Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
MARQUEE BROADCASTING INC. Doing Business As: MARQUEE BROADCASTING INC. |
Patricia R Lane 4400 BROOKEVILLE ROAD BROOKEVILLE, MD 20833 United States |
+1 (301) 661-9610 | patricia_lane@marqueebroadcasting.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Edward J Murlatt Ed Murlatt & Associates, Inc. 41 Foxpoint West Williamsville, NY |
Ed Murlatt 41 Foxpoint West Williamsville, NY 14221 United States |
+1 (716) 639-0860 | ed@ema4rf.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Transition is from channel 47 to channel 29 in phase 8. Please see attached transition plan for details. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Emergency backup transmitter | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Affinity | |
Year | 2003 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | EC702HP-BB | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.7 kW | |
Justification for New Transmitter | Please see attached transition plan. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Please see attached transition plan. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DCX Millennium | |
Year | 2008 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 20 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | HPTV-PRLX-U10 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 16.2 kW | |
Justification for New Transmitter | See attached transition plan. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Please see attached transition plan | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 350.0 kW | |
Manufacturer | ||
Model | TFU-20GTH -R C170 SP | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 246.0 kW | |
Manufacturer | ||
Model | JSH-16 / 29 THC | |
Year | 2019 | |
Justification for New Antenna | Please see attached transition plan. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 16 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 700.00 MHz | |
Design power capacity in use | 75.0 % | |
Other Antenna Type | N/A | |
ERP: | 280.0 kW | |
Manufacturer | ||
Model | TBD | |
Year | 2019 | |
Justification for New Antenna | Please see attached transition plan. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1050 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1050 feet per run | |
Justification for New Transmission Line | Existing line connections sum within new channel. Must replace. See attached transition plan. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 5 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 950 feet per run | |
Justification for New Transmission Line | Please see attached transition plan. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1043201 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 30' 06.4" N- |
Longitude (NAD83) | 075° 44' 07.4" W- | |
Overall Structure Height | 1017.05 feet | |
Support Structure Height | 980.96 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 24.93 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Marquee Broadcasting Inc. | |
Date Constructed | 09/29/2008 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Interim Rigging |
Additional work required to install interim equipment. Please see attached transition plan. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 120 | |
Explanation | An experienced RF engineer is retained to oversee the project. Please see attached transition plan for additional information. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
PE Review of Rigging Plan |
A PE review of rigging plan is specified in current ANSI/TIA means and methods |
Prepare and review Quarterly Progress Report |
Engineering and Legal review of quarterly progress reports. Estimated $2,000 per quarter through completion. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Inside RF System |
Modification of existing RF system is required to assure a smooth transition. Please see attached transition plan. |
Site Survey - Transition Assessment |
Initial site survey. Please see attached transition plan. |
Site preparation |
Some additional equipment moves will be required. Please see attached transition plan. |
Maryland Taxes |
Equipment purchases are subject to tax in Maryland. See attached estimate and transition plan. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $871,205.00 | $716,971.25 | N/A | $78,279.25 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Primary Transmitter HPTV-PRLX-U10 | $745,205.00 | $638,692.00 | $0.00 | ||
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $577,487.00 | Please see attached transition plan and attached proposal. | N/A | N/A |
Other Electrical Service: Please see attached transition plan | $54,895.00 | $54,895.00 | Please see attached REVISED transition plan. There are two proposals uploaded to justify this total, "P3144 WMDT AVR Proposal.pdf" is the cost of a regulator, and "WMDT 47 transmitter wiring" is for all other electrical equipment and labor. | N/A | N/A |
Other -- HVAC Service Type: H Size:5 (Other) | $6,310.00 | $6,310.00 | Please see attached estimate from National HVAC Service for heaters saved as " WMDT 47 transmitter heaters". | N/A | N/A |
Auxiliary Transmitter EC702HP-BB | $126,000.00 | $78,279.25 | $78,279.25 | ||
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $126,000.00 | $78,279.25 | ** Revised on March 17, 2018 - Please see attached file "WMDT Aux Transmitter Updated Quotes Explained. Revision lowers cost from $87,095.00 to $78,279.25. | $78,279.25 | N/A |
Other Electrical Service: Please see attached transition plan. | $0.00 | $0.00 | N/A | N/A | N/A |
Other -- HVAC Service Type: H Size:5 (Other) | $0.00 | $0.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | Information not provided. |
