Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission)FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

File Number:
0000026732
FRN:
0002538445
Facility ID:
53939
Repack Channel:
14 (UHF)
Entity:
Broadcaster
Filing Status:
Submitted
Date Submitted:
10/29/2018

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

HEARST PROPERTIES INC.

C/O BROOKS, PIERCE, ET. AL

P.O. BOX 1800

RALEIGH, NC 27602

United States

+1 (919) 839-0300 mprak@brookspierce.com Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan see attached document

Question Response
Sharee Station Facility ID 13989
Call Sign WAVE
Type Commercial
Licensee Name WAVE LICENSE SUBSIDIARY, LLC
Status LICENSED
DTS No
Community of License LOUISVILLE, KY
Pre-auction RF Channel 47
Post-auction RF Channel 36
Neilsen DMA Louisville
Network Affiliation

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Auxiliary Transmitter

Back to Top

Add Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use backup to main transmitter
Ownership Owned
Owner  
Site  
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Sigma CD3100P1
Year 2001
Type Inductive Output Tube
IOT Power Type Single
Description  
Power capacity 25 kw
Solid State Cooling  
Solid State Power Capacity  
Other Transmitter Type  

Auxiliary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Auxiliary (Backup)
Description of Use backup to main Tx
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE-30
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 19.2 kw
Other Transmitter Type  
Justification for New Transmitter Existing IOT transmitter cannot be converted to ch 14. See GatesAir EOL and HTV IOT to Solid-State Justification. IOT replacement is more costly than proposed SS transmitter. See Comark Transmitter quote. Also see Transmitter Justification.

Auxiliary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) Yes
Transformer (480V) Yes
Power 150 kVA
Rigid Conduit and Wiring Yes
Size 3 inches
Length 250.0 feet
Other Electrical Service No
Description  
HVAC Service Does the replacement transmitter require HVAC Service? No
Type
Size
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed? No
Is a channel 14 Mask Filer needed? Yes
Is additional field engineering time needed? No
Number of Days  

Auxiliary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Change Order Q-77786

Added two transmission line elbows

Change Order Q-78969

Added needed installation hardware

Change Order Q-62164

Added transmission line impedance transformer

Electrical Accessories

manufacturer required surge protection

Additional RF components

Additional RF components required for transmitter operation and integration into current RF environment

Sales Tax

transmitter sales tax

Shipping

transmitter shipping

Installation and Proof

Transmitter Installation and Proof of Performance

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use  
Ownership Owned
Owner  
Site  
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Sigma CD3100P1
Year 2006
Type Inductive Output Tube
IOT Power Type Single
Description  
Power capacity 25 kw
Solid State Cooling  
Solid State Power Capacity  
Other Transmitter Type  

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Description of Use  
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE-30
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 19.2 kw
Other Transmitter Type  
Justification for New Transmitter Existing IOT transmitter cannot be converted to ch 14. See GatesAir EOL and HTV IOT to Solid-State Justification. IOT replacement is more costly than proposed SS transmitter. See Comark Transmitter quote. Also see Transmitter Justification.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) Yes
Transformer (480V) Yes
Power 150 kVA
Rigid Conduit and Wiring Yes
Size 3 inches
Length 250.0 feet
Other Electrical Service No
Description  
HVAC Service Does the replacement transmitter require HVAC Service? No
Type
Size
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed? Yes
Is a channel 14 Mask Filer needed? Yes
Is additional field engineering time needed? Yes
Number of Days 60

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Sales Tax

transmitter sales tax

Additional RF components

Additional RF components required for transmitter operation and integration into current RF environment

Transmitter de-install

needed to make space for replacement transmitter

Electrical Accessories

manufacturer required surge protection

Shipping

transmitter shipping

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Leased
Owner Raycom Media
Site N/A
Is the existing antenna shared with another station or stations? Yes
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top-mount single
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Panel
Number of Stations Supported 2
Number of Panels 51
Design power capacity in use 50.0 %
Lower Limit 545.00 MHz
Upper Limit 695.00 MHz
Other Antenna Type N/A
ERP: 1000.00 kW
Manufacturer
Model ABBP14H4-HTOC5-26/51
Year 2003

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Facility ID Call Sign
13989 WAVE

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Leased
Owner Raycom Media
Is antenna shared? Yes
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Top-mount single
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Panel
Number of Stations Supported 2
Number of Panels/Bays 14
Lower Limit 470.00 MHz
Upper Limit 608.00 MHz
Design power capacity in use 50.0 %
Other Antenna Type N/A
ERP: 452.00 kW
Manufacturer
Model TUD-C5-14/70-2-T
Year 2019
Justification for New Antenna Existing antenna does not support channel 14

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? Yes
Type New
Number of channels supported 2
Frequencies of channels supported RF channel
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? Yes
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Enter a list of RF channel numbers.

