Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission)FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

File Number:
0000027904
FRN:
0024008542
Facility ID:
6463
Repack Channel:
34 (UHF)
Entity:
Broadcaster
Filing Status:
Submitted
Date Submitted:
12/04/2018

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

COX MEDIA GROUP NORTHEAST, LLC

Doing Business As: COX MEDIA GROUP NORTHEAST, LLC

Director of Engineering

25 FOX DRIVE

DEDHAM, MA 02027

United States

+1 (781) 467-2525 sean.anker@coxinc.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Sean Anker

Director of Engineering

Cox Media Group Northeast, LLC

Director of Engineering

25 Fox Drive

Dedham, MA 02027

United States

+1 (781) 467-2525 Sean.Anker@coxinc.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan Move to American Tower interim site broadcasting on current channel while we prepare our current site for operation on new channel with new transmitter and new shared antenna.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Auxiliary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use Backup
Ownership Owned
Owner  
Site  
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DCX
Year 2004
Type Inductive Output Tube
IOT Power Type Single
Description  
Power capacity 25 kw
Solid State Cooling  
Solid State Power Capacity  
Other Transmitter Type  

Auxiliary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Auxiliary (Backup)
Description of Use Backup to main transmitter
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE-40
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 25.3 kw
Other Transmitter Type  
Justification for New Transmitter Comark has advised us that they are no longer going to retune existing DCX transmitters.

Auxiliary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power
Rigid Conduit and Wiring Yes
Size 2 inches
Length 400.0 feet
Other Electrical Service Yes
Description Surge suppressor, UPS
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 15 tons
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed?
Is a channel 14 Mask Filer needed?
Is additional field engineering time needed?
Number of Days  

Auxiliary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

UHF inside RF system including switching

Mask filter and accessories.

480V Transformer 112.5kVA

The transmitter specifies a 112.5 kVA transformer to provide 208V power service.

208V electrical distribution panel

A new electric distribution panel is required for the new 208V system.

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use  
Ownership Owned
Owner  
Site  
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DCX
Year 1999
Type Inductive Output Tube
IOT Power Type Three
Description  
Power capacity 60 kw
Solid State Cooling  
Solid State Power Capacity  
Other Transmitter Type  

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Description of Use  
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE-60
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 38.0 kw
Other Transmitter Type  
Justification for New Transmitter Comark has advised us that they can not retune our existing transmitter, and suitable output IOT transmitters cost more than the solid-state system.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) Yes
Power 150 kVA
Rigid Conduit and Wiring Yes
Size 2 inches
Length 700.0 feet
Other Electrical Service Yes
Description Surge suppressor, UPS for control and transmitter electronics
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 30 tons
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? Yes
Size 1500.0 square feet
Channel 14 Costs Is an RF Consulting Engineer needed?
Is a channel 14 Mask Filer needed?
Is additional field engineering time needed?
Number of Days  

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Replace generator transfer switch

Transfer switch replacement is necessary due to code compliance work noted in this section.

Replace 1000A-480V electrical service entrance wiring

Required for code compliance due to the amount of electric work being permitted. Mains currently run through old cabinetry/transfer switch.

Replace 1000A-480V switchgear

Due to mains replacement for code compliance, the main disconnect and primary switch gear must be replaced.

UHF inside RF system including switching

Mask filter, dummy load, other accessories.

20 Ton HVAC for combiner

20 ton HVAC system to provide cooling of the combiner facility.

Ice Shield for HVAC equipment

Ice protection for HVAC compressor split units placed in close proximity of tower located within a geographical location prone to ice and snow.

208V distribution panel

Transmitter will require a new electric distribution panel for the 208V system.

Interim Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Interim
Description of Use  
Change Type Purchase
Manufacturer
Model ULXTE-24
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 16.1 kw
Other Transmitter Type  
Justification for New Transmitter Continue service to Boston viewers during rework of primary site.

Interim Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power
Rigid Conduit and Wiring Yes
Size 2 inches
Length 400.0 feet
Other Electrical Service Yes
Description Surge Suppression, UPS for transmission and control systems.
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 15 tons
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed?
Is a channel 14 Mask Filer needed?
Is additional field engineering time needed?
Number of Days  
Inside RF System Is an additional interior RF system required to support this interim transmitter? Yes

Interim Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Electrical installation of transmitter

Electrical conduit and wiring from American Tower Corp., provided connection to all Interim Transmitter equipment, and drilling holes in exterior wall for transmitter connections to outside equipment.

480V Electrical Sub-panel

New 480V electrical sub-panel wired off of the existing switchgear required to supply power for the additional transmitter added to the shared space. This space currently does not have sufficient power available.

Remote Control

System to allow remote control of the transmitter and associated equipment from the main studio location.

75kVA transformer

To convert 480V main power to 208V.

208V Electrical distribution panel

New 208V panel and distribution for transmitter and related electronics

Studio to Transmitter Link

Cost to install and lease fiber STL for duration of operation and build backup microwave STL path.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Lease New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top-mount single
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 780.00 kW
Manufacturer Dielectric
Model TFU-19ETT/VP-R 4 C190
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Lease New
Is this a request for upgraded equipment? No
Ownership Leased
Owner American Tower
Is antenna shared? Yes
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Top-mount stacked
Antenna position in stack Bottom
Polarization Elliptical
Type Broadband Panel
Number of Stations Supported 5
Number of Panels/Bays 14
Lower Limit 430.00 MHz
Upper Limit 600.00 MHz
Design power capacity in use 100.0 %
Other Antenna Type N/A
ERP: 910.00 kW
Manufacturer
Model PEP56D
Year 2018
Justification for New Antenna American Tower is removing the current top mounted antennas on the Needham Hts. candelabra and replacing it with a broadband panel. Other stations listed will be using as interim/aux.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? Yes
Type New
Number of channels supported 5
Frequencies of channels supported RF channel
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? No
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 8 3/16 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Enter a list of RF channel numbers.

