Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
CBS BROADCASTING INC. Doing Business As: CBS BROADCASTING INC. |
Daniel G. Ryson 1725 DeSales St. NW Suite 501 WASHINGTON, DC 20036 United States |
+1 (202) 457-4074 | dryson@cbs.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Daniel G. Ryson Associate Director Spectrum Management CBS |
Daniel Ryson 1725 DeSales St., NW Suite 501 Washington, DC 20036 United States |
+1 (202) 457-4074 | dryson@cbs.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Facility has dual broadband antennas and combiners. One transmitter and combiner will be pretuned to the post-transition channel and enabled at the appropriate time. The other transmitter and combiner will then be retuned. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Used When Main Site Isn't Available | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Diamond | |
Year | 2002 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10.5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXT-80 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 68.5 kW | |
Justification for New Transmitter | Please see attached statement. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 1500.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Installation |
West Orange, NJ Transmitter Installation. |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Alternate Main | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Diamond | |
Year | 2008 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 25 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXT-80 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 68.5 kW | |
Justification for New Transmitter | Harris cannot retune existing transmitter. New FCC allocation requires greater TPO than original to maintain proper coverage on new channel. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Install Transmitter, Racks |
Installation of Transmitter Cabinets and Racks. |
Closeout Documents |
Closeout documentation (warranties, certifications, as-built drawings, etc.) See Attachment 6, Schedule B, Item 3. |
Cooling Pumps, Etc. |
Install cooling pumps, piping, hoses, heat exchangers. |
Terminate and Test |
Other transmitter costs, delivery, handling, etc. See Attachment 6, Schedule D, Item 8. |
Miscellaneous |
General Conditions, Contract Submittals, Documentation, Mobilization, Misc. Installation Materials, Hardware, and Field Testing. |
Electrical Accessories |
75 kVA 480v/208V Transformer, Parallel Surge Suppressor |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma | |
Year | 2009 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 42 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXT-80 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 68.5 kW | |
Justification for New Transmitter | Gates/Harris has stipulated that it cannot and will not attempt to retune any IOT transmitters |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Terminate and Test |
Other transmitter costs, delivery, handling, etc. See Attachment 6, Schedule D, Item 8. |
Install Transmitter, Racks |
Installation of Transmitter Cabinets and Racks. |
Miscellaneous |
General Conditions, Contract Submittals, Documentation, Mobilization, Misc. Installation Materials, Hardware, and Field Testing. |
Closeout Documents |
Closeout documentation (warranties, certifications, as-built drawings, etc.) See Attachment 6, Schedule B, Item 3. |
Cooling Pumps, Etc. |
Install cooling pumps, piping, hoses, heat exchangers. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | When Main Site Isn't Available | |
Ownership | Leased | |
Owner | American Tower Corporation | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 5 | |
Number of Panels | 34 | |
Design power capacity in use | 7.0 % | |
Lower Limit | 506.00 MHz | |
Upper Limit | 725.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 2041.0 kW | |
Manufacturer | Dielectric | |
Model | TUD C5SP-10/34U-2-B | |
Year | 2006 |
Facility ID | Call Sign |
---|---|
47535 | WNBC |
22206 | WNYW |
73333 | WNJU |
74197 | WWOR-TV |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | No |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 1 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
36 |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Empire State Building | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Composite Antenna | |
ERP: | 284.0 kW | |
Manufacturer | ||
Model | ESBTUF80 | |
Year | 2008 |
Facility ID | Call Sign |
---|---|
74197 | WWOR-TV |
47535 | WNBC |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Ownership | Leased | |
Owner | Durst Broadcasting | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 5 | |
Number of Panels/Bays | 40 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 656.00 MHz | |
Design power capacity in use | 46.0 % | |
Other Antenna Type | N/A | |
ERP: | 455.0 kW | |
Manufacturer | ||
Model | PEP40E | |
Year | 2015 | |
Justification for New Antenna | Please see Statement. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 1 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
36 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Myat |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 165 feet per run |
Name | Description |
---|---|
Gas Barriers |
See Attachment 37. Gas barriers required to pressurize primary transmission line. |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | When Main Site Unavailable | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 65 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Auxiliary (Backup) |
