director Engineering WNET |
825 Eighth Avenue New York, NY 10019 United States |
+1 (212) 560-3506 | graybill@thirteen.org |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Relocate primary WLIW transmitter to WTC shared site in New York City. Retain Aux site in Plainview NY. Both Transmitters require replacement. WTC is a shared leased antenna. Plainview antenna requires replacement. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Auxiliary Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Affinity | |
Year | 2004 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | THU9-EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 5 kW | |
Justification for New Transmitter | Replacement of existing Aux transmitter (Thales Comark Affinity) which is no longer supported by manufacturer. To be installed as an Aux at Plainview Long Island. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
480V - 400V Step Down Transformer |
480V - 400V 30 kVA Step down transformer for Transmitter Mains. |
Mask Filter |
Mask Filter for Channel 32 |
Commissioning and Proof |
Commissioning and Proof of Aux Transmitter |
Transmitter Installation |
Removal of existing Transmitter and installation of new Transmitter. Including Electrical, Conduit and plumbing costs. |
Shipping costs |
Shipping from Manufacturer to WLIW Plainview Long Island. |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Ultimate | |
Year | 2004 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power Capacity | 5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19 kW | |
Justification for New Transmitter | Existing Thales Comark Ultimate Transmitter is no longer supported by the manufacturer. See Attached. New TX to be installed at NYC World Trade Center. Quote Attached. Cost is prorated for 5kW of the 19kW purchase. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
RF Test Load |
RF Test Load, including interconnect line. |
Commissioning and Proof |
Commissioning and Proof of primary Transmitter. |
Shipping costs |
Shipping cost from Manufacturer to Site. Including consolidation costs. |
RF Switching |
RF Switching between two Antennas, Combiners & Load. |
Transmitter Installation |
Union Contractor installation of combiner and transmitter components at the WTC. Includes all electrical, mechanical and RF installation. |
400V Step Down Transformer |
480V - 400V 90 kVA step down transformer for Transmitter Mains. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Auxiliary Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 98.0 kW | |
Manufacturer | ||
Model | TFU-10DSC-R P234 DC | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Auxiliary (Backup) |
Description of Use | Auxiliary Backup | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 114.0 kW | |
Manufacturer | ||
Model | TLP-12J-R | |
Year | 2019 | |
Justification for New Antenna | Existing side mount antenna in use as a primary antenna is not Broadband and will not accommodate a change in channel from UHF 21 to 32. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Freight |
Shipping and handling Estimate. |
Reducer 3-50 to 1-50 |
Reducer 3-50 to 1-50 Jumper Output |
Transformer 6-75 to 3-50 |
Transformer 6-75 to 3-50 CH 32 Jumper Input |
Field Engineer Repack Sweep |
Engineer on-site for one day, travel expenses and report. |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 89.9 kW | |
Manufacturer | ||
Model | TFU-26GTH-R P233 | |
Year | 2000 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Ownership | Leased | |
Owner | Durst Broadcasting | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Circular | |
Type | Broadband Panel | |
Number of Stations Supported | 6 | |
Number of Panels/Bays | 96 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 700.00 MHz | |
Design power capacity in use | 60.0 % | |
Other Antenna Type | N/A | |
ERP: | 2000.0 kW | |
Manufacturer | ||
Model | PEP96L | |
Year | 2016 | |
Justification for New Antenna | New Building |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 1 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
32 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Line to Auxilliary Antenna | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Auxiliary (Backup) |
Description of Use | Switch to Aux Antenna | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run | |
Justification for New Transmission Line | Existing line is not compatible with new channel assignment of 32 |
Name | Description |
---|---|
TX to Switch Filter Assembly |