RF Channel Number
34
20
21
32
33

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Combiner installation

Installation of combiner; Single chain of 5 high power constant impedance waveguide modules, and/or dual chains of 5 directional filter modules per Dielectric layout. required for broadband antenna system

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Lease New
Ownership Leased
Owner American Tower Corporation
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Type Class Full Power
Mounting Side-mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 300.00 kW
Manufacturer
Model TFU-24WB-1-R C170
Year 2017
Justification for New Antenna American Tower Corp. will be providing the new interim facility. The antenna will be used to support WFXT and other stations during the repack process.

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 8 3/16 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Lease New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 6 1/8 inches
Segment Length 20'
Other Segment Length
Number of parallel runs 1
Length 1080 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Lease New
Is this a request for upgraded equipment? No
Type Rigid
Diameter 8 3/16 inches
Segment Length Broadband
Other Segment Length
Number of parallel runs 2
Length 1250 feet per run
Justification for New Transmission Line We will have one run to the new combiner, and then two runs up the tower to the new antenna. Line must be sized to 8-3/16" to have sufficient capacity for multi-user site.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Transmission line from transmitter to combiner

New transmission line to take the signal from the transmitter to the combiner.

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Rigid
Diameter 8 3/16 inches
Segment Length Broadband
Other Segment Length
Number of parallel runs 1
Length 80 feet per run
Justification for New Transmission Line Transmission line from transmitter to antenna combiner connection point.

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Leased
Is this tower consider Complex? Candelabra
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users No
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1004233
Coordinates (NAD83) Latitude (NAD83) 42° 18' 10.7" N-
Longitude (NAD83) 071° 13' 04.9" W-
Overall Structure Height 1200.77 feet
Support Structure Height 1101.04 feet
Ground Elevation Above Mean Sea Level (AMSL) 150.92 feet
Structure Type GTOWER - Guyed Structure Used for Communication Purposes
Tower Owner American Towers, LLC
Date Constructed 04/19/2005

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
1901 WBZ-FM FM
73238 WLVI DTV
26897 WBMX FM
23439 WBOS FM
9639 WODS FM

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Candelabra
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Ground and Building A and E Permit Drawing Package

The generation of a construction drawing package.

Construction project management

Est. 12 hours on Modification project management and 20 hours for RF installation project management for a total of twenty 20 days,

Tower Permit Drawing Package

The generation of a construction drawing package.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 95
Explanation ATC costs to manage all of the tower/antenna work.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment Yes
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

RF System Test

Testing of the combiner to ensure all frequencies are tuned for optimal patterns.

ATC Perform engineering study for new channel assignment and antenna development

ATC's cost to perform engineering study for new channel assignment and antenna development

Site Coordination Meeting

Site coordination meetings with all broadcasters, contractors and vendors involved with the site deliveries and construction. This cost is for travel and logistics expenses accrued.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning Yes
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Interim Site Building Permits

The cost of prep and submission of the forms for permits, on behalf of the one (1) broadcasters for jurisdictional permits, required for electrical, building and other required tasks associated with the install of the equipment in the transmitter space.

Interim Site Construction Project Management

(24) hours on Modification project management and RF installation project management.

Interim Site Equipment Delivery and Handling Costs

This cost is for the material/equipment, delivery and offloading by third party contractors.

Interim Site Ground and Building Permit Drawings

The generation of a construction drawing package for one (1) broadcasters/customers.

Interim Site Lease

One-time lease payment to cover the duration of the interim site construction and operation time periods.

Interim Site Public Hearing

Public hearing to alter height of tower by changing top antenna.

Interim Site RF System Test

Testing of the combiner to ensure all frequencies are tuned for optimal patterns.

Interim Site Site Coordination Meeting

Site coordination meetings with all broadcasters, contractors and vendors involved with the site deliveries and construction. This cost is for travel and logistics expenses accrued.

Interim Site Tower Permit Drawing Package

The generation of a construction drawing package for one (1) broadcasters/customers.

Interim Site Tower Rigging

Includes the installation of the new antenna, refurbishing of two (2) transmission Lines, any required tower bracket material to support the additional transmission line on the tower, and one 44' antenna stub section(labor included).

Interim Site transition timing and coordination

Coordination and transition planning with all parties onsite.

Main Site Structural Engineering Study

Required for safe installation of antenna equipment.

Interim Site Nitrogen System Upgrade

Upgrade of necessary nitrogen generation system to maintain pressure in transmission lines.

Main Site Asbestos and Lead Tests

Asbestos testing, removal and abatement for walls which could contain lead paint and/or the flooring may contain asbestos, because of the age of the facility and the era when the original construction took place.

Main Site Nitrogen System

Installation of necessary nitrogen generation system to maintain pressure in transmission lines.

Main Site Public Hearing

Cost for representation during any required public hearings.

