Skip to main content Skip to footer and contact information
Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
6885
Service:
DTV
Call Sign:
KWQC-TV
Channel:
17 (UHF)
File Number:
0000028734
FRN:
0018223693
Date Submitted:
06/27/2019

Applicant Information

Back to Top ↑

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

GRAY TELEVISION LICENSEE, LLC

4370 PEACHTREE ROAD, NE

ATLANTA, GA 30319

United States

 +1 (404) 504-9828 robert.folliard@gray.tv Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 

Preparer Contact Information

Back to Top ↑

Preparer Contact Name and Information

Applicant Address Phone Email

Samuel Hariton

Widelity

Samuel Hariton

4031 University Dr

Suite 100

Fairfax, VA 22030

United States

 +1 (339) 222-8107 sam.hariton@widelity.com

Broadcaster Information and Transition Plan

Back to Top ↑
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan KWQC will transition from channel 36 to 17 on a new existing tower. The transition will result in a new transmitter, antenna, and transmission line. The station will require an interim system to remain on the air.

Transmitters

Back to Top ↑
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top ↑

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model CD3260P2
Year 2002
Type Inductive Output Tube
IOT Power Type Two
Power Capacity 50 kW

Primary Transmitter

Back to Top ↑

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model HPTV-PARL-U32
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 60 kW
Justification for New Transmitter Existing transmitter cannot be retuned.

Primary Transmitter

Back to Top ↑

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top ↑

Other Transmitter Cost Not Listed

Information not provided.

Interim Transmitter

Back to Top ↑

New Transmitter Costs

Section Question Response
New Transmitter Use Interim
Description of Use N/A
Change Type Purchase
Manufacturer
Model EC706
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 4.9 kW
Justification for New Transmitter Needed to broadcast during transition

Interim Transmitter

Back to Top ↑

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A
Inside RF System Is an additional interior RF system required to support this interim transmitter? No

Interim Transmitter

Back to Top ↑

Other Transmitter Cost Not Listed

Name Description

HVAC

Interim Transmitter HVAC

Antennas

Back to Top ↑
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top ↑

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? Yes
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Panel
Number of Stations Supported 2
Number of Panels 56
Design power capacity in use 100.0 %
Lower Limit 470.00 MHz
Upper Limit 728.00 MHz
Other Antenna Type N/A
ERP: 1000.0 kW
Manufacturer
Model TUF-04-14/56H-1-TR
Year 2002

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Facility ID Call Sign
54011 KLJB

Primary Antenna

Back to Top ↑

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 1000.0 kW
Manufacturer
Model TFU-27JSC/VP-R-04
Year 2018
Justification for New Antenna New antenna at alternate site

Primary Antenna

Back to Top ↑

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 6 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top ↑

Other Antenna Cost Not Listed

Name Description

V-Pol

Upgrade to primary antenna

Interim Antenna

Back to Top ↑

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Slot
Number of Stations Supported 1
Number of Panels/Bays 8
Lower Limit 470.00 MHz
Upper Limit 686.00 MHz
Design power capacity in use 100.0 %
Other Antenna Type N/A
ERP: 19.8 kW
Manufacturer
Model TFU-WB8-R
Year 2018
Justification for New Antenna Interim Broadcasting

Interim Antenna

Back to Top ↑

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for an antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top ↑

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top ↑
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top ↑

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? Yes
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 7 3/16 inches
Other Diameter N/A
Segment Length Broadband
Other Segment Length N/A
Number of parallel runs 1
Length 1200 feet per run

Facility ID's and Call Signs of all stations with whom the transmission line is shared.

Facility ID Call Sign
54011 KLJB

Primary Transmission Line

Back to Top ↑

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 19 1/2 inches
Other Segment Length N/A
Number of parallel runs 1
Length 1310 feet per run
Justification for New Transmission Line Need a new line for the new tower.

Primary Transmission Line

Back to Top ↑

Other Transmission Line Expenses Not Listed

Information not provided.