Custom Line pieces to Interconnect the Transmitter to the Switch Filter Assembly |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | Other | |
Other Segment Length | 10 feet | |
Number of parallel runs | 2 | |
Length | 140 feet per run | |
Justification for New Transmission Line | New transmission lines required to each of the Primary and Backup Combiner inputs. |
Name | Description |
---|---|
Transmission line TX - Switch - Load interconnect. |
Transmission line custom pieces to interconnect the TX with the Switch and load. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1007205 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 47' 19.4" N- |
Longitude (NAD83) | 073° 27' 07.4" W- | |
Overall Structure Height | 324.80 feet | |
Support Structure Height | 266.73 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 235.89 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | WNET | |
Date Constructed | 03/30/2004 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Geological Survey |
Geological Survey required to determine ANSI EIA/TIA-222-G code requirements. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Local Zoning Permit Expeditor |
Prepare Local Zoning Permit and File with Local Town Agency. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Internal Project Management |
See attached. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,620,943.75 | $833,343.75 | N/A | $319,538.75 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Primary Transmitter THU9-EVO | $1,292,443.75 | $638,343.75 | $125,148.75 | ||
400V Step Down Transformer | $4,900.00 | $4,900.00 | (Cost in Rohde Proposal) | $4,900.00 | N/A |
Transmitter Installation | $247,720.00 | $247,720.00 | Cost includes installation of TX, Combiner RF Lines & Switches, RF Load and Electrical Service, | N/A | N/A |
RF Switching | $32,700.00 | $32,700.00 | Switching requires to switch between main and auxiliary antenna to allow for climbing and redundancy. (Cost in Rohde Proposal) | $32,700.00 | N/A |
Shipping costs | $19,123.75 | $19,123.75 | Includes shipping to consolidator Myat and shipping to WTC site. ((Cost in Rohde & Myat Proposals) | $19,123.75 | N/A |
Commissioning and Proof | $13,500.00 | $13,500.00 | (Cost in Rohde Proposal) | $13,500.00 | N/A |
RF Test Load | $17,000.00 | $17,000.00 | (Cost in Rohde Proposal) | $17,000.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $151,700.00 | N/A | $37,925.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | $273,500.00 | $151,700.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $0.00 | N/A |
Auxiliary Transmitter THU9-EVO | $328,500.00 | $195,000.00 | $194,390.00 | ||
Shipping costs | $5,000.00 | $5,000.00 | Shipping from manufacturer to WLIW Transmitter location | $5,000.00 | N/A |
Transmitter Installation | $29,000.00 | $29,000.00 | N/A | $28,390.00 | N/A |
Commissioning and Proof | $13,500.00 | $13,500.00 | N/A | $13,500.00 | N/A |
Mask Filter | $4,800.00 | $4,800.00 | N/A | $4,800.00 | N/A |
480V - 400V Step Down Transformer | $2,700.00 | $2,700.00 | N/A | $2,700.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | $273,500.00 | $140,000.00 | N/A | $140,000.00 | N/A |
Actual Information Description | File Name |
---|---|
400V Step Down Transformer | |
Transmitter Installation | Information not provided. |
RF Switching | |
Shipping costs | |
Commissioning and Proof | |
RF Test Load | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | |
Shipping costs | |
Transmitter Installation | |
Commissioning and Proof | |
Mask Filter | |
480V - 400V Step Down Transformer | |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $240,307.00 | $282,595.59 | N/A | $273,065.09 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Primary Antenna PEP96L | $90,930.00 | $222,035.59 | $217,535.59 | ||
UHF - High Power Top Mount Six Station broadband panel antenna elliptically or circularly polarized | $0.00 | $0.00 | Antenna is leased and shared with 6+ stations. | $0.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $4,500.00 | N/A | N/A | N/A |
Adding a module to existing combiner (without antenna) | $84,200.00 | $217,535.59 | Adding a main and backup input module to existing combiner. Includes installation supervision and commissioning. Also includes "Air Freight" vs. "Sea Freight" from Australia | $217,535.59 | Shipped from Australia "Air Freight " vs "Sea Freight" which was on the original quote. |
Auxiliary Antenna TLP-12J-R | $149,377.00 | $60,560.00 | $55,529.50 | ||
Field Engineer Repack Sweep | $6,400.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Transformer 6-75 to 3-50 | $2,484.00 | $2,484.00 | N/A | $2,484.00 | N/A |
