Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
LSB BROADCASTING, INC. |
Law Department TEGNA, Inc. 7950 Jones Branch Drive McLean, VA 22107 United States |
+1 (703) 873-6600 | LAWDEPT@TEGNA.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Jeffrey Johnson TEGNA, Inc. TEGNA, Inc. |
Jeffrey Johnson TEGNA, Inc. 7950 Jones Branch Drive McLean, VA 22102 United States |
+1 (703) 873-6736 | jsjohnson@tegna.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | The station will be reusing its existing antenna. We will need to build an interim facility to maintain service during the transition while the main antenna is tested on its new channel and throughout duration of phase. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Lower power Auxiliary transmitter | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Ranger CZ 100 | |
Year | 2004 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | UAXTE 2R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.2 kW | |
Justification for New Transmitter | The current low power Ranger cannot be re-tuned and is no longer supported. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 100.0 feet | |
Other Electrical Service | Yes | |
Description | Additional electrical services required for transmitter installation. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Innovator HX | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 18 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-30 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19.2 kW | |
Justification for New Transmitter | TX cannot be retuned. Station has excess of 10% TPO headroom & is eligible for 1-Step-Up Allowance. Reimbursable TPO is 11.4 kW based on initial 90-day filing CP. This would require a ULXTE-20. 1-Step-Up reimbursable is ULXTE-24. Upgrading to ULXTE-30. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 100.0 feet | |
Other Electrical Service | Yes | |
Description | Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 100.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Unload |
Forklift rental to unload the new transmitter from the delivery truck and move it into the building. (20180331jg) |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 640.0 kW | |
Manufacturer | Dielectric | |
Model | TUD-32UDA-3/48SP | |
Year | 2004 |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 640.0 kW | |
Manufacturer | ||
Model | TFU-16DSB-BB 2P220 OS | |
Year | 2018 | |
Justification for New Antenna | Interim antenna required while station is testing new channel on main antenna. Pre-transition station cannot go off the air while station and MVPDs conduct tests. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1400 feet per run |
Name | Description |
---|---|
TX Line Sweep |
Sweep required to verify post-transition channel measures well on existing line. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | 20' | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1400 feet per run | |
Justification for New Transmission Line | Line for interim antenna at full power. |
Name | Description |
---|---|
TX Line Sweep |
Sweep required to verify post-transition channel measures well on new line. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1024425 | |
Coordinates (NAD83) | Latitude (NAD83) | 31° 54' 21.0" N- |
Longitude (NAD83) | 095° 05' 06.0" W- | |
Overall Structure Height | 1585.94 feet | |
Support Structure Height | 1582.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 331.03 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | KTVK, Inc. | |
Date Constructed | 05/15/2004 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 120 | |
Explanation | Fewer PM tasks are needed & OES & 399 work are needed, so the PM total has been reduced to $150x120hrs($18000), a new OES component has been created & funded with part of the $ removed from PM, & "Prepare & or review reimbursement form" has been increased | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 10 | |
Justification | $2,500 per site visit including expenses x 10 days. It is necessary to survey the site, plan the equipment, develop specifications for purchasing, & oversee multiple vendor RF projects. Station does not have available personnel trained in such services. |
Name | Description |
---|---|
Other Legal Services |
Other Legal Services related to the DTV Repack |
Pre filling site review |
Services to have a third party to review sites prior to 399 filling. |
Other Engineering Services |
Other Engineering Services related to the DTV Repack |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Internal labor |
Local and Corporate labor |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $896,742.27 | $820,950.52 | N/A | $628,115.11 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Primary Transmitter ULXTE-30 | $743,142.27 | $708,842.27 | $543,506.86 | ||
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $650,000.00 | N/A | $543,506.86 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $4,900.00 | N/A | N/A | N/A |
Other Electrical Service: Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | $25,000.00 | $25,000.00 | Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | $0.00 | N/A |
Other -- Building Addition Size: 100.0 | $25,000.00 | $25,000.00 | New pad required for heat exchangers, transformers, pumps, etc. Equipment must also be shielded. | N/A | N/A |
Transmitter Unload | $3,942.27 | $3,942.27 | Forklift rental to unload the new transmitter from the delivery truck and move it into the building. (20180331jg) | $0.00 | N/A |
Auxiliary Transmitter UAXTE 2R37 | $153,600.00 | $112,108.25 | $84,608.25 | ||
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $126,000.00 | $84,608.25 | N/A | $84,608.25 | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $2,600.00 | $2,500.00 | N/A | N/A | N/A |
Other Electrical Service: Additional electrical services required for transmitter installation. | $25,000.00 | $25,000.00 | Additional electrical services required for transmitter installation. | N/A | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other Electrical Service: Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | |
Other -- Building Addition Size: 100.0 | Information not provided. |
Transmitter Unload | |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other Electrical Service: Additional electrical services required for transmitter installation. | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $755,940.00 | $354,341.30 | N/A | $131,725.40 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Interim Antenna TFU-16DSB-BB 2P220 OS | $488,310.00 | $334,741.30 | $125,325.40 | ||