Main Site Security During Install

Site security for installation and storage of Transmission line and materials for 30 days X 12 hours. These materials are a high risk of theft due to the material makeup such as copper, brass and aluminum.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $4,043,449.86 $3,181,863.23 N/A $1,425,013.72 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Interim Transmitter ULXTE-24 $1,036,574.79 $694,180.89 $625,173.09
Studio to Transmitter Link $78,000.00 $78,000.00 Combined monthly cost for fiber link during interim operation, plus antennas, receiver, and tower work for microwave STL path. $17,265.63 N/A
208V Electrical distribution panel $0.00 $0.00 This item has been reduced to zero from $10,000. A separate budget item was added to reflect WFXT's actual electrical costs that were directly incurred for installation of the transmitter. N/A N/A
75kVA transformer $0.00 $0.00 N/A N/A N/A
Remote Control $17,805.00 $17,805.00 Updated cost due to increase in actual implementation cost to cover computer equipment. $17,676.38 N/A
480V Electrical Sub-panel $10,000.00 $10,000.00 ATC estimate $7,500.00 N/A
Electrical installation of transmitter $20,474.98 $20,474.98 Cost required for electrical installation of transmitter. This component reduces by $15,000 two items that were in the initial budget -- $10,000 from 208V Panel and $5,000 from 2" Conduit. It also includes drilling holes to outside required for install. $20,474.98 N/A
UHF inside RF system including switching $143,500.00 $0.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $666,000.00 $558,506.10 Cost estimate reduced from $590,205.90 to reflect final actual cost. $558,506.10 N/A
Other Electrical Service: Surge Suppression, UPS for transmission and control systems. $4,394.81 $4,394.81 N/A N/A N/A
15 Ton system $86,000.00 $0.00 This item will not be required as expected. N/A N/A
2" Rigid Conduit and Wiring (Cost per foot) $10,400.00 $5,000.00 Reduced from $10,000 to $5,000 to reflect estimated amount from American Tower and addition of a budget line to cover electrician costs incurred directly by WFXT. $3,750.00 N/A
Primary Transmitter ULXTE-60 $1,911,701.97 $1,557,535.14 $504,163.19
208V distribution panel $10,000.00 $10,000.00 N/A N/A N/A
Ice Shield for HVAC equipment $4,000.00 $4,000.00 Ice protection for HVAC compressor split units placed in close proximity of tower located within a geographical location prone to ice and snow. $3,000.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
20 Ton HVAC for combiner $22,000.00 $22,000.00 N/A $16,500.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
UHF inside RF system including switching $138,801.97 $138,801.97 N/A $26,068.27 N/A
Replace 1000A-480V switchgear $50,000.00 $50,000.00 N/A N/A N/A
Replace 1000A-480V electrical service entrance wiring $17,500.00 $17,500.00 N/A N/A N/A
Replace generator transfer switch $22,000.00 $22,000.00 N/A N/A N/A
Other -- Building Addition Size: 1500.0 $1,800.00 $1,800.00 Partition walls for security. ATC supplied cost. $1,350.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Other Electrical Service: Surge suppressor, UPS for control and transmitter electronics $6,500.00 $6,500.00 N/A N/A N/A
2" Rigid Conduit and Wiring (Cost per foot) $18,200.00 $12,500.00 N/A N/A N/A
30 Ton system $162,000.00 $158,000.00 N/A $96,991.00 N/A
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW $1,434,000.00 $1,108,196.29 N/A $360,253.92 N/A
Transformer 3 phase/480v - 150 KVA $24,900.00 $6,236.88 This cost is for the equipment only. Installation costs will be included in wiring costs. N/A N/A
Auxiliary Transmitter ULXTE-40 $1,095,173.10 $930,147.20 $295,677.44
208V electrical distribution panel $10,000.00 $10,000.00 N/A N/A N/A
480V Transformer 112.5kVA $2,973.10 $2,973.10 Equipment cost only. Installation is included in wiring costs. N/A N/A
UHF inside RF system including switching $91,000.00 $91,000.00 N/A $22,110.04 N/A
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW $922,000.00 $762,424.10 N/A $235,830.40 N/A
2" Rigid Conduit and Wiring (Cost per foot) $10,400.00 $6,250.00 N/A N/A N/A
Other Electrical Service: Surge suppressor, UPS $4,500.00 $4,500.00 N/A N/A N/A
15 Ton system $54,300.00 $53,000.00 Widelity cost estimate for a 15 ton cooling system $37,737.00 N/A

Components

Actual Information Description File Name
Studio to Transmitter Link

Component Description:
Cost for Resource ID 95TBGS399884NE - Installation and operation of fiber link to feed WFXT signal from the studio to the transmitter. The invoice and contract covers the period from installation in Sept., 2018 through the end of phase 4 operation.
Amount:
$17,265.63
208V Electrical distribution panel Information not provided.
75kVA transformer Information not provided.
Remote Control

Component Description:
Software required for remote control of the interim transmitter.
Amount:
$12,249.90

Component Description:
Client and server computers for transmitter remote control.
Amount:
$5,426.48
480V Electrical Sub-panel

Component Description:
25% milestone 1 billing of line 3-C-6, New Electrical Sub-panels in the project cost estimate section III.B.1 Transmitters.
Amount:
$2,500.00

Component Description:
50% milestone 2 billing of line 3-C-6, New Electrical Sub-panels in the project cost estimate section III.B.1 Transmitters.
Amount:
$5,000.00
Electrical installation of transmitter

Component Description:
Invoice cost for electrical installation of the transmitter and cooling systems, and drilling of holes in exterior wall for electric and fluid connections to cooling equipment.
Amount:
$20,474.98
UHF inside RF system including switching Information not provided.
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW

Component Description:
3/3 Progress payment on interim transmitter. Installation and proof will be billed on a fourth invoice. Quote added to invoice.
Amount:
$153,957.33

Component Description:
Final invoice for Interim Transmitter including final change order and project freight.
Amount:
$40,168.77

Component Description:
1/3 progress payment on interim transmitter.
Amount:
$183,460.50

Component Description:
1/3 down payment on ULXTE-24 Interim Transmitter.
Amount:
$180,919.50
Other Electrical Service: Surge Suppression, UPS for transmission and control systems. Information not provided.
15 Ton system Information not provided.
2" Rigid Conduit and Wiring (Cost per foot)

Component Description:
25% milestone 1 billing of line 3-C-1, 2" Rigid Conduit in the project cost estimate section III.B.1 Transmitters.
Amount:
$1,250.00

Component Description:
50% at billing milestone 2 of line 3-C-1, 2" Rigid Conduit in the project cost estimate section III.B.1 Transmitters.
Amount:
$2,500.00
208V distribution panel Information not provided.
Ice Shield for HVAC equipment

Component Description:
Milestone 1 (of 3) payment for HVAC equipment ice shield at multi-user Main Site. This is line 3-C-6 in the project cost estimate section III.B.1 Transmitters.
Amount:
$1,000.00

Component Description:
Milestone 2 (of 3) payment for HVAC equipment ice shield at multi-user Main Site. This is line 3-C-6 in the project cost estimate section III.B.1 Transmitters.
Amount:
$2,000.00
20 Ton HVAC for combiner

Component Description:
Milestone 2 (of 3) payment for 20 Ton System at multi-user Main Site. This is line 3-C-2 in the project cost estimate section III.B.1 Transmitters.
Amount:
$11,000.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for 20 Ton System at multi-user Main Site. This is line 3-C-2 in the project cost estimate section III.B.1 Transmitters.
Amount:
$5,500.00
UHF inside RF system including switching

Component Description:
1/3 down payment of mask filter and RF accessories
Amount:
$26,068.27
Replace 1000A-480V switchgear Information not provided.
Replace 1000A-480V electrical service entrance wiring Information not provided.
Replace generator transfer switch Information not provided.
Other -- Building Addition Size: 1500.0

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for partition walls at multi-user Main Site. This is line 3-C-3 in the project cost estimate section III.B.1 Transmitters.
Amount:
$450.00

Component Description:
Milestone 2 (of 3) payment for partition walls at multi-user Main Site. This is line 3-C-3 in the project cost estimate section III.B.1 Transmitters.
Amount:
$900.00
Other Electrical Service: Surge suppressor, UPS for control and transmitter electronics Information not provided.
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.
30 Ton system

Component Description:
Deposit invoice for 30 ton HVAC system on main transmitter.
Amount:
$30,000.00

Component Description:
Final invoice for 30 ton HVAC system on main transmitter.
Amount:
$65,026.00

Component Description:
Full cost of supplemental cooling required during construction.
Amount:
$1,965.00
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW

Component Description:
1/3 down payment of main transmitter system
Amount:
$360,253.92
Transformer 3 phase/480v - 150 KVA Information not provided.
208V electrical distribution panel Information not provided.
480V Transformer 112.5kVA Information not provided.
UHF inside RF system including switching

Component Description:
1/3 of broken out mask filter and rf accessories costs
Amount:
$22,110.04
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW

Component Description:
1/3 down payment on transmitter system.
Amount:
$235,830.40
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Other Electrical Service: Surge suppressor, UPS Information not provided.
15 Ton system

Component Description:
Deposit invoice for 15 ton HVAC system on aux transmitter.
Amount:
$15,000.00

Component Description:
Final invoice for 15 ton HVAC system on aux transmitter.
Amount:
$22,737.00

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $574,616.00 $558,871.00 N/A $415,407.00 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Interim Antenna TFU-24WB-1-R C170 $205,900.00 $155,000.00 $116,250.00
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) $14,850.00 $12,000.00 Cost provided by ATC as part of the interim site project. $9,000.00 N/A
Sweep test of existing antenna $6,550.00 $5,000.00 Cost provided by ATC as part of the interim site project. $3,750.00 N/A
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized $184,500.00 $138,000.00 N/A $103,500.00 N/A
Primary Antenna PEP56D $368,716.00 $403,871.00 $299,157.00
UHF - High Power Top Mount Five Station broadband panel antenna elliptically or circularly polarized $246,816.00 $246,816.00 Updated cost provided by ATC after final selection of Dielectric as manufacturer. $185,112.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) $14,850.00 $6,660.00 Elbow complex for the input of the new Broadband antenna. $4,995.00 This cost component reflect the updated quote for 8-3/16" line compatible elbows required for the larger transmission line.
New combiner, cost per channel (without antenna) $80,000.00 $135,400.00 Dual chains of mask filter/combiner modules per Dielectric layout. Includes input power dividers, output switching, and eliminates need for mask filters. $101,550.00 Cost increase is due to intricate design of shared combiner system which will include mask filters for stations sharing the system. "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Sweep test of existing antenna $6,550.00 $3,000.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $2,250.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) $13,500.00 $4,995.00 ***System Notice: Estimate adjusted and locked because line has been superseded.***Updated cost provided by ATC. $0.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Combiner installation $7,000.00 $7,000.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $5,250.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.