RF Channel Number
36
14

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Leased
Owner Raycom Media
Is antenna shared? Yes
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Side-mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Slot
Number of Stations Supported 2
Number of Panels/Bays 24
Lower Limit 470.00 MHz
Upper Limit 680.00 MHz
Design power capacity in use 100.0 %
Other Antenna Type N/A
ERP: 452.00 kW
Manufacturer
Model TFU-WB24
Year 2018
Justification for New Antenna required while main antenna is replaced

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? Yes
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer Andrew
Type Rigid
Diameter 7 3/16 inches
Segment Length Broadband
Other Segment Length
Number of parallel runs 2
Length 1000 feet per run

Facility ID's and Call Signs of all stations with whom the transmission line is shared.

Facility ID Call Sign
13989 WAVE

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Lease New
Type Rigid
Diameter 6 1/8 inches
Segment Length Broadband
Other Segment Length
Number of parallel runs 1
Length 950 feet per run
Justification for New Transmission Line Interim during main antenna replacement

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? No

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? No
Number of Hours N/A
Explanation N/A
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Transmitter Site Survey

Transmitter planning survey & transmitter building drawings

Non-Catalog legal expenses

Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Land Mobile Notification

notify land mobile users of the coming channel 14 signal

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $2,201,247.90 $1,600,741.59 N/A $1,048,946.53 N/A
Total for all systems $3,350,760.90 $1,787,456.59 N/A $1,112,318.48 N/A
Primary Transmitter ULXTE-30 $1,070,102.85 $703,182.49 $238,597.43
Shipping $7,700.00 $7,700.00 transmitter shipping per attached GatesAir quote N/A N/A
Electrical Accessories $1,942.49 $1,942.49 manufacturer required surge protection N/A N/A
Transmitter de-install $20,679.03 $20,679.03 current transmitter removal required to make space for replacement N/A N/A
Additional RF components $4,709.33 $4,709.33 Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. N/A N/A
Sales Tax $44,902.00 $44,902.00 transmitter sales tax per attached GatesAir quote N/A N/A
Channel 14 -- Additional field engineering time, 60 days $60,000.00 $60,000.00 remediation of land-mobile interference N/A N/A
Channel 14 Mask Filter $184,500.00 $0.00 included in cost of transmitter, see GatesAir quotes N/A N/A
RF Consulting Engineer $5,120.00 $10,000.00 Channel 14 interference investigation and remediation. Many land-mobile users and great difficulty in remediating to eliminate interference. $9,817.50 N/A
3" Rigid Conduit and Wiring (Cost per foot) $12,500.00 $12,250.00 N/A N/A N/A
Transformer 3 phase/480v - 150 KVA $24,900.00 $5,222.93 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $666,000.00 $510,476.71 GatesAir quote sections A & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. $228,779.93 N/A
Switchgear - industrial 800 amp $37,150.00 $25,300.00 N/A N/A N/A
Auxiliary Transmitter ULXTE-30 $1,131,145.05 $897,559.10 $810,349.10
Installation and Proof $41,960.00 $41,960.00 see transmitter quote N/A N/A
Shipping $7,700.00 $7,700.00 transmitter shipping per attached GatesAir quote N/A N/A
Sales Tax $45,868.81 $45,868.81 transmitter sales tax $45,868.81 N/A
Additional RF components $99,869.34 $99,869.34 Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. $99,869.34 N/A
Electrical Accessories $1,510.82 $1,510.82 manufacturer required surge protection $1,510.82 N/A
Change Order Q-62164 $5,231.64 $5,231.64 transmission line impedance transformer $5,231.64 N/A
Change Order Q-78969 $681.72 $681.72 Additional installation hardware $681.72 N/A
Change Order Q-77786 $3,272.72 $3,272.72 two transmission line elbows $3,272.72 N/A
Channel 14 Mask Filter $184,500.00 $154,371.62 N/A $154,371.62 N/A
3" Rigid Conduit and Wiring (Cost per foot) $12,500.00 $12,250.00 N/A N/A N/A
Transformer 3 phase/480v - 150 KVA $24,900.00 $2,798.21 N/A $2,798.21 N/A
Switchgear - industrial 800 amp $37,150.00 $25,300.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $666,000.00 $496,744.22 N/A $496,744.22 1