Shipping | $6,800.00 | $6,800.00 | N/A | $3,143.20 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | Per Widelity estimate | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | Per Widelity estimate | $9,112.50 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | $9,268.20 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, directional,, horizontally polarized | $235,000.00 | $235,000.00 | Originally planned on a TFU-WB interim antenna; however, the TFU-WB cadioid will exceed the licensed peanut. Contacting Dielelctric for options. | $50,200.20 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Per Dielectric | $5,760.00 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $40,432.50 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $40,432.50 | N/A |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $7,408.80 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $7,408.80 | N/A |
Primary Antenna TUD-32UDA-3/48SP | $267,630.00 | $19,600.00 | $6,400.00 | ||
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $0.00 | Existing antenna to be repurposed | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | $13,900.00 | $13,200.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Shipping | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, directional,, horizontally polarized | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | Information not provided. |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $295,600.00 | $403,924.70 | N/A | $391,124.70 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Interim Transmission Line | $289,200.00 | $397,524.70 | $391,124.70 | ||
TX Line Sweep | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" | $282,800.00 | $391,124.70 | The items in previously Forwarded For Payment invoices MAN00226 and MAN00314 are being transferred to Tegna's other Repack station, KENS, where it is needed. A credit can be issued here, if that is the method for handling this situation. | $391,124.70 | The items in previously Forwarded For Payment invoices MAN00226 and MAN00314 are being transferred to Tegna's other Repack station, KENS, where it is needed. A credit can be issued here, if that is the method for handling this situation. |
Primary Transmission Line | $6,400.00 | $6,400.00 | $0.00 | ||
TX Line Sweep | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
TX Line Sweep | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" | |
TX Line Sweep | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $394,800.00 | $499,454.00 | N/A | $104,816.20 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Primary Tower TOWER | $394,800.00 | $499,454.00 | $104,816.20 | ||
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
Tall Tower (greater than 500') | $210,500.00 | $324,454.00 | See Quote in the uploaded file named "FDH 911941195 E-182382 181226 190125 Tower mod materials and install pmt 1 97336-20 v1.pdf". | $97,336.20 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $25,000.00 | N/A | $7,480.00 | N/A |
Actual Information Description | File Name |
---|---|
Minor tower reinforcement/modifications | Information not provided. |
Tall Tower (greater than 500') | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $229,590.00 | $263,750.00 | N/A | $25,089.44 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Outside Professional Services | $229,590.00 | $263,750.00 | $25,089.44 | ||
Other Legal Services | $10,000.00 | $10,000.00 | Other Legal Services related to the DTV Repack | $857.27 | N/A |
Other Engineering Services | $11,250.00 | $11,250.00 | Fewer PM tasks are needed & OES & 399 work are needed, so the PM total has been reduced to $150x120hrs($18000), a new OES component has been created & funded with part of the $ removed from PM, & "Prepare & or review reimbursement form" has been increased | $1,425.00 | N/A |
Pre filling site review | $20,000.00 | $20,000.00 | N/A | N/A | N/A |
Additional Field Engineering Service, 10 Days | $25,000.00 | $25,000.00 | $2,500 per site visit including expenses x 10 days. It is necessary to survey the site, plan the equipment, develop specifications for purchasing, & oversee multiple vendor RF projects. Station does not have available personnel trained in such services. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Project management of the transition | $18,960.00 | $45,000.00 | It will be necessary to schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399s. Station does not have available personnel or personnel trained in project management for such complex projects. | $19,357.17 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $18,250.00 | Fewer PM tasks are needed & OES & 399 work are needed, so the PM total has been reduced to $150x120hrs($18000), a new OES component has been created & funded with part of the $ removed from PM, & "Prepare & or review reimbursement form" has been increased | $3,450.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Other Legal Services | |
Other Engineering Services | |
Pre filling site review | Information not provided. |
Additional Field Engineering Service, 10 Days | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $137,431.00 | $136,866.00 | N/A | $30,470.07 | N/A |
Total for all systems | $2,977,733.27 | $2,753,486.52 | N/A | $1,311,340.92 | N/A |
Other Expenses | $137,431.00 | $136,866.00 | $30,470.07 | ||
Internal labor | $22,751.00 | $22,751.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $6,000.00 | $6,000.00 | informational campaign to notify all MVPD's of upcoming changes and testing dates. | N/A | N/A |
Develop and air announcement of upcoming channel change | $6,000.00 | $6,000.00 | Produce informational spot to alert the public of upcoming changes | $3,270.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,950.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
Local Zoning | $600.00 | $600.00 | N/A | N/A | N/A |
Non-zoning permits | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | N/A | $24,250.07 | N/A |
Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Equipment Storage | $15,000.00 | $15,000.00 | six months storage on 2 flatbed trailers | N/A | N/A |
Actual Information Description | File Name |
---|---|
Internal labor | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Local Zoning | Information not provided. |
Non-zoning permits | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Equipment Delivery and Handling Charges | Information not provided. |
Equipment Storage | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,977,733.27 | $2,753,486.52 | $1,311,340.92 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 05/13/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 05/13/2019 |