Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BOARD OF REGENTS OF THE UNIVERSITY OF OKLAHOMA/ROGERS STATE UNIVERSITY Doing Business As: KRSU-TV |
Royal Aills 1701 WEST WILL ROGERS BOULEVARD CLAREMORE, OK 74017 United States |
+1 (918) 343-7657 | raills@rsu.edu | Government Entity |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install interim antenna (IA) system; move active xmtr to IA; remove primary xmtr antenna, install new CH32 antenna, remove combiner; install new xmtr, mask filter, dummy load, and feed line; sweep new antenna system and Test Transmitter. Go live 4/12/19. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Diamond DHD 15P1 | |
Year | 2007 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | UAXTE-6R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4 kW | |
Justification for New Transmitter | Present transmitter is no longer in production and cannot be retuned to new frequency. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 50.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 400.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 144.0 kW | |
Manufacturer | ||
Model | TFU-29ETT-R S200 DC | |
Year | 2007 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Class A |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 144.0 kW | |
Manufacturer | ||
Model | TFU-29ETT-R S200 | |
Year | 2007 | |
Justification for New Antenna | Current Antenna cannot be re-tuned from Channel 36 to Channel 32. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Class A |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 144.0 kW | |
Manufacturer | ||
Model | TFU-8WB | |
Year | 2017 | |
Justification for New Antenna | We have no interim antenna to provide continuous broadcast service during the primary antenna replacement for Channel 32. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 0 | |
Length | 850 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 700 feet per run | |
Justification for New Transmission Line | Presently there is no interim antenna or transmission line on the tower. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1018364 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 24' 03.0" N- |
Longitude (NAD83) | 095° 36' 31.0" W- | |
Overall Structure Height | 833.00 feet | |
Support Structure Height | 790.02 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 700.12 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Rogers State University Foundation, Inc. | |
Date Constructed | 11/29/2016 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Rigging Plan Review |
Tower Rigging Plan must be reviewed and approved by an Engineering Firm. This is a new standard. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 360 | |
Explanation | We are a small TV station with one Chief Engineer, one Technician, and two Master Control Operators. We do not have sufficient staff to keep up the day-to-day duties and manage this project. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 20 | |
Justification | Propagation and Interference studies |
Name | Description |
---|---|
Design Engineer |
To review the entire transmitter/antenna plan and provide alternate plans if necessary |
Structural Engineering |
Determine if tower can support additional load. If not, design any modifications needed. Also to review and sign off on the Tower Rigging plan. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Staff Time |
Reimbursement Task/Cost Estimates for Staff Activities associated with Repacking. ($22,388.20) |
Advertising Costs |
Viewer notifications via print, email, and radio. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $247,800.00 | $236,250.00 | N/A | $153,566.24 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Primary Transmitter UAXTE-6R44 | $247,800.00 | $236,250.00 | $153,566.24 | ||
2" Rigid Conduit and Wiring (Cost per foot) | $1,300.00 | $1,250.00 | N/A | N/A | N/A |
Other -- Building Addition Size: 400.0 | $10,000.00 | $10,000.00 | Addition of a raised 8' x 12' x 3" slab for new transmitter placement per engineered survey. | N/A | N/A |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $236,500.00 | $225,000.00 | N/A | $153,566.24 | N/A |
Actual Information Description | File Name |
---|---|
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other -- Building Addition Size: 400.0 | Information not provided. |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $342,548.00 | $340,168.00 | N/A | $122,993.77 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Interim Antenna TFU-8WB | $85,634.00 | $84,444.00 | $36,656.10 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | $8,163.00 | Line Item 25: The Shipping was provided as one cost for both antennas hence the higher cost. Line Item 32: In my original estimate I did not allot an amount for the Tuning section for our antenna. |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $2,880.00 | There was an error in the entry. The cost should have been for Line item 28 only. Not Line 29. Please "Deny" the entry for invoice "xDielectric Invoice #MAN00579 1st Changeorder" thank you |