Components

Actual Information Description File Name
Shipping Information not provided.
Electrical Accessories Information not provided.
Transmitter de-install Information not provided.
Additional RF components Information not provided.
Sales Tax Information not provided.
Channel 14 -- Additional field engineering time, 60 days Information not provided.
Channel 14 Mask Filter Information not provided.
RF Consulting Engineer

Component Description:
WLKY RF Consulting channel 14 land-mobile remediation investigation and planning - invoice
Amount:
$4,807.50

Component Description:
WLKY Preliminary Land-Mobile Analysis
Amount:
$3,105.00

Component Description:
WLKY RF Consulting channel 14 land-mobile remediation investigation and planning
Amount:
$1,905.00
3" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Transformer 3 phase/480v - 150 KVA Information not provided.
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW

Component Description:
Main transmitter 1st deposit
Amount:
$78,095.00

Component Description:
Main transmitter 2nd deposit
Amount:
$150,684.93
Switchgear - industrial 800 amp Information not provided.
Installation and Proof Information not provided.
Shipping Information not provided.
Sales Tax

Component Description:
WKLY aux transmitter sales tax
Amount:
$45,868.81
Additional RF components

Component Description:
WLKY aux transmitter RF Accessories
Amount:
$99,869.34
Electrical Accessories

Component Description:
WKLY aux transmitter surge suppressor
Amount:
$1,510.82
Change Order Q-62164

Component Description:
WLKY aux transmitter T/L impedance transformer
Amount:
$5,231.64
Change Order Q-78969

Component Description:
WLKY aux transmitter additional installation parts
Amount:
$681.72
Change Order Q-77786

Component Description:
WLKY aux transmitter two T/L elbows
Amount:
$3,272.72
Channel 14 Mask Filter

Component Description:
WLKY channel 14 mask filter
Amount:
$154,371.62
3" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Transformer 3 phase/480v - 150 KVA

Component Description:
WLKY aux transmitter 480v transformer
Amount:
$2,798.21
Switchgear - industrial 800 amp Information not provided.
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW

Component Description:
WKLY aux transmitter
Amount:
$10,711.09

Component Description:
WLKY aux transmitter 1/3 prior to ship
Amount:
$265,751.40

Component Description:
Aux transmitter 2nd deposit
Amount:
$150,684.93

Component Description:
Aux transmitter 1st deposit
Amount:
$69,596.80

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $745,100.00 $0.00 N/A $0.00 N/A
Total for all systems $3,350,760.90 $1,787,456.59 N/A $1,112,318.48 N/A
Interim Antenna TFU-WB24 $6,550.00 $0.00 $0.00
Sweep test of existing antenna $6,550.00 $0.00 WAVE/Raycom Media submitting for reimbursement N/A N/A
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 452 kW input, directional,, horizontally polarized $0.00 $0.00 WAVE (Raycom Media) Quote and "TFU-24WB interim antenna justification" attached. Raycom submitting for full reimbursement. N/A N/A
Primary Antenna TUD-C5-14/70-2-T $738,550.00 $0.00 $0.00
UHF - High Power Top Mount (200-1000 kW), Two Station broadband panel antenna, horizontally polarized $532,000.00 $0.00 WAVE/Raycom Media submitting for full reimbursement N/A N/A
Sweep test of existing antenna $6,550.00 $0.00 WAVE/Raycom Media submitting for full reimbursement N/A N/A
New combiner, cost per channel (without antenna) $80,000.00 $0.00 WAVE/Raycom Media submitting for full reimbursement N/A N/A
Combiner output splitting/switching for dual feed lines, if applicable $120,000.00 $0.00 WAVE/Raycom Media submitting for full reimbursement N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $214,700.00 $0.00 N/A $0.00 N/A
Total for all systems $3,350,760.90 $1,787,456.59 N/A $1,112,318.48 N/A
Interim Transmission Line $214,700.00 $0.00 $0.00
Rigid Transmission Line - copper, 6 1/8" broadband $214,700.00 $0.00 WAVE/Raycom Media submitting for full reimbursement N/A N/A
Primary Transmission Line $0.00 $0.00 $0.00