Description of Use | When Main Site Unavailable | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 65 feet per run | |
Justification for New Transmission Line | Incorrect segment lengths for channel 36. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 2 | |
Length | 165 feet per run | |
Justification for New Transmission Line | Additional line to feed new main and auxiliary, pre-transition combiner modules. |
Name | Description |
---|---|
Gas Barriers |
See Attachment 37. Gas barriers required to pressurize interim transmission line. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | When Primary Unavailable | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1060205 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 48' 07.6" N- |
Longitude (NAD83) | 074° 14' 45.5" W- | |
Overall Structure Height | 339.89 feet | |
Support Structure Height | 299.87 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 622.04 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | American Tower, LLC | |
Date Constructed | 01/01/1974 |
Facility ID | Call Sign | Service |
---|---|---|
74197 | WWOR-TV | DTV |
22206 | WNYW | DTV |
73333 | WNJU | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Located on Building | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1263701 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 42' 46.8" N- |
Longitude (NAD83) | 074° 00' 47.3" W- | |
Overall Structure Height | 1791.97 feet | |
Support Structure Height | 1334.63 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 14.11 feet | |
Structure Type | BTWR - Building with Tower | |
Tower Owner | Port Authority of New York and New Jersey | |
Date Constructed | 05/10/2013 |
Facility ID | Call Sign | Service |
---|---|---|
73333 | WNJU | DTV |
47535 | WNBC | DTV |
73356 | WPXN-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Located on Building |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Install Transmission Line |
Install transmission line between transmitters and combiner modules |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 250 | |
Explanation | Company lacks sufficient internal resources. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Electrical Mechanical Structural Engineers |
Designs for transmitter and load cooling, switch design, suspending lines, switches, etc. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $6,936,826.86 | $4,509,062.05 | N/A | $3,750,525.88 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Primary Transmitter ULXT-80 | $2,317,500.00 | $2,008,920.33 | $1,938,707.83 | ||
Miscellaneous | $85,250.00 | $85,250.00 | Please see attached Statement 3. | $76,162.50 | CBS seeks no reimbursement for some Prime Contractor costs and only 50% reimbursement for mobilization costs since some construction at 1WTC would be required even if there was no incentive auction repack. |
Closeout Documents | $9,500.00 | $9,500.00 | Closeout documentation (warranties, certifications, as-built drawings, etc.). Cost Split 50/50 with Auxiliary (Alternate Main) Transmitter. See Attachment 6, Schedule B, Item 3 and Statement 3. | N/A | N/A |
Install Transmitter, Racks | $52,500.00 | $52,500.00 | Please see attached statement. | $36,000.00 | N/A |
Terminate and Test | $12,250.00 | $12,250.00 | Other transmitter costs, delivery, handling, etc. Cost split 50/50 with Auxiliary (Alternate Main) Transmitter. See Attachment 6, Schedule D, Item 8 and Statement 3. | $8,775.00 | N/A |
Other Electrical Service: Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | $70,000.00 | $70,000.00 | Please see attached Statement 3. | $63,000.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | $1,999,000.00 | $1,690,420.33 | Please see Statement and Attachment 2. | $1,690,420.33 | N/A |
Cooling Pumps, Etc. | $89,000.00 | $89,000.00 | Please see attached statement. | $64,350.00 | N/A |
Auxiliary Transmitter ULXT-80 | $2,285,475.00 | $606,861.17 | $0.00 | ||
Transmitter Installation | $223,875.00 | $223,875.00 | Please see attached statement. | N/A | N/A |
Other -- Building Addition Size: 1500.0 | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | $1,999,000.00 | $322,986.17 | Please see attached statement. | N/A | N/A |
Auxiliary Transmitter ULXT-80 | $2,333,851.86 | $1,893,280.55 | $1,811,818.05 | ||
Miscellaneous | $85,250.00 | $85,250.00 | Please see attached Statement 3. | $76,162.50 | CBS seeks no reimbursement for some Prime Contractor costs and only 50% reimbursement for mobilization costs since some construction at 1WTC would be required even if there was no incentive auction repack. |
Electrical Accessories | $16,351.86 | $16,351.86 | Please see Attachments 41 + 42. Site Digital Network Wiring Hardware. | $16,351.86 | N/A |
Terminate and Test | $12,250.00 | $12,250.00 | Other transmitter costs, delivery, handling, etc. Cost split 50/50 with Primary Transmitter. See Attachment 6, Schedule D, Item 8 and Statement 3. | $8,775.00 | N/A |
Cooling Pumps, Etc. | $89,000.00 | $89,000.00 | Please see attached statement. | $80,100.00 | N/A |
Closeout Documents | $9,500.00 | $9,500.00 | Closeout documentation (warranties, certifications, as-built drawings, etc.). Cost Split 50/50 with Primary Transmitter. See Attachment 6, Schedule B, Item 3 and Statement 3. | N/A | N/A |