Components

Actual Information Description File Name
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed)

Component Description:
50% at billing milestone 2, line 3-C-2 Elbow Complex in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$6,000.00

Component Description:
25% at billing milestone 1, line 3-C-2 Elbow Complex in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$3,000.00
Sweep test of existing antenna

Component Description:
25% at billing milestone 1, line 3-C-2 sweep test of existing line in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$1,250.00

Component Description:
50% at billing milestone 2, line 3-C-2 sweep test of existing line in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$2,500.00
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized

Component Description:
25% at billing milestone 1, line 3-B in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$34,500.00

Component Description:
50% at billing milestone 2, line 3-B in ATC project cost estimate section III.B.2 Antenna Changes.
Amount:
$69,000.00
UHF - High Power Top Mount Five Station broadband panel antenna elliptically or circularly polarized

Component Description:
Milestone 2 (of 3) payment for our portion of multi-user BBA antenna at multi-user Main Site. This is line 3-B UHF High Power Top Mount in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$123,408.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of multi-user BBA antenna at multi-user Main Site. This is line 3-B UHF High Power Top Mount in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$61,704.00
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed)

Component Description:
Milestone 2 (of 3) payment for our portion of multi-user elbow complex at broad-band antenna at multi-user Main Site. This is line 3-C-2 Elbow Complex in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$3,330.00

Component Description:
Milestone 1 (of 3) payment for our portion of multi-user elbow complex at broad-band antenna at multi-user Main Site. This is line 3-C-2 Elbow Complex in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$1,665.00
New combiner, cost per channel (without antenna)

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of multi-user RF combiner at multi-user Main Site. This is line 3-C-1 Combiners For Shared Antenna in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$33,850.00

Component Description:
Milestone 2 (of 3) payment for our portion of multi-user RF combiner at multi-user Main Site. This is line 3-C-1 Combiners For Shared Antenna in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$67,700.00
Sweep test of existing antenna

Component Description:
Milestone 2 (of 3) payment for our portion of line and antenna sweep test at multi-user Main Site. This is line 3-C-2 Sweep Test in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$1,500.00

Component Description:
Milestone 1 (of 3) payment for our portion of line and antenna sweep test at multi-user Main Site. This is line 3-C-2 Sweep Test in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$750.00
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed)

Component Description:
Reimbursement request superseded by updated cost component line.
Amount:
N/A

Component Description:
Reimbursement request superseded by updated cost component line.
Amount:
N/A

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A
Combiner installation

Component Description:
Milestone 2 (of 3) payment for our portion of the combiner installation at multi-user Main Site. This is line 3-C-2 Combiner Installation in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$3,500.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of the combiner installation at multi-user Main Site. This is line 3-C-2 Combiner Installation in the project cost estimate section III.B.2 Antenna Changes.
Amount:
$1,750.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,853,540.00 $490,320.00 N/A $180,000.00 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Interim Transmission Line $31,040.00 $30,320.00 $0.00
Rigid Transmission Line - copper, 8 3/16" broadband $31,040.00 $30,320.00 N/A N/A N/A
Primary Transmission Line $1,822,500.00 $460,000.00 $180,000.00
Rigid Transmission Line - copper, 7 3/16" broadband $812,500.00 $180,000.00 ***System Notice: Estimate adjusted and locked because line has been superseded.***Updated cost provided by ATC. $0.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Rigid Transmission Line - copper, 8 3/16" broadband $970,000.00 $240,000.00 Transmission line required to feed the multi-user broadband antenna. $180,000.00 N/A
Transmission line from transmitter to combiner $40,000.00 $40,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Rigid Transmission Line - copper, 8 3/16" broadband Information not provided.
Rigid Transmission Line - copper, 7 3/16" broadband

Component Description:
Reimbursement request superseded by updated cost component line.
Amount:
N/A

Component Description:
Reimbursement request superseded by updated cost component line.
Amount:
N/A

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A
Rigid Transmission Line - copper, 8 3/16" broadband

Component Description:
Milestone 1 (of 3) payment for our portion of multi-user transmission line at multi-user Main Site. This is line 3-A New Transmission Line Costs in the project cost estimate section III.B.2 Transmission Line Changes.
Amount:
$60,000.00

Component Description:
Milestone 2 (of 3) payment for our portion of multi-user transmission line at multi-user Main Site. This is line 3-A New Transmission Line Costs in the project cost estimate section III.B.2 Transmission Line Changes.
Amount:
$120,000.00
Transmission line from transmitter to combiner Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $602,000.00 $337,240.00 N/A $252,930.00 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Primary Tower GTOWER $602,000.00 $337,240.00 $252,930.00
Construction project management $4,000.00 $4,000.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $3,000.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) $409,500.00 $176,400.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $132,300.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Ground and Building A and E Permit Drawing Package $4,700.00 $4,700.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $3,525.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Tower Permit Drawing Package $4,700.00 $4,700.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $3,525.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $25,600.00 $7,440.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $5,580.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Minor tower reinforcement/modifications $153,500.00 $140,000.00 Updated cost based on results of final design and structural analysis of installation. $105,000.00 Cost increased after review of tower and work required to install broad band antenna on this shared use site. "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.