Interim Transmission Line

Back to Top ↑

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Flexible Air
Diameter 3 inches
Segment Length N/A
Other Segment Length
Number of parallel runs 1
Length 1100 feet per run
Justification for New Transmission Line Needed for interim broadcasting

Interim Transmission Line

Back to Top ↑

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top ↑
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top ↑

Add Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1035417
Coordinates (NAD83) Latitude (NAD83) 41° 32' 48.8" N-
Longitude (NAD83) 090° 28' 37.8" W-
Overall Structure Height 1381.22 feet
Support Structure Height 1292.64 feet
Ground Elevation Above Mean Sea Level (AMSL) 666.00 feet
Structure Type GTOWER - Guyed Structure Used for Communication Purposes
Tower Owner Young/Coronet, A Joint Venture
Date Constructed 01/01/1982

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
3242 WVIK FM
60361 WLLR-FM FM
13950 WHBF-TV DTV

Other Types of Users

Users
Two-Way Radio

Primary Tower

Back to Top ↑

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Primary Tower

Back to Top ↑

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top ↑

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top ↑
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 900
Explanation Strategic Support
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top ↑

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top ↑
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? Yes
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? No
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top ↑

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top ↑

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $2,128,984.00 $1,529,821.54 N/A $834,128.25 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Interim Transmitter EC706 $253,934.00 $215,138.81 $112,098.20
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. $9,950.00 $9,950.00 Quote 18-9211 Decco Including tax $2,313.80 N/A
HVAC $7,484.00 $7,484.00 Winter operation option added Including Tax $5,995.00 N/A
UHF - Air Cooled Solid State Transmitter 4 - 6 kW $236,500.00 $197,704.81 per Comark Proposal P#4034R4-KWQC-PARLX-180711 Includes remaining est taxes and delivery $103,789.40 N/A
Primary Transmitter HPTV-PARL-U32 $1,875,050.00 $1,314,682.73 $722,030.05
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. $87,050.00 $87,050.00 Decco 18-9211 Including tax $72,586.20 X
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW $1,788,000.00 $1,227,632.73 per Comark Proposal P#4034R4-KWQC-PARLX-180711 Includes remaining est taxes and delivery fees $649,443.85 N/A

Components

Actual Information Description File Name
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.

Component Description:
KWQC-180-Electrical Services New Interim Transmitter
Amount:
$2,313.80
HVAC

Component Description:
Daikin Ductless A/C System
Amount:
$5,995.00
UHF - Air Cooled Solid State Transmitter 4 - 6 kW

Component Description:
KWQC-180-New Interim Transmitter
Amount:
$103,789.40
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors.

Component Description:
Electrical work for new transmitter at Bettendorf
Amount:
$20,242.87

Component Description:
Billing: 3-4-19 thru 4-1-19 Electrical work for new transmitter at Bettendorf Transmitter Site.
Amount:
$15,963.33

Component Description:
Electrical work for new transmitter at Bettendorf Transmitter Site
Amount:
$11,770.00

Component Description:
Electrical work for new transmitter
Amount:
$24,610.00
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW

Component Description:
System PRLX U32 D17
Amount:
$649,443.85

Cost Information

Back to Top ↑

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $297,521.90 $293,371.66 N/A $121,629.00 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Interim Antenna TFU-WB8-R $70,004.40 $69,758.40 $27,160.00
Sweep test of existing antenna $6,730.00 $6,484.00 Including tax $3,200.00 N/A
UHF - High Power, Side Mount, basic slot antenna, 8 bay,, 20 kW input, horizontally polarized $63,274.40 $63,274.40 DTV Pros JEHQ1357-01 Includes est tax and deliver fees $23,960.00 N/A
Primary Antenna TFU-27JSC/VP-R-04 $227,517.50 $223,613.26 $94,469.00
Sweep test of existing antenna $6,730.00 $6,848.00 Including tax $3,200.00 N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $23,150.00 $18,746.00 See attached DTVPros quote JEHQ1286-07. Including tax $8,760.00 N/A
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) $5,260.00 $4,280.00 Per DTV Pros JEHQ1286-07 Includes tax $2,000.00 N/A
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized $164,627.50 $164,627.50 DTVPros JEHQ1286-07 Includes est tax and delivery fees $74,125.00 N/A
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) $12,300.00 $13,661.76 See attached DTVPros quote JEHQ1286-07. Including tax $6,384.00 N/A
V-Pol $15,450.00 $15,450.00 See attached DTVPros quote JEHQ1286-07. N/A N/A