Other Electrical Service: Please see attached transition plan | Information not provided. |
Other -- HVAC Service Type: H Size:5 (Other) | Information not provided. |
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | |
Other Electrical Service: Please see attached transition plan. | Information not provided. |
Other -- HVAC Service Type: H Size:5 (Other) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $485,410.00 | $391,500.00 | N/A | $0.00 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Interim Antenna TBD | $219,380.00 | $138,400.00 | $0.00 | ||
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $110,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
Primary Antenna JSH-16 / 29 THC | $266,030.00 | $253,100.00 | $0.00 | ||
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | N/A | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $235,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $311,850.00 | $296,600.00 | N/A | $0.00 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Interim Transmission Line | $99,750.00 | $95,000.00 | $0.00 | ||
Flexible Air Transmission Line - dielectric, 5" | $99,750.00 | $95,000.00 | N/A | N/A | N/A |
Primary Transmission Line | $212,100.00 | $201,600.00 | $0.00 | ||
Rigid Transmission Line - copper, 6 1/8" | $212,100.00 | $201,600.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $757,800.00 | $637,000.00 | N/A | $0.00 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Primary Tower TOWER | $757,800.00 | $637,000.00 | $0.00 | ||
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | N/A | N/A |
Major tower reinforcement/modifications | $421,000.00 | $300,000.00 | N/A | N/A | N/A |
Interim Rigging | $100,000.00 | $100,000.00 | Please see attached transition plan. | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $37,000.00 | Included the cost for the study as well as mapping. Form eliminates study cost when mapping is added. Mapping costs do not include the study. Please see attached transition plan. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $75,170.00 | $72,250.00 | N/A | $15,212.60 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Outside Professional Services | $75,170.00 | $72,250.00 | $15,212.60 | ||
Prepare and review Quarterly Progress Report | $18,000.00 | $18,000.00 | Engineering preparation and legal review of quarterly progress reports. Estimated at $2000 per quarter for the duration of the project. | $187.50 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $493.60 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $3,137.50 | These are the actual fees charged by the engineer for review and completion of the application for construction permit. |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,881.50 | The overage is due to the additional time spent collecting quotations and revising the original transition plan and 399 to answer questions posed by the fund admin. |
Project management of the transition | $18,960.00 | $18,000.00 | N/A | $8,512.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
PE Review of Rigging Plan | $7,500.00 | $7,500.00 | Current means and methods dictate review of rigging plans. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Prepare and review Quarterly Progress Report | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare and or review reimbursement form | |
Project management of the transition | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
PE Review of Rigging Plan | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $221,582.00 | $211,152.00 | N/A | $9,519.85 | N/A |
Total for all systems | $2,723,017.00 | $2,325,473.25 | N/A | $103,011.70 | N/A |
Other Expenses | $221,582.00 | $211,152.00 | $9,519.85 | ||
Site preparation | $7,000.00 | $7,000.00 | Please see attached transition plan. | N/A | N/A |
Site Survey - Transition Assessment | $7,000.00 | $7,000.00 | Please see attached transition plan. | $6,819.70 | N/A |
Inside RF System | $50,000.00 | $50,000.00 | Please see attached transition plan. | N/A | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | Please see attached transition plan. | N/A | N/A |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | Please see attached transition plan. | N/A | N/A |
Equipment Delivery and Handling Charges | $15,000.00 | $15,000.00 | Please see attached transition plan. These are materials handling, storage pod, freight and other expenses not included in manufacturer's estimates. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $26,246.00 | $26,246.00 | Please see attached quote from National HVAC Service titled "WMDT 47 transmitter demo". | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,245.00 | Estimate obtained from DTVNotification website. Please see attached transition plan. | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
Maryland Taxes | $97,146.00 | $97,146.00 | Equipment purchases are subject to tax in Maryland. Labor is exempt. Please see attached schedule and transition plan for additional details. | $2,700.15 | Sales tax was not included in the original quote, because it was lumped in other expenses portion of the 399. |
Actual Information Description | File Name |
---|---|
Site preparation | Information not provided. |
Site Survey - Transition Assessment | |
Inside RF System | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Maryland Taxes |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,723,017.00 | $2,325,473.25 | $103,011.70 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Edward J Murlatt Project Manager 05/13/2018 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Edward J Murlatt Project Manager 05/13/2018 |