Components

Actual Information Description File Name
Construction project management

Component Description:
Milestone 1 (of 3) payment for our portion of project management by American Tower Corp. at multi-user Main Site. This is line 3-D-1 Construction Project Management in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$1,000.00

Component Description:
Milestone 2 (of 3) payment for our portion of project management by American Tower Corp. at multi-user Main Site. This is line 3-D-1 Construction Project Management in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$2,000.00
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)

Component Description:
Milestone 2 (of 3) payment for our portion of tower rigging for the complex candelabra tower at multi-user Main Site. This is line 3-C-1 Complex Tower in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$88,200.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of tower rigging for the complex candelabra tower at multi-user Main Site. This is line 3-C-1 Complex Tower in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$44,100.00
Ground and Building A and E Permit Drawing Package

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 2 (of 3) payment for our portion of building drawings at multi-user Main Site. This is line 3-D-1 Ground and Building drawings in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$2,350.00

Component Description:
Milestone 1 (of 3) payment for our portion of building drawings at multi-user Main Site. This is line 3-D-1 Ground and Building drawings in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$1,175.00
Tower Permit Drawing Package

Component Description:
Milestone 1 (of 3) payment for our portion of tower permit drawing package at multi-user Main Site. This is line 3-D-1 Tower Permit Drawing Package in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$1,175.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 2 (of 3) payment for our portion of tower permit drawing package at multi-user Main Site. This is line 3-D-1 Tower Permit Drawing Package in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$2,350.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of tower documentation at multi-user Main Site. This is line 3-A-1 Tower Mapping in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$1,860.00

Component Description:
Milestone 2 (of 3) payment for our portion of tower documentation at multi-user Main Site. This is line 3-A-1 Tower Mapping in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$3,720.00
Minor tower reinforcement/modifications

Component Description:
Milestone 1 (of 3) payment for our portion of structural modifications at multi-user Main Site. This is line 3-A-2 Major Tower Reinforcement/Modifications in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$35,000.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 2 (of 3) payment for our portion of structural modifications at multi-user Main Site. This is line 3-A-2 Major Tower Reinforcement/Modifications in the project cost estimate section III.B.2 Tower Equipment and Rigging Costs.
Amount:
$70,000.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $180,990.00 $170,210.00 N/A $29,595.00 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Outside Professional Services $180,990.00 $170,210.00 $29,595.00
Site Coordination Meeting $2,500.00 $2,500.00 Updated cost based on actual coordination meeting cost. $1,875.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
ATC Perform engineering study for new channel assignment and antenna development $5,000.00 $5,000.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $3,750.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
RF System Test $5,000.00 $5,000.00 Updated reduced cost based on revised estimate from ATC. $3,750.00 Budget was reduced from initial 399 submission due to a revised cost estimate. "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
RF Exposure Measurements $20,500.00 $20,000.00 N/A N/A N/A
Comprehensive coverage verification via field study, if needed $81,900.00 $80,000.00 N/A N/A N/A
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet $10,240.00 $2,500.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $1,875.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,585.00 $3,500.00 N/A N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,095.00 $4,000.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,305.00 $2,250.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,535.00 $1,500.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application $2,050.00 $2,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,070.00 $3,000.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,170.00 $3,000.00 Updated cost provided by ATC. $2,250.00 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,560.00 $2,500.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $1,875.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Project management of the transition $14,630.00 $18,960.00 Cost for management of both the interim and main tower projects. $14,220.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Prepare and or review reimbursement form $2,560.00 $2,500.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application $1,535.00 $1,500.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $1,535.00 $1,500.00 N/A N/A N/A
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application $4,100.00 $4,000.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,120.00 $5,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Site Coordination Meeting

Component Description:
Milestone 2 (of 3) payment for our portion of coordination meeting for multi-user Main Site. This is line 1-B-1 Site Coordination Meeting in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,250.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of coordination meeting for multi-user Main Site. This is line 1-B-1 Site Coordination Meeting in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$625.00
ATC Perform engineering study for new channel assignment and antenna development

Component Description:
Milestone 2 (of 3) payment for our portion of ATC engineering on multi-user BBA antenna at multi-user Main Site. This is line 1-A-2 Perform Engineering Study in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$2,500.00

Component Description:
Milestone 1 (of 3) payment for our portion of ATC engineering on multi-user BBA antenna at multi-user Main Site. This is line 1-A-2 Perform Engineering Study in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,250.00
RF System Test

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 2 (of 3) payment for our portion of RF system testing at multi-user Main Site. This is line 1-B-1 RF System Test in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$2,500.00

Component Description:
Milestone 1 (of 3) payment for our portion of RF system testing at multi-user Main Site. This is line 1-B-1 RF System Test in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,250.00
RF Exposure Measurements Information not provided.
Comprehensive coverage verification via field study, if needed Information not provided.
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet

Component Description:
Milestone 2 (of 3) payment for our portion of environmental assessment at multi-user Main Site. This is line 1-A-3 Environmental Assessment in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,250.00

Component Description:
Milestone 1 (of 3) payment for our portion of environmental assessment at multi-user Main Site. This is line 1-A-3 Environmental Assessment in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$625.00
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
25% at billing milestone 1, line 1-A-2 in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$750.00

Component Description:
50% at billing milestone 2, line 1-A-2 in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,500.00
Address transition timing and coordination issues w/ other stations and wireless

Component Description:
Milestone 1 (of 3) payment for our portion of ATC transition timing coordination at multi-user Main Site. This is line 1-A-1 Address Transition Timing and Coordination in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$625.00

Component Description:
Milestone 2 (of 3) payment for our portion of ATC transition timing coordination at multi-user Main Site. This is line 1-A-1 Address Transition Timing and Coordination in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,250.00
Project management of the transition