Components

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $156,035.00 $154,300.00 N/A $42,919.20 N/A
Total for all systems $3,350,760.90 $1,787,456.59 N/A $1,112,318.48 N/A
Outside Professional Services $156,035.00 $154,300.00 $42,919.20
Non-Catalog legal expenses $20,000.00 $20,000.00 Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues $8,590.70 N/A
Transmitter Site Survey $20,600.00 $20,600.00 Transmitter planning survey & transmitter building drawings quote attached $20,600.00 N/A
Comprehensive coverage verification via field study, if needed $81,900.00 $80,000.00 N/A N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,095.00 $4,000.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,305.00 $2,250.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,170.00 $7,950.00 N/A $7,950.00 Increased cost due to channel 14 assignment
Prepare and or review reimbursement form $2,560.00 $2,500.00 N/A $1,082.40 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,120.00 $5,000.00 N/A $2,764.10 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,560.00 $2,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,070.00 $3,000.00 N/A $1,800.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,535.00 $1,500.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $1,535.00 $1,500.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,585.00 $3,500.00 N/A $132.00 N/A

Components

Actual Information Description File Name
Non-Catalog legal expenses

Component Description:
WLKY non-catalog legal 1
Amount:
$8,590.70
Transmitter Site Survey

Component Description:
WLKY Field Service, GatesAir, 6/1/2017, $20,600
Amount:
$20,600.00
Comprehensive coverage verification via field study, if needed Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
WLKY RF consulting-channel 14 issues
Amount:
$1,837.50

Component Description:
WLKY RF Consulting engineering study for new channel assignment invoice 1
Amount:
$1,625.00

Component Description:
WLKY RF Consulting engineering study for new channel assignment invoice 2
Amount:
$687.50

Component Description:
WLKY RF Consulting engineering study for new channel assignment invoice 3
Amount:
$3,800.00
Prepare and or review reimbursement form

Component Description:
WKLY Prepare and/or review reimbursement Form 399
Amount:
$1,082.40
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
WLKY Prepare and File FCC Form 2100, Construction Permit Application
Amount:
$2,764.10
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
WLKY RF consulting - prepare engineering for CP invoice
Amount:
$1,800.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
WLKY Prepare and File request for STA 1
Amount:
$132.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $33,678.00 $32,415.00 N/A $20,452.75 N/A
Total for all systems $3,350,760.90 $1,787,456.59 N/A $1,112,318.48 N/A
Other Expenses $33,678.00 $32,415.00 $20,452.75
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A $0.00 N/A
FCC Filing Fees - Form 2100 license to cover application $333.00 $325.00 N/A N/A N/A
Equipment Storage $7,500.00 $7,500.00 Additional storage at transmitter site $7,302.75 N/A
Develop and air announcement of upcoming channel change $2,500.00 $2,500.00 need BP quote N/A N/A
MVPD Notification of Channel Change $2,500.00 $2,500.00 need BP quote N/A N/A
Land Mobile Notification $9,400.00 $9,400.00 needed to fulfill FCC requirement to notify land mobile users of the potential interference from channel 14. Quote attached. $9,400.00 N/A
DTV Medical Facility Notification $11,250.00 $10,000.00 N/A $3,750.00 N/A

Components

Actual Information Description File Name
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
Equipment Storage

Component Description:
WLKY storage container
Amount:
$7,302.75
Develop and air announcement of upcoming channel change Information not provided.
MVPD Notification of Channel Change Information not provided.
Land Mobile Notification

Component Description:
WLKY land-mobile notification invoice 2
Amount:
$4,700.00

Component Description:
WLKY land-mobile notification 50% deposit
Amount:
$4,700.00
DTV Medical Facility Notification

Component Description:
WLKY medical notification invoice
Amount:
$3,750.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $3,350,760.90 $1,787,456.59 $1,112,318.48

Construction Status

Back to Top
Question Response
Is construction complete? No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

John Drain

Hearst Television SVP Chief Financial Officer


10/29/2018

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  6. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  7. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Douglas Durkee

Hearst Television Manager of Spectrum Repack


10/29/2018

Attachments

Back to Top