Components

Actual Information Description File Name
Sweep test of existing antenna

Component Description:
KWQC Sweep Test for New Interim Antenna
Amount:
$1,600.00

Component Description:
KWQC Sweep Test New Interim Antenna
Amount:
$1,600.00
UHF - High Power, Side Mount, basic slot antenna, 8 bay,, 20 kW input, horizontally polarized

Component Description:
UHF - BROADBAND PANEL, SIDE MOUNT AUX/INTERIM
Amount:
$11,980.00

Component Description:
UHF Broadband panel, side mount Aux/Interim TV Ant TFU W88-R
Amount:
$11,980.00
Sweep test of existing antenna

Component Description:
KWQC-210-Sweep test New Primary Antenna
Amount:
$1,600.00

Component Description:
KWQC Sweep Test New Primary Antenna
Amount:
$1,600.00
Side mount brackets for high power antennas (if not included in antenna base cost)

Component Description:
KWQC-210-Side Mount Brackets New Primary Antenna
Amount:
$4,380.00

Component Description:
KWQC Side Mount Brackets New Primary Antenna
Amount:
$4,380.00
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost)

Component Description:
KWQC Pattern Scatter Analysis New Primary Antenna
Amount:
$1,000.00

Component Description:
KWQC-210-Pattern Scatter Analysis New Primary Antenna
Amount:
$1,000.00
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized

Component Description:
UHF - HIGH POWER SIDE MOUNT
Amount:
$37,062.50

Component Description:
UHF - HIGH POWER SIDE MOUNT
Amount:
$37,062.50
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)

Component Description:
KWQC Elbow Complex New Primary Antenna
Amount:
$3,192.00

Component Description:
KWQC-210-Elbow complex New Primary Antenna
Amount:
$3,192.00
V-Pol Information not provided.

Cost Information

Back to Top ↑

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $329,520.00 $47,487.23 N/A $22,190.24 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Interim Transmission Line $64,900.00 $47,487.23 $22,190.24
Flexible Air Transmission Line - dielectric, 3" $64,900.00 $47,487.23 DTV Pros JEHQ1357-01 Including tax $22,190.24 N/A
Primary Transmission Line $264,620.00 $0.00 $0.00
Rigid Transmission Line - copper, 6 1/8" $264,620.00 $0.00 Not be seeking reimbursement. N/A N/A

Components

Actual Information Description File Name
Flexible Air Transmission Line - dielectric, 3"

Component Description:
KWQC New Interim Transmission Line
Amount:
$11,095.12

Component Description:
KWQC New Interim Transmission Line
Amount:
$11,095.12
Rigid Transmission Line - copper, 6 1/8" Information not provided.

Cost Information

Back to Top ↑

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $223,100.00 $190,237.03 N/A $42,246.75 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Primary Tower GTOWER $223,100.00 $190,237.03 $42,246.75
Tall Tower (greater than 500') $210,500.00 $168,987.03 Installation of antennas and interim transmission line (includes tax) $42,246.75 N/A
Structural engineering tower load study for well documented tower $12,600.00 $21,250.00 'Consolidated Engineers 2017-Gray-KWQC-0607-N N/A N/A

Components

Actual Information Description File Name
Tall Tower (greater than 500')

Component Description:
Tower Equipment and Rigging
Amount:
$42,246.75
Structural engineering tower load study for well documented tower Information not provided.