Component Description:
Main Site milestone 1 (of 3) payment for our portion of American Tower's project management. This is line 1-A-1 Project Management in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$2,370.00

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
50% Interim Site milestone 2 (of 3) payment for our portion of American Tower's project management. This is line 1-A-1 Project Management in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$4,740.00

Component Description:
Main Site milestone 2 (of 3) payment for our portion of American Tower's project management. This is line 1-A-1 Project Management in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$4,740.00

Component Description:
25% Interim Site milestone 1 (of 3) payment for our portion of American Tower's project management. This is line 1-A-1 Project Management in the project cost estimate section III.B.5 Outside Professional Services.
Amount:
$2,370.00
Prepare and or review reimbursement form Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $192,049.00 $191,786.00 N/A $101,962.50 N/A
Total for all systems $7,446,644.86 $4,930,290.23 N/A $2,404,908.22 N/A
Other Expenses $192,049.00 $191,786.00 $101,962.50
Local Zoning $750.00 $750.00 Cost provided by ATC as part of the main site project. WFXT will be the primary user. WCVB, WBZ, WSBK, and WGBX will be interim/aux users. $375.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Main Site Security During Install $3,600.00 $3,600.00 Cost to provide security of construction supplies and equipment. $2,700.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Main Site Asbestos and Lead Tests $1,800.00 $1,800.00 Cost for testing of any material required during construction. $1,350.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Interim Site transition timing and coordination $2,000.00 $2,000.00 N/A $1,500.00 N/A
Interim Site Tower Permit Drawing Package $4,700.00 $4,700.00 N/A $3,525.00 N/A
Interim Site Site Coordination Meeting $960.00 $960.00 Updated cost based on updated cost estimate from ATC. $720.00 N/A
Interim Site RF System Test $3,000.00 $3,000.00 N/A $2,250.00 N/A
Interim Site Public Hearing $240.00 $240.00 N/A $180.00 N/A
Interim Site Lease $57,600.00 $57,600.00 N/A $43,200.00 N/A
Interim Site Ground and Building Permit Drawings $4,700.00 $4,700.00 N/A $3,525.00 N/A
Interim Site Construction Project Management $3,000.00 $3,000.00 Updated cost based on revised estimate from ATC. $2,250.00 N/A
Interim Site Building Permits $750.00 $750.00 N/A $562.50 N/A
MVPD Notification of Channel Change $2,001.00 $2,001.00 N/A N/A N/A
Equipment Delivery and Handling Charges $3,000.00 $3,000.00 ATC estimated $3,000 for Main site $2,250.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
DTV Medical Facility Notification $11,250.00 $11,000.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,070.00 $1,070.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $333.00 $325.00 N/A N/A N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A
Equipment Storage $8,000.00 $8,000.00 External locked storage container to store equipment during construction. N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $20,000.00 $20,000.00 $5,000 ATC estimate, plus $15,000 estimate for recycling and removal of oil-filled power supplies, tubes, and other equipment. $3,750.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Develop and air announcement of upcoming channel change $15,000.00 $15,000.00 N/A N/A N/A
Interim Site Equipment Delivery and Handling Costs $3,000.00 $3,000.00 N/A $2,250.00 N/A
Main Site Structural Engineering Study $5,700.00 $5,700.00 Cost to determine required upgrades and structural enhancements to tower as a result of the work and installation of new antennas. $4,275.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Interim Site Nitrogen System Upgrade $3,000.00 $3,000.00 ATC provided cost for site shared nitrogen generation system. N/A N/A
Interim Site Tower Rigging $33,000.00 $33,000.00 N/A $24,750.00 N/A
Main Site Nitrogen System $3,000.00 $3,000.00 ATC provided cost for site shared nitrogen generation system. $2,250.00 A nitrogen generator was added to the project scope after initial 399 submission due to a project oversight by ATC. "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.
Main Site Public Hearing $400.00 $400.00 Cost for representation at any required public hearings. $300.00 "Main ATC MS1 INV_460200136 and cost estimate 110718.pdf" replaces all previous versions of invoice number 460200136.

Components

Actual Information Description File Name
Local Zoning

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 2 (of 3) payment for our portion of building permits at multi-user Main Site. This is line 1-A-3 Obtain Building Permits in the project cost estimate section III.B.6 Other Expenses.
Amount:
$375.00

Component Description:
Milestone 1 (of 3) payment for our portion of building permits at multi-user Main Site. This is line 1-A-3 Obtain Building Permits in the project cost estimate section III.B.6 Other Expenses.
Amount:
$187.50
Main Site Security During Install

Component Description:
ATC Milestone 2 invoice line 1-B-1 Site Security during construction in the project cost estimate section III.B.6 Other Expenses.
Amount:
$1,800.00

Component Description:
ATC Milestone 1 invoice line 1-B-1 Site Security during construction in the project cost estimate section III.B.6 Other Expenses.
Amount:
$900.00
Main Site Asbestos and Lead Tests

Component Description:
ATC Milestone 2 billing of 50% of total on line 1-B-1 testing for asbestos and lead paint in the project cost estimate section III.B.6 Other Expenses.
Amount:
$900.00

Component Description:
ATC Milestone 1 billing of 25% of total on line 1-B-1 testing for asbestos and lead paint in the project cost estimate section III.B.6 Other Expenses.
Amount:
$450.00
Interim Site transition timing and coordination