Other Electrical Service: Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | $70,000.00 | $70,000.00 | Please see attached Statement 3. | $36,000.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | $1,999,000.00 | $1,558,428.69 | Please see Quotes provided as Attachments 32, 33, and 35 plus Invoices for freight (see Attachment 45) and Sales Tax (Attachment 46) for some items shipped to a staging location in nearby, taxable New Jersey. | $1,558,428.69 | N/A |
Install Transmitter, Racks | $52,500.00 | $52,500.00 | Please see attached statement. | $36,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Miscellaneous | |
Closeout Documents | Information not provided. |
Install Transmitter, Racks | |
Terminate and Test | |
Other Electrical Service: Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | |
Cooling Pumps, Etc. | |
Transmitter Installation | Information not provided. |
Other -- Building Addition Size: 1500.0 | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | Information not provided. |
Miscellaneous | |
Electrical Accessories | |
Terminate and Test | |
Cooling Pumps, Etc. | |
Closeout Documents | Information not provided. |
Other Electrical Service: Install Electrical Power Distribution Including Panel Boards, Cable Tray, Cables, Recepacles, Transformers, and Grounding System. | |
UHF - Liquid Cooled Solid State Transmitter 68.5 - 75 kW | |
Install Transmitter, Racks |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $175,130.00 | $166,400.00 | N/A | $0.00 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Primary Antenna PEP40E | $90,930.00 | $86,400.00 | $0.00 | ||
Adding a module to existing combiner (without antenna) | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
UHF - High Power Top Mount Five Station broadband panel antenna elliptically or circularly polarized | $0.00 | $0.00 | Using Existing Antenna. | N/A | N/A |
Auxiliary Antenna TUD C5SP-10/34U-2-B | $84,200.00 | $80,000.00 | $0.00 | ||
UHF - High Power Top Mount Five Station broadband panel antenna horizontally polarized | $0.00 | $0.00 | Using Existing Antenna. | N/A | N/A |
Adding a module to existing combiner (without antenna) | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $159,113.42 | $207,711.42 | N/A | $187,611.41 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Interim Transmission Line | $138,826.71 | $188,074.71 | $180,454.71 | ||
Rigid Transmission Line - copper, 8 3/16" broadband | $131,670.00 | $180,918.00 | Replace Widelity Cost with Actual Cost. See Attachment 26. Transmission line includes many custom length cut sections, elbows, etc. due to being used within a building. | $173,298.00 | N/A |
Gas Barriers | $7,156.71 | $7,156.71 | Required to pressurize interim transmission line. See Attachment 37. | $7,156.71 | N/A |
Primary Transmission Line | $7,156.71 | $7,156.71 | $7,156.70 | ||
Gas Barriers | $7,156.71 | $7,156.71 | Required to pressurize primary transmission line. See Attachment 37. | $7,156.70 | N/A |
Auxiliary Transmission Line | $13,130.00 | $12,480.00 | $0.00 | ||
Rigid Transmission Line - copper, 6 1/8" | $13,130.00 | $12,480.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 8 3/16" broadband | |
Gas Barriers | |
Gas Barriers | |
Rigid Transmission Line - copper, 6 1/8" | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $612,200.00 | $107,000.00 | N/A | $78,750.00 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Primary Tower BTWR | $528,000.00 | $107,000.00 | $78,750.00 | ||
Install Transmission Line | $107,000.00 | $107,000.00 | See Attachment 6, Schedule D, Item 4. | $78,750.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $0.00 | Using Existing Antenna. | N/A | N/A |
Auxiliary Tower LTOWER | $84,200.00 | $0.00 | $0.00 | ||
Short Tower (less than 500') | $84,200.00 | $0.00 | Using Existing Antenna. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Install Transmission Line | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Short Tower (less than 500') | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $127,712.00 | $123,542.00 | N/A | $47,417.00 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Outside Professional Services | $127,712.00 | $123,542.00 | $47,417.00 | ||
Electrical Mechanical Structural Engineers | $44,542.00 | $44,542.00 | Please see Attachment 28. | $44,542.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,775.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,100.00 | N/A |
Project management of the transition | $39,500.00 | $37,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Electrical Mechanical Structural Engineers | |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Project management of the transition | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
RF Exposure Measurements | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $228,985.00 | $228,425.00 | N/A | $21,661.30 | N/A |
Total for all systems | $8,330,897.28 | $5,428,540.47 | N/A | $4,085,965.59 | N/A |
Other Expenses | $228,985.00 | $228,425.00 | $21,661.30 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | $21,661.30 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $186,100.00 | $186,100.00 | Please see attached statement. | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Local Zoning | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Local Zoning | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $8,330,897.28 | $5,428,540.47 | $4,085,965.59 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 05/21/2018 |