Reducer 3-50 to 1-50 | $893.00 | $893.00 | N/A | $893.00 | N/A |
Freight | $2,760.00 | $2,760.00 | N/A | $2,760.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $7,650.00 | N/A | $7,650.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $6,700.00 | N/A | $6,700.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $2,900.00 | Please see the Attached Advent invoice for a line sweep which has already been performed. | $2,869.50 | N/A |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | $89,400.00 | $25,773.00 | See attached Dielectric proposal. | $25,773.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power Top Mount Six Station broadband panel antenna elliptically or circularly polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Adding a module to existing combiner (without antenna) | |
Field Engineer Repack Sweep | |
Transformer 6-75 to 3-50 | |
Reducer 3-50 to 1-50 | |
Freight | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $112,178.05 | $103,666.15 | N/A | $65,026.15 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Primary Transmission Line | $45,209.23 | $44,089.23 | $5,449.23 | ||
Transmission line TX - Switch - Load interconnect. | $5,449.23 | $5,449.23 | Misc. Line lengths & matchers between TX and Switch Assembly and load. | $5,449.23 | N/A |
Rigid Transmission Line - copper, 4 1/16" | $39,760.00 | $38,640.00 | Transmission line from output of switch assembly fine matcher to Combiner Inputs. | N/A | N/A |
Auxiliary Transmission Line | $66,968.82 | $59,576.92 | $59,576.92 | ||
Rigid Transmission Line - copper, 6 1/8" | $60,600.00 | $53,208.10 | Cost includes shipping. | $53,208.10 | The estimated cost will be adjusted to add in the .10 cent difference. |
TX to Switch Filter Assembly | $6,368.82 | $6,368.82 | New Transmission line required to connect the Transmitter to the Switch and filter assembly. | $6,368.82 | N/A |
Actual Information Description | File Name |
---|---|
Transmission line TX - Switch - Load interconnect. | |
Rigid Transmission Line - copper, 4 1/16" | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" | |
TX to Switch Filter Assembly |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $265,377.00 | $303,318.00 | N/A | $171,118.00 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Primary Tower GTOWER | $265,377.00 | $303,318.00 | $171,118.00 | ||
Geological Survey | $10,577.00 | $10,577.00 | See Attached Invoice. | $10,577.00 | N/A |
Short Tower (less than 500') | $84,200.00 | $132,200.00 | Rigging and installation cost for the Auxiliary antenna in Plainview. | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $152,386.00 | Please See attached proposal. | $152,386.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $8,155.00 | See Attached Invoice | $8,155.00 | N/A |
Actual Information Description | File Name |
---|---|
Geological Survey | |
Short Tower (less than 500') | Information not provided. |
Minor tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $141,235.00 | $133,850.00 | N/A | $2,225.00 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Outside Professional Services | $141,235.00 | $133,850.00 | $2,225.00 | ||
Local Zoning Permit Expeditor | $1,600.00 | $1,600.00 | N/A | $1,600.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | $625.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Local Zoning Permit Expeditor | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $72,035.00 | $65,735.00 | N/A | $7,471.00 | N/A |
Total for all systems | $2,452,075.80 | $1,722,508.49 | N/A | $838,443.99 | N/A |
Other Expenses | $72,035.00 | $65,735.00 | $7,471.00 | ||
Internal Project Management | $32,000.00 | $32,000.00 | See attached Exhibit. | N/A | N/A |
MVPD Notification of Channel Change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $4,985.00 | $4,985.00 | Please see attached Estimate Detail. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $12,000.00 | $12,000.00 | Disposal of existing transmitters and installation debris for both main and aux. | N/A | N/A |
Local Zoning | $10,000.00 | $10,000.00 | N/A | $2,221.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $5,250.00 | N/A | $5,250.00 | N/A |
Actual Information Description | File Name |
---|---|
Internal Project Management | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,452,075.80 | $1,722,508.49 | $838,443.99 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Frank Graybill Senior Director Engineering 07/11/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Frank Graybill Senior Director Engineering 07/11/2019 |