Component Description:
25% at billing milestone 1, line 1-A-1 Address transition timing and coordination in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$500.00

Component Description:
50% at billing milestone 2, line 1-A-1 Address transition timing and coordination in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,000.00
Interim Site Tower Permit Drawing Package

Component Description:
25% at billing milestone 1, line 3-D-1 Tower Permit Drawing Package in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$1,175.00

Component Description:
50% at billing milestone 2, line 3-D-1 Tower Permit Drawing Package in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$2,350.00
Interim Site Site Coordination Meeting

Component Description:
25% at billing milestone 1, line 1-B-1 Site Coordination Meeting in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$240.00

Component Description:
50% at billing milestone 2, line 1-B-1 Site Coordination Meeting in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$480.00
Interim Site RF System Test

Component Description:
25% at billing milestone 1, line 1-B-1 RF System Test in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$750.00

Component Description:
50% at billing milestone 2, line 1-B-1 RF System Test in ATC project cost estimate section III.B.5 Outside Professional Services.
Amount:
$1,500.00
Interim Site Public Hearing

Component Description:
25% at billing milestone 1, line 1-B-1 Public Hearing in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$60.00

Component Description:
50% at billing milestone 2, line 1-B-1 Public Hearing in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$120.00
Interim Site Lease

Component Description:
25% at billing milestone 1, line 1-B-1 ATC one-time tower rental during repack in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$14,400.00

Component Description:
50% at billing milestone 2, line 1-B-1 ATC one-time tower rental during repack in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$28,800.00
Interim Site Ground and Building Permit Drawings

Component Description:
25% at billing milestone 1, line 3-D-1 Ground & Building A&E Drawings in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$1,175.00

Component Description:
50% at billing milestone 2, line 3-D-1 Ground & Building A&E Drawings in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$2,350.00
Interim Site Construction Project Management

Component Description:
25% at billing milestone 1, line 3-D-1 Construction Project Management in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$750.00

Component Description:
50% at billing milestone 2, line 3-D-1 Construction Project Management in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$1,500.00
Interim Site Building Permits

Component Description:
25% at billing milestone 1, line 1-A-3 in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$187.50

Component Description:
50% at billing milestone 2, line 1-A-3 in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$375.00
MVPD Notification of Channel Change Information not provided.
Equipment Delivery and Handling Charges

Component Description:
This cost component line is unnecessary due to unlocking of invoice to make corrections to initial errant submissions.
Amount:
N/A

Component Description:
Milestone 1 (of 3) payment for our portion of ATC equipment handling and delivery at multi-user Main Site. This is line 1-A-4 Equipment Delivery in the project cost estimate section III.B.6 Other Expenses.
Amount:
$750.00

Component Description:
Milestone 2 (of 3) payment for our portion of ATC equipment handling and delivery at multi-user Main Site. This is line 1-A-4 Equipment Delivery in the project cost estimate section III.B.6 Other Expenses.
Amount:
$1,500.00
DTV Medical Facility Notification Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Special Temporary Authorization request Information not provided.
Equipment Storage Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
Milestone 1 (of 3) payment for our portion of disposal costs at multi-user Main Site. This is line 1-A-4 Disposal Cost in the project cost estimate section III.B.6 Other Expenses.
Amount:
$1,250.00

Component Description:
Milestone 2 (of 3) payment for our portion of disposal costs at multi-user Main Site. This is line 1-A-4 Disposal Cost in the project cost estimate section III.B.6 Other Expenses.
Amount:
$2,500.00
Develop and air announcement of upcoming channel change Information not provided.
Interim Site Equipment Delivery and Handling Costs

Component Description:
25% at billing milestone 1, line 1-A-4 in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$750.00

Component Description:
50% at billing milestone 2, line 1-A-4 in ATC project cost estimate section III.B.6 Other Expenses.
Amount:
$1,500.00
Main Site Structural Engineering Study

Component Description:
ATC Milestone 1 invoice line 3-A-1 structural engineering load study for main tower in the project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$1,425.00

Component Description:
ATC Milestone 2 invoice line 3-A-1 structural engineering load study for main tower in the project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$2,850.00
Interim Site Nitrogen System Upgrade Information not provided.
Interim Site Tower Rigging

Component Description:
25% at billing milestone 1, line 3-C-1 in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$8,250.00

Component Description:
50% at billing milestone 2, line 3-C-1 in ATC project cost estimate section III.B.4 Tower Equipment and Rigging Costs.
Amount:
$16,500.00
Main Site Nitrogen System

Component Description:
ATC Milestone 1 billing at 25% of invoice line 1-B-1 Nitrogen Generator in the project cost estimate section III.B.6 Other Expenses.
Amount:
$750.00

Component Description:
ATC Milestone 2 billing at 50% of invoice line 1-B-1 Nitrogen Generator in the project cost estimate section III.B.6 Other Expenses.
Amount:
$1,500.00
Main Site Public Hearing

Component Description:
ATC Milestone 2 invoice line 1-B-1 public hearing in the project cost estimate section III.B.6 Other Expenses.
Amount:
$200.00

Component Description:
ATC Milestone 1 invoice line 1-B-1 public hearing in the project cost estimate section III.B.6 Other Expenses.
Amount:
$100.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $7,446,644.86 $4,930,290.23 $2,404,908.22

Construction Status

Back to Top
Question Response
Is construction complete? No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sean Anker

Director of Engineering


12/04/2018

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  6. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  7. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sean Anker

Director of Engineering


12/04/2018

Attachments

Back to Top