UHF - Lower Power, Side Mount, Class A, basic slot antenna, 144 kW input, directional,, horizontally polarized | $61,344.00 | $61,344.00 | 1) Interium Antenna - TFU-8WB - $47,920.00 2) Elbow Complex - 3 1/8" Feedline - $7,024.00 3) line sweep - $6,400.00 Refer to attached Quote "44986 KRSU RSU REPACK QUOTE" LINE ITEMS: 5-25 | $25,613.10 | Another oversight on my part. The Estimate antenna did not provide an ERP that was even close to our licensed ERP of 144kW. The interim antenna was changed for an antenna that was broadband and would provide for an ERP of 125kW. |
Primary Antenna TFU-29ETT-R S200 | $256,914.00 | $255,724.00 | $86,337.67 | ||
UHF - Lower Power, Top Mount, Class A, basic slot antenna, 144 kW input, elliptically or circularly polarized | $232,624.00 | $232,624.00 | Refer to Item 1 in attached file: 44986 KRSU Rogers State University Repack Quote.pdf | $78,375.15 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $2,880.00 | The difference in cost is due to having the initial sweep performed on our current antenna system to establish a benchmark. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | $5,082.52 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power, Side Mount, Class A, basic slot antenna, 144 kW input, directional,, horizontally polarized | |
UHF - Lower Power, Top Mount, Class A, basic slot antenna, 144 kW input, elliptically or circularly polarized | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $41,300.00 | $39,200.00 | N/A | $16,815.60 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Interim Transmission Line | $41,300.00 | $39,200.00 | $16,815.60 | ||
Flexible Air Transmission Line - dielectric, 3" | $41,300.00 | $39,200.00 | N/A | $16,815.60 | N/A |
Primary Transmission Line | $0.00 | $0.00 | $0.00 |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $386,100.00 | $367,000.00 | N/A | $67,563.45 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Primary Tower GTOWER | $386,100.00 | $367,000.00 | $67,563.45 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $0.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | $67,563.45 | N/A |
Tower Rigging Plan Review | $5,000.00 | $5,000.00 | New ANSI/ASSE A10.48-2016 STANDARD REQUIRES THAT THE RIGGING PLAN BE REVIEW AND APPROVED BY A STRUCTURAL ENGINEER. | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Tall Tower (greater than 500') | |
Tower Rigging Plan Review | Information not provided. |
Minor tower reinforcement/modifications | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $211,000.00 | $201,750.00 | N/A | $500.00 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Outside Professional Services | $211,000.00 | $201,750.00 | $500.00 | ||
Design Engineer | $10,000.00 | $10,000.00 | To review the entire transmitter/antenna plan and provide necessary oversight as needed | $500.00 | N/A |
Structural Engineering | $15,000.00 | $15,000.00 | Determine if tower can support additional load. If not, design any modifications needed. Also to review and sign off on the Tower Rigging plan. | N/A | N/A |
Additional Field Engineering Service, 20 Days | $10,000.00 | $10,000.00 | NEED TO REVIEW | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $56,880.00 | $54,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Design Engineer | |
Structural Engineering | Information not provided. |
Additional Field Engineering Service, 20 Days | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $97,938.20 | $97,388.20 | N/A | $0.00 | N/A |
Total for all systems | $1,326,686.20 | $1,281,756.20 | N/A | $361,439.06 | N/A |
Other Expenses | $97,938.20 | $97,388.20 | $0.00 | ||
Advertising Costs | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $7,500.00 | $7,500.00 | HAUL AWAY DUMPSTER FOR 3 MONTHS REVIEW | N/A | N/A |
Equipment Delivery and Handling Charges | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
Equipment Storage | $10,000.00 | $10,000.00 | REVIEW | N/A | N/A |
Develop and air announcement of upcoming channel change | $20,000.00 | $20,000.00 | For 30 days prior to termination of operations on pre-auction channel. On-Air notifications alerting viewers prior to transitioning to post-auction channel 2-11-2019. | N/A | N/A |
MVPD Notification of Channel Change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Staff Time | $22,388.20 | $22,388.20 | Please refer to file attachment "KRSU TV Repacking Staff Time Estimates.xlsx" | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,326,686.20 | $1,281,756.20 | $361,439.06 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin C Shoemaker Chief Engineer 02/07/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin C Shoemaker Chief Engineer 02/07/2019 |