Cost Information

Back to Top ↑

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $193,960.00 $183,750.00 N/A $68,042.15 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Outside Professional Services $193,960.00 $183,750.00 $68,042.15
Project management of the transition $142,200.00 $135,000.00 N/A $60,955.65 N/A
RF Exposure Measurements $21,050.00 $20,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $3,500.00 N/A $0.00 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A $524.00 N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A N/A N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,500.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A $6,562.50 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,500.00 N/A N/A N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
Transition Related Project Management Costs
Amount:
$3,000.00

Component Description:
Project Management
Amount:
$1,543.30

Component Description:
Project Management
Amount:
$2,258.25

Component Description:
Project Management
Amount:
$2,581.30

Component Description:
Project management
Amount:
$2,667.65

Component Description:
Project Management
Amount:
$28.20

Component Description:
Project Management
Amount:
$2,244.80

Component Description:
Project Management
Amount:
$5,577.40

Component Description:
Project Management
Amount:
$4,499.20

Component Description:
Project Management
Amount:
$1,518.10

Component Description:
Project Management
Amount:
$1,642.75

Component Description:
Project Management
Amount:
$5,389.60

Component Description:
Project Management
Amount:
$1,831.85

Component Description:
Project management
Amount:
$1,366.05

Component Description:
Project Management
Amount:
$2,364.40

Component Description:
Project Management
Amount:
$1,928.85

Component Description:
Project Management
Amount:
$3,980.65

Component Description:
Project Management
Amount:
$2,009.35

Component Description:
Project Management
Amount:
$802.25

Component Description:
Project Management
Amount:
$3,377.30

Component Description:
Project Management
Amount:
$1,816.25

Component Description:
Project management
Amount:
$2,876.90

Component Description:
Project Management
Amount:
$1,551.45

Component Description:
Project Management
Amount:
$2,066.10

Component Description:
Project Management
Amount:
$2,033.70
RF Exposure Measurements Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
File 2100 CP application
Amount:
$196.50

Component Description:
Research loss area consideration for CP application
Amount:
$327.50
Prepare and or review reimbursement form Information not provided.
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
RF Consulting fee
Amount:
$562.50

Component Description:
REview prospective reconfiguration and reposition of FM station antenna
Amount:
$437.50

Component Description:
Perform engineering study for new channel assignment
Amount:
$1,850.00

Component Description:
Repack Ch-17 remarks regarding antenna proposals
Amount:
$200.00

Component Description:
Antenna configuration and develop final ERP and parameters for initial CP application
Amount:
$3,512.50
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.

Cost Information

Back to Top ↑

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate 		Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $125,773.95 $113,098.95 N/A $70,570.45 N/A
Total for all systems $3,298,859.85 $2,357,766.41 N/A $1,158,806.84 N/A
Other Expenses $125,773.95 $113,098.95 $70,570.45
AM Pattern Disturbance -- Remedy $21,050.00 $17,120.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $2,860.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A $0.00 N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A $0.00 N/A
Non-zoning permits $7,541.00 $7,541.00 N/A N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $16,050.00 $16,050.00 N/A $8,827.50 N/A
Develop and air announcement of upcoming channel change $5,000.00 $5,000.00 N/A N/A N/A
MVPD Notification of Channel Change $1,200.00 $1,200.00 N/A N/A N/A
Equipment Delivery and Handling Charges $11,935.00 $11,935.00 ***System Notice: Estimate adjusted and locked because line has been superseded.*** $11,935.00 N/A
Reimbursable Sales Taxes $49,807.95 $49,807.95 ***System Notice: Estimate adjusted and locked because line has been superseded.*** $49,807.95 N/A

Components

Actual Information Description File Name
AM Pattern Disturbance -- Remedy Information not provided.
DTV Medical Facility Notification Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Special Temporary Authorization request Information not provided.
Non-zoning permits Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
KWQC-610-Disposal Costs
Amount:
$8,827.50
Develop and air announcement of upcoming channel change Information not provided.
MVPD Notification of Channel Change Information not provided.
Equipment Delivery and Handling Charges

Component Description:
KWQC-610-Equipment Delivery
Amount:
$11,935.00
Reimbursable Sales Taxes

Component Description:
KWQC-610-Reimbursable Taxes
Amount:
$49,807.95

Cost Information

Back to Top ↑

Grand Total

Predetermined
Cost Estimate 		Estimated Cost Actual Cost
Total for all systems $3,298,859.85 $2,357,766.41 $1,158,806.84

Reimbursement Status

Back to Top ↑
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top ↑
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Robert Folliard , III .

Assistant Secretary


06/27/2019

Certification

Back to Top ↑
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Robert Folliard , III .

Assistant Secretary


06/27/2019

Attachments

Back to Top ↑